{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373940","national_id":"00373940","name":"Šimanov","currency_code":"CZK","history_path":"/data/municipal-history/00373940.json"},"series":[{"year":2010,"revenue_approved":2127800.0,"revenue_adjusted":2566400.0,"revenue_actual":2377450.0,"expense_approved":1753300.0,"expense_adjusted":2282800.0,"expense_actual":2129850.0,"tax_revenue":1554150.0,"nontax_revenue":518070.0,"capital_revenue":0.0,"transfer_revenue":305230.0,"current_expense":1639660.0,"capital_expense":490190.0,"budget_balance":247600.0,"cash_current":2233240.0,"cash_previous":2065640.0,"population_mid_year":189,"expense_per_capita":11269.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2511100.0,"revenue_adjusted":3090549.0,"revenue_actual":3047367.66,"expense_approved":2070800.0,"expense_adjusted":2804375.0,"expense_actual":2715491.26,"tax_revenue":1536290.18,"nontax_revenue":1145408.48,"capital_revenue":13320.0,"transfer_revenue":352349.0,"current_expense":2403638.86,"capital_expense":311852.4,"budget_balance":331876.4,"cash_current":471171.13,"cash_previous":2233256.54,"population_mid_year":202,"expense_per_capita":13443.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2613600.0,"revenue_adjusted":3190404.8,"revenue_actual":2758815.24,"expense_approved":2930554.0,"expense_adjusted":7067898.8,"expense_actual":6632909.84,"tax_revenue":1637837.07,"nontax_revenue":589323.37,"capital_revenue":265750.0,"transfer_revenue":265904.8,"current_expense":6405310.84,"capital_expense":227599.0,"budget_balance":-3874094.6,"cash_current":2131038.34,"cash_previous":2485132.94,"population_mid_year":203,"expense_per_capita":32674.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5188400.0,"revenue_adjusted":5527914.0,"revenue_actual":5319760.51,"expense_approved":2213000.0,"expense_adjusted":2642270.0,"expense_actual":2438969.86,"tax_revenue":2001559.38,"nontax_revenue":623507.13,"capital_revenue":15780.0,"transfer_revenue":2678914.0,"current_expense":1618690.86,"capital_expense":820279.0,"budget_balance":2880790.65,"cash_current":2091828.99,"cash_previous":2131038.34,"population_mid_year":205,"expense_per_capita":11897.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2751400.0,"revenue_adjusted":3116215.0,"revenue_actual":3065635.49,"expense_approved":2248000.0,"expense_adjusted":2490385.0,"expense_actual":2070703.84,"tax_revenue":2105655.53,"nontax_revenue":406084.96,"capital_revenue":280680.0,"transfer_revenue":273215.0,"current_expense":1472396.54,"capital_expense":598307.3,"budget_balance":994931.65,"cash_current":3006760.64,"cash_previous":2091828.99,"population_mid_year":208,"expense_per_capita":9955.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3192400.0,"revenue_adjusted":3437741.0,"revenue_actual":3410057.99,"expense_approved":2365060.0,"expense_adjusted":3190795.0,"expense_actual":2803263.11,"tax_revenue":2226253.14,"nontax_revenue":874323.85,"capital_revenue":43740.0,"transfer_revenue":265741.0,"current_expense":1956071.11,"capital_expense":847192.0,"budget_balance":606794.88,"cash_current":3533555.52,"cash_previous":3006760.64,"population_mid_year":214,"expense_per_capita":13099.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2962000.0,"revenue_adjusted":3236729.0,"revenue_actual":3256235.31,"expense_approved":2226000.0,"expense_adjusted":2139450.0,"expense_actual":1799392.28,"tax_revenue":2534987.11,"nontax_revenue":573559.2,"capital_revenue":77960.0,"transfer_revenue":69729.0,"current_expense":1759392.28,"capital_expense":40000.0,"budget_balance":1456843.03,"cash_current":4930398.55,"cash_previous":3533555.52,"population_mid_year":208,"expense_per_capita":8650.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3189800.0,"revenue_adjusted":5808708.24,"revenue_actual":6323793.54,"expense_approved":3292000.0,"expense_adjusted":6554636.0,"expense_actual":5278870.49,"tax_revenue":2774242.33,"nontax_revenue":1337577.97,"capital_revenue":42565.0,"transfer_revenue":2169408.24,"current_expense":3208129.06,"capital_expense":2070741.43,"budget_balance":1044923.05,"cash_current":5895321.6,"cash_previous":4930398.55,"population_mid_year":207,"expense_per_capita":25501.