{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373915","national_id":"00373915","name":"Sedlatice","currency_code":"CZK","history_path":"/data/municipal-history/00373915.json"},"series":[{"year":2010,"revenue_approved":648300.0,"revenue_adjusted":818800.0,"revenue_actual":862000.0,"expense_approved":811000.0,"expense_adjusted":981500.0,"expense_actual":763330.0,"tax_revenue":599310.0,"nontax_revenue":40350.0,"capital_revenue":0.0,"transfer_revenue":222340.0,"current_expense":763330.0,"capital_expense":0.0,"budget_balance":98670.0,"cash_current":261420.0,"cash_previous":162750.0,"population_mid_year":62,"expense_per_capita":12311.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":618000.0,"revenue_adjusted":829738.0,"revenue_actual":856453.39,"expense_approved":879400.0,"expense_adjusted":1091138.0,"expense_actual":959252.79,"tax_revenue":623741.51,"nontax_revenue":58538.88,"capital_revenue":0.0,"transfer_revenue":174173.0,"current_expense":959252.79,"capital_expense":0.0,"budget_balance":-102799.4,"cash_current":158623.58,"cash_previous":261422.98,"population_mid_year":58,"expense_per_capita":16538.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":682415.0,"revenue_adjusted":847655.0,"revenue_actual":815618.26,"expense_approved":841015.0,"expense_adjusted":1006255.0,"expense_actual":912611.63,"tax_revenue":575010.99,"nontax_revenue":65267.27,"capital_revenue":0.0,"transfer_revenue":175340.0,"current_expense":912611.63,"capital_expense":0.0,"budget_balance":-96993.37,"cash_current":61630.21,"cash_previous":158623.58,"population_mid_year":57,"expense_per_capita":16010.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":708600.0,"revenue_adjusted":1180447.0,"revenue_actual":1138294.37,"expense_approved":770200.0,"expense_adjusted":1242047.0,"expense_actual":1037237.32,"tax_revenue":666636.95,"nontax_revenue":49535.06,"capital_revenue":233164.36,"transfer_revenue":188958.0,"current_expense":1037237.32,"capital_expense":0.0,"budget_balance":101057.05,"cash_current":162687.26,"cash_previous":61630.21,"population_mid_year":59,"expense_per_capita":17580.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":731700.0,"revenue_adjusted":998241.0,"revenue_actual":954954.58,"expense_approved":879300.0,"expense_adjusted":1145841.0,"expense_actual":816044.03,"tax_revenue":731315.81,"nontax_revenue":46975.77,"capital_revenue":0.0,"transfer_revenue":176663.0,"current_expense":801520.03,"capital_expense":14524.0,"budget_balance":138910.55,"cash_current":301597.81,"cash_previous":162687.26,"population_mid_year":57,"expense_per_capita":14316.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":790800.0,"revenue_adjusted":1268568.0,"revenue_actual":1019812.2,"expense_approved":1092300.0,"expense_adjusted":1570068.0,"expense_actual":1456436.98,"tax_revenue":743582.66,"nontax_revenue":79429.54,"capital_revenue":0.0,"transfer_revenue":196800.0,"current_expense":1235022.98,"capital_expense":221414.0,"budget_balance":-436624.78,"cash_current":335553.03,"cash_previous":301597.81,"population_mid_year":60,"expense_per_capita":24273.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":805900.0,"revenue_adjusted":1114651.0,"revenue_actual":1112608.6,"expense_approved":959700.0,"expense_adjusted":1268451.0,"expense_actual":1015698.3,"tax_revenue":828517.1,"nontax_revenue":61241.5,"capital_revenue":0.0,"transfer_revenue":222850.0,"current_expense":1015698.3,"capital_expense":0.0,"budget_balance":96910.3,"cash_current":255943.33,"cash_previous":335553.03,"population_mid_year":60,"expense_per_capita":16928.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":889000.0,"revenue_adjusted":1250794.0,"revenue_actual":1244485.02,"expense_approved":968400.0,"expense_adjusted":1330194.0,"expense_actual":1003034.44,"tax_revenue":959598.52,"nontax_revenue":78942.5,"capital_revenue":0.0,"transfer_revenue":205944.0,"current_expense":1003034.44,"capital_expense":0.0,"budget_balance":241450.58,"cash_current":320873.91,"cash_previous":255943.33,"population_mid_year":62,"expense_per_capita":16177.