{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373958","national_id":"00373958","name":"Vápovice","currency_code":"CZK","history_path":"/data/municipal-history/00373958.json"},"series":[{"year":2010,"revenue_approved":526100.0,"revenue_adjusted":626000.0,"revenue_actual":602810.0,"expense_approved":437000.0,"expense_adjusted":643000.0,"expense_actual":636380.0,"tax_revenue":417680.0,"nontax_revenue":69800.0,"capital_revenue":2810.0,"transfer_revenue":112520.0,"current_expense":636380.0,"capital_expense":0.0,"budget_balance":-33570.0,"cash_current":166720.0,"cash_previous":200280.0,"population_mid_year":44,"expense_per_capita":14463.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":482900.0,"revenue_adjusted":493920.0,"revenue_actual":459076.1,"expense_approved":482900.0,"expense_adjusted":475600.0,"expense_actual":364135.63,"tax_revenue":386384.44,"nontax_revenue":11591.66,"capital_revenue":0.0,"transfer_revenue":61100.0,"current_expense":364135.63,"capital_expense":0.0,"budget_balance":94940.47,"cash_current":261656.15,"cash_previous":166715.68,"population_mid_year":46,"expense_per_capita":7915.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":574900.0,"revenue_adjusted":998136.0,"revenue_actual":990936.0,"expense_approved":574900.0,"expense_adjusted":804586.0,"expense_actual":723558.02,"tax_revenue":430641.01,"nontax_revenue":492308.99,"capital_revenue":0.0,"transfer_revenue":67986.0,"current_expense":723558.02,"capital_expense":0.0,"budget_balance":267377.98,"cash_current":529034.13,"cash_previous":261656.15,"population_mid_year":42,"expense_per_capita":17227.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":558000.0,"revenue_adjusted":815086.0,"revenue_actual":812722.18,"expense_approved":558000.0,"expense_adjusted":674553.0,"expense_actual":589449.83,"tax_revenue":468085.13,"nontax_revenue":170373.05,"capital_revenue":0.0,"transfer_revenue":174264.0,"current_expense":589449.83,"capital_expense":0.0,"budget_balance":223272.35,"cash_current":752306.48,"cash_previous":529034.13,"population_mid_year":40,"expense_per_capita":14736.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":529000.0,"revenue_adjusted":1028872.0,"revenue_actual":1027069.7,"expense_approved":529000.0,"expense_adjusted":1028872.0,"expense_actual":643111.38,"tax_revenue":475198.47,"nontax_revenue":365470.23,"capital_revenue":0.0,"transfer_revenue":186401.0,"current_expense":643111.38,"capital_expense":0.0,"budget_balance":383958.32,"cash_current":1136264.8,"cash_previous":752306.48,"population_mid_year":38,"expense_per_capita":16923.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":676000.0,"revenue_adjusted":1151738.0,"revenue_actual":1150838.27,"expense_approved":676000.0,"expense_adjusted":1137338.0,"expense_actual":741239.56,"tax_revenue":504661.4,"nontax_revenue":479576.87,"capital_revenue":0.0,"transfer_revenue":166600.0,"current_expense":741239.56,"capital_expense":0.0,"budget_balance":409598.71,"cash_current":1545863.51,"cash_previous":1136264.8,"population_mid_year":38,"expense_per_capita":19506.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1087000.0,"revenue_adjusted":1677198.0,"revenue_actual":1492992.31,"expense_approved":1087000.0,"expense_adjusted":1677198.0,"expense_actual":1198286.81,"tax_revenue":526792.35,"nontax_revenue":776301.96,"capital_revenue":0.0,"transfer_revenue":189898.0,"current_expense":1198286.81,"capital_expense":0.0,"budget_balance":294705.5,"cash_current":1840569.01,"cash_previous":1545863.51,"population_mid_year":35,"expense_per_capita":34236.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":828300.0,"revenue_adjusted":1570875.0,"revenue_actual":1529482.53,"expense_approved":828300.0,"expense_adjusted":1570875.0,"expense_actual":1295384.51,"tax_revenue":584536.26,"nontax_revenue":720381.27,"capital_revenue":0.0,"transfer_revenue":224565.0,"current_expense":1295384.51,"capital_expense":0.0,"budget_balance":234098.02,"cash_current":2074667.03,"cash_previous":1840569.01,"population_mid_year":36,"expense_per_capita":35982.