{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00374229","national_id":"00374229","name":"Zdeňkov","currency_code":"CZK","history_path":"/data/municipal-history/00374229.json"},"series":[{"year":2010,"revenue_approved":753800.0,"revenue_adjusted":968900.0,"revenue_actual":968750.0,"expense_approved":1104100.0,"expense_adjusted":1181100.0,"expense_actual":1179910.0,"tax_revenue":653290.0,"nontax_revenue":82390.0,"capital_revenue":0.0,"transfer_revenue":233070.0,"current_expense":1179910.0,"capital_expense":0.0,"budget_balance":-211160.0,"cash_current":139120.0,"cash_previous":352320.0,"population_mid_year":69,"expense_per_capita":17100.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":803900.0,"revenue_adjusted":913481.0,"revenue_actual":913450.39,"expense_approved":803900.0,"expense_adjusted":705981.0,"expense_actual":705478.62,"tax_revenue":634218.92,"nontax_revenue":107701.47,"capital_revenue":49.0,"transfer_revenue":171481.0,"current_expense":705478.62,"capital_expense":0.0,"budget_balance":207971.77,"cash_current":345023.08,"cash_previous":139091.31,"population_mid_year":61,"expense_per_capita":11565.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":873800.0,"revenue_adjusted":1248592.0,"revenue_actual":1248519.37,"expense_approved":873800.0,"expense_adjusted":1172788.0,"expense_actual":1172347.05,"tax_revenue":632729.04,"nontax_revenue":432598.33,"capital_revenue":0.0,"transfer_revenue":183192.0,"current_expense":1172243.05,"capital_expense":104.0,"budget_balance":76172.32,"cash_current":419155.4,"cash_previous":345023.08,"population_mid_year":58,"expense_per_capita":20212.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1061200.0,"revenue_adjusted":1408994.0,"revenue_actual":1408961.89,"expense_approved":1478315.0,"expense_adjusted":1540999.0,"expense_actual":1540794.07,"tax_revenue":728573.2,"nontax_revenue":451589.69,"capital_revenue":8305.0,"transfer_revenue":220494.0,"current_expense":1519394.07,"capital_expense":21400.0,"budget_balance":-131832.18,"cash_current":285283.22,"cash_previous":419155.4,"population_mid_year":54,"expense_per_capita":28533.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":978300.0,"revenue_adjusted":1165741.0,"revenue_actual":1165375.64,"expense_approved":1261460.0,"expense_adjusted":1108249.0,"expense_actual":1107569.08,"tax_revenue":735834.81,"nontax_revenue":239186.83,"capital_revenue":13.0,"transfer_revenue":190341.0,"current_expense":1101655.08,"capital_expense":5914.0,"budget_balance":57806.56,"cash_current":341049.78,"cash_previous":285283.22,"population_mid_year":51,"expense_per_capita":21717.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1044600.0,"revenue_adjusted":1205691.0,"revenue_actual":1205075.13,"expense_approved":1156305.0,"expense_adjusted":1011905.0,"expense_actual":1010894.27,"tax_revenue":751315.91,"nontax_revenue":203421.22,"capital_revenue":47.0,"transfer_revenue":250291.0,"current_expense":895206.17,"capital_expense":115688.1,"budget_balance":194180.86,"cash_current":533190.64,"cash_previous":341049.78,"population_mid_year":48,"expense_per_capita":21060.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":982900.0,"revenue_adjusted":1500225.0,"revenue_actual":1499745.09,"expense_approved":1252565.0,"expense_adjusted":830790.0,"expense_actual":830067.25,"tax_revenue":793425.96,"nontax_revenue":566194.13,"capital_revenue":0.0,"transfer_revenue":140125.0,"current_expense":775435.25,"capital_expense":54632.0,"budget_balance":669677.84,"cash_current":1200844.48,"cash_previous":533190.64,"population_mid_year":49,"expense_per_capita":16940.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1097116.0,"revenue_adjusted":1189482.0,"revenue_actual":1189097.2,"expense_approved":1985910.0,"expense_adjusted":1101750.0,"expense_actual":1100871.38,"tax_revenue":967585.34,"nontax_revenue":3629.86,"capital_revenue":0.0,"transfer_revenue":217882.0,"current_expense":791933.38,"capital_expense":308938.0,"budget_balance":88225.82,"cash_current":1287014.3,"cash_previous":1200844.48,"population_mid_year":53,"expense_per_capita":20771.