{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373885","national_id":"00373885","name":"Panské Dubenky","currency_code":"CZK","history_path":"/data/municipal-history/00373885.json"},"series":[{"year":2010,"revenue_approved":1751800.0,"revenue_adjusted":2954500.0,"revenue_actual":3325710.0,"expense_approved":1751800.0,"expense_adjusted":2954500.0,"expense_actual":2839800.0,"tax_revenue":1029640.0,"nontax_revenue":1013110.0,"capital_revenue":460.0,"transfer_revenue":1282500.0,"current_expense":2662800.0,"capital_expense":177000.0,"budget_balance":485910.0,"cash_current":6593400.0,"cash_previous":6107440.0,"population_mid_year":117,"expense_per_capita":24271.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1832100.0,"revenue_adjusted":1945180.0,"revenue_actual":2152506.79,"expense_approved":1832100.0,"expense_adjusted":2218335.0,"expense_actual":2197254.93,"tax_revenue":1066126.23,"nontax_revenue":911160.56,"capital_revenue":2040.0,"transfer_revenue":173180.0,"current_expense":1733016.13,"capital_expense":464238.8,"budget_balance":-44748.14,"cash_current":4048647.25,"cash_previous":6593395.39,"population_mid_year":101,"expense_per_capita":21755.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2171100.0,"revenue_adjusted":2290567.0,"revenue_actual":2687544.82,"expense_approved":2171100.0,"expense_adjusted":2290567.0,"expense_actual":2075944.7,"tax_revenue":1022535.8,"nontax_revenue":923678.02,"capital_revenue":561764.0,"transfer_revenue":179567.0,"current_expense":1911944.7,"capital_expense":164000.0,"budget_balance":611600.12,"cash_current":7160247.37,"cash_previous":6548647.25,"population_mid_year":113,"expense_per_capita":18371.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1842400.0,"revenue_adjusted":1957041.0,"revenue_actual":2090933.69,"expense_approved":1842400.0,"expense_adjusted":2198541.0,"expense_actual":2160007.99,"tax_revenue":1160712.27,"nontax_revenue":710550.42,"capital_revenue":24630.0,"transfer_revenue":195041.0,"current_expense":2160007.99,"capital_expense":0.0,"budget_balance":-69074.3,"cash_current":7091173.07,"cash_previous":7160247.37,"population_mid_year":112,"expense_per_capita":19285.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1771400.0,"revenue_adjusted":1895504.0,"revenue_actual":2479499.62,"expense_approved":1771400.0,"expense_adjusted":2115004.0,"expense_actual":2097246.44,"tax_revenue":1248766.84,"nontax_revenue":1052228.78,"capital_revenue":0.0,"transfer_revenue":178504.0,"current_expense":2003441.44,"capital_expense":93805.0,"budget_balance":382253.18,"cash_current":7473426.25,"cash_previous":7091173.07,"population_mid_year":109,"expense_per_capita":19240.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2002000.0,"revenue_adjusted":2969400.0,"revenue_actual":3510469.23,"expense_approved":2002000.0,"expense_adjusted":3501300.0,"expense_actual":3478208.12,"tax_revenue":1406960.57,"nontax_revenue":1081708.66,"capital_revenue":0.0,"transfer_revenue":1021800.0,"current_expense":3108954.12,"capital_expense":369254.0,"budget_balance":32261.11,"cash_current":7505687.36,"cash_previous":7473426.25,"population_mid_year":113,"expense_per_capita":30780.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2255000.0,"revenue_adjusted":2395527.0,"revenue_actual":2676074.94,"expense_approved":3255000.0,"expense_adjusted":3781992.0,"expense_actual":3767677.13,"tax_revenue":1461094.53,"nontax_revenue":1019453.41,"capital_revenue":0.0,"transfer_revenue":195527.0,"current_expense":2274534.42,"capital_expense":1493142.71,"budget_balance":-1091602.19,"cash_current":6414085.17,"cash_previous":7505687.36,"population_mid_year":115,"expense_per_capita":32762.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2533800.0,"revenue_adjusted":2689915.0,"revenue_actual":2520201.22,"expense_approved":2533800.0,"expense_adjusted":2689915.0,"expense_actual":2774067.77,"tax_revenue":1695031.91,"nontax_revenue":611254.31,"capital_revenue":0.0,"transfer_revenue":213915.0,"current_expense":2478645.77,"capital_expense":295422.0,"budget_balance":-253866.55,"cash_current":6160218.62,"cash_previous":6414085.17,"population_mid_year":121,"expense_per_capita":22926.