{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00374237","national_id":"00374237","name":"Žatec","currency_code":"CZK","history_path":"/data/municipal-history/00374237.json"},"series":[{"year":2010,"revenue_approved":1160000.0,"revenue_adjusted":5589300.0,"revenue_actual":5539510.0,"expense_approved":1064700.0,"expense_adjusted":5494000.0,"expense_actual":5656190.0,"tax_revenue":949850.0,"nontax_revenue":68220.0,"capital_revenue":500.0,"transfer_revenue":4520940.0,"current_expense":5506200.0,"capital_expense":149990.0,"budget_balance":-116680.0,"cash_current":2239280.0,"cash_previous":2355970.0,"population_mid_year":123,"expense_per_capita":45985.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1098100.0,"revenue_adjusted":1483674.0,"revenue_actual":1308784.92,"expense_approved":1081800.0,"expense_adjusted":1467374.0,"expense_actual":1551678.43,"tax_revenue":1052077.66,"nontax_revenue":83968.26,"capital_revenue":0.0,"transfer_revenue":172739.0,"current_expense":1551678.43,"capital_expense":0.0,"budget_balance":-242893.51,"cash_current":1996385.33,"cash_previous":2239278.84,"population_mid_year":127,"expense_per_capita":12217.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1123100.0,"revenue_adjusted":1978400.0,"revenue_actual":1680377.74,"expense_approved":916800.0,"expense_adjusted":1772100.0,"expense_actual":1744031.81,"tax_revenue":1056129.24,"nontax_revenue":76648.5,"capital_revenue":0.0,"transfer_revenue":547600.0,"current_expense":1744031.81,"capital_expense":0.0,"budget_balance":-63654.07,"cash_current":1932731.26,"cash_previous":1996385.33,"population_mid_year":122,"expense_per_capita":14295.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1107400.0,"revenue_adjusted":1566805.0,"revenue_actual":1561359.69,"expense_approved":906800.0,"expense_adjusted":1366205.0,"expense_actual":1146082.94,"tax_revenue":1301267.42,"nontax_revenue":69367.27,"capital_revenue":0.0,"transfer_revenue":190725.0,"current_expense":1146082.94,"capital_expense":0.0,"budget_balance":415276.75,"cash_current":2348008.01,"cash_previous":1932731.26,"population_mid_year":128,"expense_per_capita":8953.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1127400.0,"revenue_adjusted":1655939.0,"revenue_actual":1652236.78,"expense_approved":1026800.0,"expense_adjusted":1555339.0,"expense_actual":674238.57,"tax_revenue":1371620.42,"nontax_revenue":99846.36,"capital_revenue":855.0,"transfer_revenue":179915.0,"current_expense":674153.57,"capital_expense":85.0,"budget_balance":977998.21,"cash_current":3326006.22,"cash_previous":2348008.01,"population_mid_year":125,"expense_per_capita":5393.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1201000.0,"revenue_adjusted":1683630.0,"revenue_actual":1661484.92,"expense_approved":1066800.0,"expense_adjusted":1549430.0,"expense_actual":833881.91,"tax_revenue":1443725.11,"nontax_revenue":58204.81,"capital_revenue":155.0,"transfer_revenue":159400.0,"current_expense":833881.91,"capital_expense":0.0,"budget_balance":827603.01,"cash_current":4153609.23,"cash_previous":3326006.22,"population_mid_year":119,"expense_per_capita":7007.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1251000.0,"revenue_adjusted":1681064.0,"revenue_actual":1651499.62,"expense_approved":1061800.0,"expense_adjusted":1491864.0,"expense_actual":473558.77,"tax_revenue":1489649.45,"nontax_revenue":87543.17,"capital_revenue":0.0,"transfer_revenue":74307.0,"current_expense":473558.77,"capital_expense":0.0,"budget_balance":1177940.85,"cash_current":5331550.08,"cash_previous":4153609.23,"population_mid_year":120,"expense_per_capita":3946.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1553800.0,"revenue_adjusted":1901033.0,"revenue_actual":1853400.23,"expense_approved":1131800.0,"expense_adjusted":1479033.0,"expense_actual":876167.88,"tax_revenue":1567743.69,"nontax_revenue":98958.54,"capital_revenue":0.0,"transfer_revenue":186698.0,"current_expense":876167.88,"capital_expense":0.0,"budget_balance":977232.35,"cash_current":6308782.43,"cash_previous":5331550.08,"population_mid_year":116,"expense_per_capita":7553.