{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373982","national_id":"00373982","name":"Vystrčenovice","currency_code":"CZK","history_path":"/data/municipal-history/00373982.json"},"series":[{"year":2010,"revenue_approved":932000.0,"revenue_adjusted":1331000.0,"revenue_actual":1330770.0,"expense_approved":1247700.0,"expense_adjusted":1491200.0,"expense_actual":1490820.0,"tax_revenue":874130.0,"nontax_revenue":226480.0,"capital_revenue":0.0,"transfer_revenue":230160.0,"current_expense":769320.0,"capital_expense":721500.0,"budget_balance":-160050.0,"cash_current":1708130.0,"cash_previous":1871360.0,"population_mid_year":104,"expense_per_capita":14334.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":959600.0,"revenue_adjusted":1135450.0,"revenue_actual":1132317.79,"expense_approved":974900.0,"expense_adjusted":1149640.0,"expense_actual":1147039.09,"tax_revenue":864608.65,"nontax_revenue":91749.14,"capital_revenue":0.0,"transfer_revenue":175960.0,"current_expense":954680.09,"capital_expense":192359.0,"budget_balance":-14721.3,"cash_current":1690231.61,"cash_previous":1708132.91,"population_mid_year":104,"expense_per_capita":11029.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":957700.0,"revenue_adjusted":1050460.0,"revenue_actual":1049727.96,"expense_approved":1088405.0,"expense_adjusted":936815.0,"expense_actual":931579.36,"tax_revenue":881326.87,"nontax_revenue":94003.09,"capital_revenue":0.0,"transfer_revenue":74398.0,"current_expense":760653.36,"capital_expense":170926.0,"budget_balance":118148.6,"cash_current":1805200.21,"cash_previous":1690231.61,"population_mid_year":111,"expense_per_capita":8392.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1096000.0,"revenue_adjusted":2200036.75,"revenue_actual":2199189.04,"expense_approved":1033220.0,"expense_adjusted":934367.75,"expense_actual":932837.02,"tax_revenue":1059499.46,"nontax_revenue":1000293.83,"capital_revenue":3600.0,"transfer_revenue":135795.75,"current_expense":833705.02,"capital_expense":99132.0,"budget_balance":1266352.02,"cash_current":3068372.23,"cash_previous":1805200.21,"population_mid_year":114,"expense_per_capita":8182.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1108900.0,"revenue_adjusted":1710564.6,"revenue_actual":1710558.95,"expense_approved":1192300.0,"expense_adjusted":1205679.0,"expense_actual":1205489.22,"tax_revenue":1304030.99,"nontax_revenue":154535.96,"capital_revenue":10840.0,"transfer_revenue":241152.0,"current_expense":959477.22,"capital_expense":246012.0,"budget_balance":505069.73,"cash_current":3570261.96,"cash_previous":3068372.23,"population_mid_year":113,"expense_per_capita":10668.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1762400.0,"revenue_adjusted":1967277.0,"revenue_actual":1966864.39,"expense_approved":888300.0,"expense_adjusted":1203475.0,"expense_actual":1179945.2,"tax_revenue":1173762.37,"nontax_revenue":691842.02,"capital_revenue":0.0,"transfer_revenue":101260.0,"current_expense":1069494.2,"capital_expense":110451.0,"budget_balance":786919.19,"cash_current":4354001.15,"cash_previous":3570261.96,"population_mid_year":113,"expense_per_capita":10441.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1068000.0,"revenue_adjusted":1785420.0,"revenue_actual":1784447.45,"expense_approved":1078800.0,"expense_adjusted":972493.0,"expense_actual":969040.26,"tax_revenue":1305573.35,"nontax_revenue":316557.1,"capital_revenue":0.0,"transfer_revenue":162317.0,"current_expense":769557.26,"capital_expense":199483.0,"budget_balance":815407.19,"cash_current":5159868.34,"cash_previous":4354001.15,"population_mid_year":117,"expense_per_capita":8282.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1278100.0,"revenue_adjusted":1906653.0,"revenue_actual":1901600.28,"expense_approved":1637100.0,"expense_adjusted":1038003.0,"expense_actual":1024653.23,"tax_revenue":1496294.11,"nontax_revenue":160103.17,"capital_revenue":0.0,"transfer_revenue":245203.0,"current_expense":723749.23,"capital_expense":300904.0,"budget_balance":876947.05,"cash_current":6036815.39,"cash_previous":5159868.34,"population_mid_year":114,"expense_per_capita":8988.