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":934200.0,"revenue_adjusted":2028915.0,"revenue_actual":2013849.04,"expense_approved":1134000.0,"expense_adjusted":2228715.0,"expense_actual":1864690.47,"tax_revenue":990399.54,"nontax_revenue":63913.5,"capital_revenue":0.0,"transfer_revenue":959536.0,"current_expense":895689.47,"capital_expense":969001.0,"budget_balance":149158.57,"cash_current":352492.48,"cash_previous":320873.91,"population_mid_year":61,"expense_per_capita":30568.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1062700.0,"revenue_adjusted":1416454.0,"revenue_actual":1366381.2,"expense_approved":1415100.0,"expense_adjusted":1768854.0,"expense_actual":1298958.99,"tax_revenue":1084323.2,"nontax_revenue":76754.0,"capital_revenue":0.0,"transfer_revenue":205304.0,"current_expense":1267938.99,"capital_expense":31020.0,"budget_balance":67422.21,"cash_current":419914.69,"cash_previous":352492.48,"population_mid_year":61,"expense_per_capita":21294.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1056900.0,"revenue_adjusted":1560022.39,"revenue_actual":1501049.22,"expense_approved":1471500.0,"expense_adjusted":1661370.19,"expense_actual":1416126.49,"tax_revenue":1006464.87,"nontax_revenue":63926.5,"capital_revenue":0.0,"transfer_revenue":430657.85,"current_expense":1258826.49,"capital_expense":157300.0,"budget_balance":84922.73,"cash_current":504837.42,"cash_previous":419914.69,"population_mid_year":61,"expense_per_capita":23215.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1068300.0,"revenue_adjusted":1549646.84,"revenue_actual":1460762.0,"expense_approved":1532500.0,"expense_adjusted":2013846.84,"expense_actual":1377286.61,"tax_revenue":1166876.55,"nontax_revenue":94382.5,"capital_revenue":0.0,"transfer_revenue":199502.95,"current_expense":1319327.61,"capital_expense":57959.0,"budget_balance":83475.39,"cash_current":588312.81,"cash_previous":504837.42,"population_mid_year":59,"expense_per_capita":23343.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1119200.0,"revenue_adjusted":1554718.55,"revenue_actual":1552555.53,"expense_approved":1707500.0,"expense_adjusted":1992578.0,"expense_actual":1623757.48,"tax_revenue":1252752.74,"nontax_revenue":68320.0,"capital_revenue":0.0,"transfer_revenue":231482.79,"current_expense":1623757.48,"capital_expense":0.0,"budget_balance":-71201.95,"cash_current":517110.86,"cash_previous":588312.81,"population_mid_year":57,"expense_per_capita":28486.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1263900.0,"revenue_adjusted":1682548.0,"revenue_actual":1743999.41,"expense_approved":1781000.0,"expense_adjusted":2199648.0,"expense_actual":1634745.3,"tax_revenue":1408454.41,"nontax_revenue":89017.0,"capital_revenue":0.0,"transfer_revenue":246528.0,"current_expense":1634745.3,"capital_expense":0.0,"budget_balance":109254.11,"cash_current":626364.97,"cash_previous":517110.86,"population_mid_year":57,"expense_per_capita":28679.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1425350.0,"revenue_adjusted":2030234.13,"revenue_actual":2023783.16,"expense_approved":2076000.0,"expense_adjusted":2291918.41,"expense_actual":2090355.26,"tax_revenue":1477629.66,"nontax_revenue":294631.5,"capital_revenue":2600.0,"transfer_revenue":248922.0,"current_expense":2041855.26,"capital_expense":48500.0,"budget_balance":-66572.1,"cash_current":559792.87,"cash_previous":626364.97,"population_mid_year":57,"expense_per_capita":36672.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2300000.0,"revenue_adjusted":2396800.0,"revenue_actual":2311551.35,"expense_approved":2800000.0,"expense_adjusted":2896800.0,"expense_actual":2498669.79,"tax_revenue":1558850.35,"nontax_revenue":128361.0,"capital_revenue":0.0,"transfer_revenue":624340.0,"current_expense":2157334.79,"capital_expense":341335.0,"budget_balance":-187118.44,"cash_current":372674.43,"cash_previous":559792.87,"population_mid_year":61,"expense_per_capita":40961.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}