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1928900.0,"revenue_adjusted":2335964.0,"revenue_actual":1984318.38,"expense_approved":1151800.0,"expense_adjusted":1558864.0,"expense_actual":1284472.06,"tax_revenue":1715846.03,"nontax_revenue":54932.35,"capital_revenue":0.0,"transfer_revenue":213540.0,"current_expense":1224420.06,"capital_expense":60052.0,"budget_balance":699846.32,"cash_current":7008628.75,"cash_previous":6308782.43,"population_mid_year":112,"expense_per_capita":11468.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2128400.0,"revenue_adjusted":4432863.1,"revenue_actual":2314271.66,"expense_approved":1351800.0,"expense_adjusted":3656263.1,"expense_actual":3013245.45,"tax_revenue":1774498.18,"nontax_revenue":65952.1,"capital_revenue":266388.28,"transfer_revenue":207433.1,"current_expense":1213245.45,"capital_expense":1800000.0,"budget_balance":-698973.79,"cash_current":6309654.96,"cash_previous":7008628.75,"population_mid_year":112,"expense_per_capita":26903.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2233100.0,"revenue_adjusted":2576048.72,"revenue_actual":2102973.06,"expense_approved":1541800.0,"expense_adjusted":1879128.0,"expense_actual":803189.16,"tax_revenue":1768207.8,"nontax_revenue":81340.26,"capital_revenue":0.0,"transfer_revenue":253425.0,"current_expense":749003.25,"capital_expense":54185.91,"budget_balance":1299783.9,"cash_current":7609438.86,"cash_previous":6309654.96,"population_mid_year":109,"expense_per_capita":7368.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1589860.0,"revenue_adjusted":2119761.38,"revenue_actual":2106022.74,"expense_approved":1187790.0,"expense_adjusted":1349687.8,"expense_actual":774665.57,"tax_revenue":1859549.61,"nontax_revenue":93235.38,"capital_revenue":0.0,"transfer_revenue":153237.75,"current_expense":702300.57,"capital_expense":72365.0,"budget_balance":1331357.17,"cash_current":8940796.03,"cash_previous":7609438.86,"population_mid_year":113,"expense_per_capita":6855.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1708210.0,"revenue_adjusted":2593390.45,"revenue_actual":2533773.84,"expense_approved":2818210.0,"expense_adjusted":3073833.17,"expense_actual":2460920.7,"tax_revenue":2156674.78,"nontax_revenue":121529.61,"capital_revenue":13740.0,"transfer_revenue":241829.45,"current_expense":899587.7,"capital_expense":1561333.0,"budget_balance":72853.14,"cash_current":9013649.17,"cash_previous":8940796.03,"population_mid_year":115,"expense_per_capita":21399.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2425000.0,"revenue_adjusted":2610166.19,"revenue_actual":2549807.96,"expense_approved":860530.0,"expense_adjusted":1166426.0,"expense_actual":1002740.2,"tax_revenue":2362925.23,"nontax_revenue":93516.73,"capital_revenue":0.0,"transfer_revenue":93366.0,"current_expense":1001545.2,"capital_expense":1195.0,"budget_balance":1547067.76,"cash_current":10560716.93,"cash_previous":9013649.17,"population_mid_year":110,"expense_per_capita":9115.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2687130.0,"revenue_adjusted":2766909.21,"revenue_actual":2637859.76,"expense_approved":1075225.0,"expense_adjusted":1242694.21,"expense_actual":1119980.56,"tax_revenue":2449117.49,"nontax_revenue":83173.06,"capital_revenue":0.0,"transfer_revenue":105569.21,"current_expense":1119980.56,"capital_expense":0.0,"budget_balance":1517879.2,"cash_current":12078596.13,"cash_previous":10560716.93,"population_mid_year":110,"expense_per_capita":10181.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2587600.0,"revenue_adjusted":2960250.0,"revenue_actual":2991880.32,"expense_approved":1088050.0,"expense_adjusted":1969250.0,"expense_actual":1737184.12,"tax_revenue":2566907.82,"nontax_revenue":165672.5,"capital_revenue":0.0,"transfer_revenue":259300.0,"current_expense":1638105.69,"capital_expense":99078.43,"budget_balance":1254696.2,"cash_current":13333292.33,"cash_previous":12078596.13,"population_mid_year":110,"expense_per_capita":15792.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