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1552800.0,"revenue_adjusted":2789349.0,"revenue_actual":2788713.62,"expense_approved":1552800.0,"expense_adjusted":1754729.0,"expense_actual":1753683.85,"tax_revenue":1059052.03,"nontax_revenue":1241612.59,"capital_revenue":265600.0,"transfer_revenue":222449.0,"current_expense":1753683.85,"capital_expense":0.0,"budget_balance":1035029.77,"cash_current":2322044.07,"cash_previous":1287014.3,"population_mid_year":54,"expense_per_capita":32475.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1855900.0,"revenue_adjusted":1831591.0,"revenue_actual":1831097.15,"expense_approved":1855900.0,"expense_adjusted":1430191.0,"expense_actual":1429441.34,"tax_revenue":1263118.65,"nontax_revenue":358687.5,"capital_revenue":0.0,"transfer_revenue":209291.0,"current_expense":1429441.34,"capital_expense":0.0,"budget_balance":401655.81,"cash_current":2723699.88,"cash_previous":2322044.07,"population_mid_year":52,"expense_per_capita":27489.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2232300.0,"revenue_adjusted":3398182.0,"revenue_actual":3397589.88,"expense_approved":2232300.0,"expense_adjusted":2143827.0,"expense_actual":2142781.79,"tax_revenue":1172137.2,"nontax_revenue":902770.68,"capital_revenue":0.0,"transfer_revenue":1322682.0,"current_expense":2142781.79,"capital_expense":0.0,"budget_balance":1254808.09,"cash_current":3978507.97,"cash_previous":2723699.88,"population_mid_year":57,"expense_per_capita":37592.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1941800.0,"revenue_adjusted":2143003.74,"revenue_actual":2142507.15,"expense_approved":1941800.0,"expense_adjusted":1248017.0,"expense_actual":1247232.16,"tax_revenue":1147720.79,"nontax_revenue":162682.62,"capital_revenue":0.0,"transfer_revenue":832103.74,"current_expense":1247232.16,"capital_expense":0.0,"budget_balance":895274.99,"cash_current":4873782.96,"cash_previous":3978507.97,"population_mid_year":54,"expense_per_capita":23096.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1811000.0,"revenue_adjusted":2209148.27,"revenue_actual":2208681.99,"expense_approved":1811000.0,"expense_adjusted":1367955.0,"expense_actual":1352886.07,"tax_revenue":1265167.67,"nontax_revenue":609996.05,"capital_revenue":19770.0,"transfer_revenue":313748.27,"current_expense":1352886.07,"capital_expense":0.0,"budget_balance":855795.92,"cash_current":5729578.88,"cash_previous":4873782.96,"population_mid_year":57,"expense_per_capita":23734.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2155000.0,"revenue_adjusted":3463783.0,"revenue_actual":3463324.49,"expense_approved":2155000.0,"expense_adjusted":2123000.0,"expense_actual":1975832.4,"tax_revenue":1590129.49,"nontax_revenue":1513212.0,"capital_revenue":22000.0,"transfer_revenue":337983.0,"current_expense":1390089.65,"capital_expense":585742.75,"budget_balance":1487492.09,"cash_current":7217070.97,"cash_previous":5729578.88,"population_mid_year":60,"expense_per_capita":32930.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2701300.0,"revenue_adjusted":2367825.2,"revenue_actual":2367064.85,"expense_approved":4236300.0,"expense_adjusted":2643805.2,"expense_actual":2626371.53,"tax_revenue":1850309.64,"nontax_revenue":384130.01,"capital_revenue":0.0,"transfer_revenue":132625.2,"current_expense":1442086.53,"capital_expense":1184285.0,"budget_balance":-259306.68,"cash_current":6957764.29,"cash_previous":7217070.97,"population_mid_year":62,"expense_per_capita":42360.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2561100.0,"revenue_adjusted":2827178.0,"revenue_actual":2824845.25,"expense_approved":5485675.0,"expense_adjusted":3318319.0,"expense_actual":2785471.3,"tax_revenue":1703662.25,"nontax_revenue":639705.0,"capital_revenue":0.0,"transfer_revenue":481478.0,"current_expense":2373964.95,"capital_expense":411506.35,"budget_balance":39373.95,"cash_current":6997138.24,"cash_previous":6957764.29,"population_mid_year":62,"expense_per_capita":44926.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