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1614900.0,"revenue_adjusted":1922901.7,"revenue_actual":1918906.3,"expense_approved":5437200.0,"expense_adjusted":2881851.7,"expense_actual":2846064.36,"tax_revenue":1610151.36,"nontax_revenue":56923.24,"capital_revenue":200.0,"transfer_revenue":251631.7,"current_expense":2513122.36,"capital_expense":332942.0,"budget_balance":-927158.06,"cash_current":5109657.33,"cash_previous":6036815.39,"population_mid_year":116,"expense_per_capita":24535.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1823900.0,"revenue_adjusted":2107713.85,"revenue_actual":2105476.05,"expense_approved":4142900.0,"expense_adjusted":2275400.85,"expense_actual":2267183.58,"tax_revenue":1800892.38,"nontax_revenue":58319.82,"capital_revenue":0.0,"transfer_revenue":246263.85,"current_expense":1606346.4,"capital_expense":660837.18,"budget_balance":-161707.53,"cash_current":5213549.8,"cash_previous":5109657.33,"population_mid_year":120,"expense_per_capita":18893.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1735600.0,"revenue_adjusted":2294168.0,"revenue_actual":2284951.99,"expense_approved":3714600.0,"expense_adjusted":1264268.0,"expense_actual":1201468.4,"tax_revenue":1715343.27,"nontax_revenue":268420.72,"capital_revenue":28520.0,"transfer_revenue":272668.0,"current_expense":1201468.4,"capital_expense":0.0,"budget_balance":1083483.59,"cash_current":6297033.39,"cash_previous":5213549.8,"population_mid_year":122,"expense_per_capita":9848.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1784800.0,"revenue_adjusted":2237364.85,"revenue_actual":2160190.63,"expense_approved":5533800.0,"expense_adjusted":2334337.0,"expense_actual":1966708.93,"tax_revenue":1863690.48,"nontax_revenue":40800.35,"capital_revenue":6960.0,"transfer_revenue":248739.8,"current_expense":1598326.93,"capital_expense":368382.0,"budget_balance":193481.7,"cash_current":6490515.09,"cash_previous":6297033.39,"population_mid_year":115,"expense_per_capita":17101.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1797100.0,"revenue_adjusted":2734718.77,"revenue_actual":2686023.33,"expense_approved":5605700.0,"expense_adjusted":6225330.0,"expense_actual":1817475.92,"tax_revenue":2098580.25,"nontax_revenue":48324.31,"capital_revenue":0.0,"transfer_revenue":539118.77,"current_expense":1254542.52,"capital_expense":562933.4,"budget_balance":868547.41,"cash_current":7412362.5,"cash_previous":6490515.09,"population_mid_year":121,"expense_per_capita":15020.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2040900.0,"revenue_adjusted":4817281.0,"revenue_actual":4713576.12,"expense_approved":6818200.0,"expense_adjusted":9042295.0,"expense_actual":7480087.87,"tax_revenue":2377069.09,"nontax_revenue":80112.03,"capital_revenue":0.0,"transfer_revenue":2256395.0,"current_expense":1173505.81,"capital_expense":6306582.06,"budget_balance":-2766511.75,"cash_current":4648350.75,"cash_previous":7412362.5,"population_mid_year":122,"expense_per_capita":61312.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2409800.0,"revenue_adjusted":2499215.25,"revenue_actual":2596465.34,"expense_approved":2845600.0,"expense_adjusted":2941135.25,"expense_actual":1311568.26,"tax_revenue":2431387.07,"nontax_revenue":43863.02,"capital_revenue":0.0,"transfer_revenue":121215.25,"current_expense":1281318.26,"capital_expense":30250.0,"budget_balance":1284897.08,"cash_current":5935662.85,"cash_previous":4648350.75,"population_mid_year":123,"expense_per_capita":10663.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2397100.0,"revenue_adjusted":2958910.0,"revenue_actual":3140781.44,"expense_approved":3002600.0,"expense_adjusted":3493810.0,"expense_actual":1979112.2,"tax_revenue":2663659.45,"nontax_revenue":75488.99,"capital_revenue":0.0,"transfer_revenue":401633.0,"current_expense":1727649.2,"capital_expense":251463.0,"budget_balance":1161669.24,"cash_current":7097332.09,"cash_previous":5935662.85,"population_mid_year":126,"expense_per_capita":15707.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}