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1204650.0,"revenue_adjusted":1073173.0,"revenue_actual":1015625.46,"expense_approved":1204650.0,"expense_adjusted":1073173.0,"expense_actual":910992.35,"tax_revenue":630021.43,"nontax_revenue":172576.03,"capital_revenue":0.0,"transfer_revenue":213028.0,"current_expense":910992.35,"capital_expense":0.0,"budget_balance":104633.11,"cash_current":2179300.14,"cash_previous":2074667.03,"population_mid_year":40,"expense_per_capita":22774.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1495800.0,"revenue_adjusted":1658321.0,"revenue_actual":1258165.36,"expense_approved":1495800.0,"expense_adjusted":1849829.0,"expense_actual":1380161.54,"tax_revenue":685220.92,"nontax_revenue":332448.44,"capital_revenue":0.0,"transfer_revenue":240496.0,"current_expense":1290891.54,"capital_expense":89270.0,"budget_balance":-121996.18,"cash_current":2057303.96,"cash_previous":2179300.14,"population_mid_year":39,"expense_per_capita":35388.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1585900.0,"revenue_adjusted":2192288.0,"revenue_actual":1920528.75,"expense_approved":1504300.0,"expense_adjusted":2344571.0,"expense_actual":1998292.81,"tax_revenue":620109.97,"nontax_revenue":658375.78,"capital_revenue":0.0,"transfer_revenue":642043.0,"current_expense":1985708.81,"capital_expense":12584.0,"budget_balance":-77764.06,"cash_current":1979539.9,"cash_previous":2057303.96,"population_mid_year":40,"expense_per_capita":49957.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1482000.0,"revenue_adjusted":1703036.6,"revenue_actual":1386512.14,"expense_approved":1602500.0,"expense_adjusted":2183961.0,"expense_actual":2041904.79,"tax_revenue":723915.2,"nontax_revenue":436764.33,"capital_revenue":0.0,"transfer_revenue":225832.61,"current_expense":2041904.79,"capital_expense":0.0,"budget_balance":-655392.65,"cash_current":1324147.25,"cash_previous":1979539.9,"population_mid_year":41,"expense_per_capita":49802.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1415621.0,"revenue_adjusted":2164832.21,"revenue_actual":1509283.21,"expense_approved":1484100.0,"expense_adjusted":1881141.0,"expense_actual":1347432.01,"tax_revenue":815425.25,"nontax_revenue":28830.75,"capital_revenue":0.0,"transfer_revenue":665027.21,"current_expense":1347432.01,"capital_expense":0.0,"budget_balance":161851.2,"cash_current":1485998.45,"cash_previous":1324147.25,"population_mid_year":39,"expense_per_capita":34549.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1361382.0,"revenue_adjusted":1476198.0,"revenue_actual":1464703.92,"expense_approved":1321000.0,"expense_adjusted":1406000.0,"expense_actual":1060115.51,"tax_revenue":879445.72,"nontax_revenue":431426.2,"capital_revenue":0.0,"transfer_revenue":153832.0,"current_expense":1060115.51,"capital_expense":0.0,"budget_balance":404588.41,"cash_current":1890586.86,"cash_previous":1485998.45,"population_mid_year":34,"expense_per_capita":31179.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1257145.0,"revenue_adjusted":1639371.0,"revenue_actual":1281030.15,"expense_approved":1388500.0,"expense_adjusted":1761862.0,"expense_actual":1636034.89,"tax_revenue":861895.55,"nontax_revenue":82693.6,"capital_revenue":0.0,"transfer_revenue":336441.0,"current_expense":1636034.89,"capital_expense":0.0,"budget_balance":-355004.74,"cash_current":1535582.12,"cash_previous":1890586.86,"population_mid_year":40,"expense_per_capita":40900.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1183600.0,"revenue_adjusted":2356450.0,"revenue_actual":2350798.51,"expense_approved":1360000.0,"expense_adjusted":1915101.0,"expense_actual":1700241.14,"tax_revenue":1024276.04,"nontax_revenue":891947.47,"capital_revenue":8600.0,"transfer_revenue":425975.0,"current_expense":1442245.54,"capital_expense":257995.6,"budget_balance":650557.37,"cash_current":2186139.49,"cash_previous":1535582.12,"population_mid_year":41,"expense_per_capita":41469.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}