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2624000.0,"revenue_adjusted":2780463.0,"revenue_actual":3659104.06,"expense_approved":2624000.0,"expense_adjusted":2780463.0,"expense_actual":2834525.82,"tax_revenue":1865303.24,"nontax_revenue":1436937.82,"capital_revenue":139500.0,"transfer_revenue":217363.0,"current_expense":2511025.82,"capital_expense":323500.0,"budget_balance":824578.24,"cash_current":6984796.86,"cash_previous":6160218.62,"population_mid_year":126,"expense_per_capita":22496.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2935000.0,"revenue_adjusted":3320338.0,"revenue_actual":4536761.97,"expense_approved":2935000.0,"expense_adjusted":4040338.0,"expense_actual":4123040.37,"tax_revenue":2022070.56,"nontax_revenue":1298353.41,"capital_revenue":765600.0,"transfer_revenue":450738.0,"current_expense":3071948.62,"capital_expense":1051091.75,"budget_balance":413721.6,"cash_current":7398518.46,"cash_previous":6984796.86,"population_mid_year":121,"expense_per_capita":34074.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3263000.0,"revenue_adjusted":4447286.0,"revenue_actual":4785542.79,"expense_approved":3263000.0,"expense_adjusted":4447286.0,"expense_actual":4545700.27,"tax_revenue":1813877.23,"nontax_revenue":1604079.56,"capital_revenue":65200.0,"transfer_revenue":1302386.0,"current_expense":4302871.53,"capital_expense":242828.74,"budget_balance":239842.52,"cash_current":7638360.98,"cash_previous":7398518.46,"population_mid_year":120,"expense_per_capita":37880.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3157000.0,"revenue_adjusted":3417748.89,"revenue_actual":3606451.43,"expense_approved":3157000.0,"expense_adjusted":3561748.89,"expense_actual":3835894.87,"tax_revenue":2006221.07,"nontax_revenue":1218681.47,"capital_revenue":0.0,"transfer_revenue":381548.89,"current_expense":3401333.52,"capital_expense":434561.35,"budget_balance":-229443.44,"cash_current":7408917.54,"cash_previous":7638360.98,"population_mid_year":123,"expense_per_capita":31186.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2892000.0,"revenue_adjusted":3291008.0,"revenue_actual":5206338.8,"expense_approved":2892000.0,"expense_adjusted":4035508.0,"expense_actual":4021332.27,"tax_revenue":2459395.42,"nontax_revenue":2277435.38,"capital_revenue":0.0,"transfer_revenue":469508.0,"current_expense":3874680.27,"capital_expense":146652.0,"budget_balance":1185006.53,"cash_current":8593924.07,"cash_previous":7408917.54,"population_mid_year":130,"expense_per_capita":30933.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3455000.0,"revenue_adjusted":3680355.0,"revenue_actual":4674150.84,"expense_approved":3455000.0,"expense_adjusted":4329555.0,"expense_actual":4275203.04,"tax_revenue":2836186.59,"nontax_revenue":1529509.25,"capital_revenue":8200.0,"transfer_revenue":300255.0,"current_expense":3891923.04,"capital_expense":383280.0,"budget_balance":398947.8,"cash_current":8992871.87,"cash_previous":8593924.07,"population_mid_year":135,"expense_per_capita":31668.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3652000.0,"revenue_adjusted":3937096.0,"revenue_actual":4744917.24,"expense_approved":3652000.0,"expense_adjusted":4888596.0,"expense_actual":4762970.24,"tax_revenue":2882748.2,"nontax_revenue":1245973.04,"capital_revenue":199300.0,"transfer_revenue":416896.0,"current_expense":4114087.32,"capital_expense":648882.92,"budget_balance":-18053.0,"cash_current":8974818.87,"cash_previous":8992871.87,"population_mid_year":140,"expense_per_capita":34021.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3800000.0,"revenue_adjusted":4092844.0,"revenue_actual":4244368.18,"expense_approved":3800000.0,"expense_adjusted":4744422.0,"expense_actual":4475870.47,"tax_revenue":3130081.62,"nontax_revenue":749642.56,"capital_revenue":0.0,"transfer_revenue":364644.0,"current_expense":4312488.47,"capital_expense":163382.0,"budget_balance":-231502.29,"cash_current":8743316.58,"cash_previous":8974818.87,"population_mid_year":144,"expense_per_capita":31082.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}