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3497900.0,"revenue_adjusted":5837487.7,"revenue_actual":6006561.41,"expense_approved":4392000.0,"expense_adjusted":5821255.0,"expense_actual":3141467.66,"tax_revenue":3064741.33,"nontax_revenue":954297.08,"capital_revenue":71760.0,"transfer_revenue":1915763.0,"current_expense":3039820.66,"capital_expense":101647.0,"budget_balance":2865093.75,"cash_current":8660415.35,"cash_previous":5895321.6,"population_mid_year":208,"expense_per_capita":15103.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3783400.0,"revenue_adjusted":5025550.0,"revenue_actual":5192506.91,"expense_approved":5393000.0,"expense_adjusted":8098584.0,"expense_actual":4869613.56,"tax_revenue":3284563.98,"nontax_revenue":1395076.65,"capital_revenue":274903.28,"transfer_revenue":237963.0,"current_expense":3047595.67,"capital_expense":1822017.89,"budget_balance":322893.35,"cash_current":8903308.7,"cash_previous":8660415.35,"population_mid_year":211,"expense_per_capita":23078.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5793600.0,"revenue_adjusted":7107491.0,"revenue_actual":6168134.45,"expense_approved":5850000.0,"expense_adjusted":6943000.0,"expense_actual":3532792.95,"tax_revenue":3131447.86,"nontax_revenue":1949071.59,"capital_revenue":35500.0,"transfer_revenue":1052115.0,"current_expense":3480920.95,"capital_expense":51872.0,"budget_balance":2635341.5,"cash_current":11458650.2,"cash_previous":8903308.7,"population_mid_year":209,"expense_per_capita":16903.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5577300.0,"revenue_adjusted":7562805.0,"revenue_actual":7377083.56,"expense_approved":6614000.0,"expense_adjusted":7219600.0,"expense_actual":4000190.82,"tax_revenue":3590897.4,"nontax_revenue":1943629.01,"capital_revenue":1491710.0,"transfer_revenue":350847.15,"current_expense":3575799.82,"capital_expense":424391.0,"budget_balance":3376892.74,"cash_current":14635542.94,"cash_previous":11458650.2,"population_mid_year":226,"expense_per_capita":17699.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5561630.0,"revenue_adjusted":8444624.82,"revenue_actual":8862817.38,"expense_approved":8681000.0,"expense_adjusted":13644140.0,"expense_actual":10074648.68,"tax_revenue":4616218.48,"nontax_revenue":3472564.08,"capital_revenue":21680.0,"transfer_revenue":752354.82,"current_expense":8714558.63,"capital_expense":1360090.05,"budget_balance":-1211831.3,"cash_current":13423711.64,"cash_previous":14635542.94,"population_mid_year":231,"expense_per_capita":43613.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8309779.0,"revenue_adjusted":8383547.0,"revenue_actual":7668880.31,"expense_approved":9451000.0,"expense_adjusted":9460400.0,"expense_actual":4686649.49,"tax_revenue":4929345.84,"nontax_revenue":2247460.47,"capital_revenue":57155.0,"transfer_revenue":434919.0,"current_expense":3114507.23,"capital_expense":1572142.26,"budget_balance":2982230.82,"cash_current":16405942.46,"cash_previous":13423711.64,"population_mid_year":230,"expense_per_capita":20376.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7350790.0,"revenue_adjusted":7728790.0,"revenue_actual":6673279.31,"expense_approved":11181000.0,"expense_adjusted":11890100.0,"expense_actual":6165991.29,"tax_revenue":4965300.31,"nontax_revenue":1417771.0,"capital_revenue":0.0,"transfer_revenue":290208.0,"current_expense":3573920.71,"capital_expense":2592070.58,"budget_balance":507288.02,"cash_current":16913230.48,"cash_previous":16405942.46,"population_mid_year":234,"expense_per_capita":26350.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7478704.0,"revenue_adjusted":7758280.0,"revenue_actual":7164484.31,"expense_approved":13868000.0,"expense_adjusted":13962576.0,"expense_actual":6544191.21,"tax_revenue":5073835.79,"nontax_revenue":1556457.52,"capital_revenue":17760.0,"transfer_revenue":516431.0,"current_expense":4097730.37,"capital_expense":2446460.84,"budget_balance":620293.1,"cash_current":17541363.58,"cash_previous":16913230.48,"population_mid_year":231,"expense_per_capita":28329.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}