{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373869","national_id":"00373869","name":"Ořechov","currency_code":"CZK","history_path":"/data/municipal-history/00373869.json"},"series":[{"year":2010,"revenue_approved":749400.0,"revenue_adjusted":1165800.0,"revenue_actual":1168170.0,"expense_approved":1101900.0,"expense_adjusted":1518300.0,"expense_actual":1080550.0,"tax_revenue":766090.0,"nontax_revenue":115030.0,"capital_revenue":0.0,"transfer_revenue":287050.0,"current_expense":782090.0,"capital_expense":298460.0,"budget_balance":87620.0,"cash_current":440150.0,"cash_previous":356030.0,"population_mid_year":73,"expense_per_capita":14802.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":885164.0,"revenue_adjusted":3353284.0,"revenue_actual":3353683.0,"expense_approved":1321664.0,"expense_adjusted":3789784.0,"expense_actual":3075940.54,"tax_revenue":664249.47,"nontax_revenue":26057.53,"capital_revenue":0.0,"transfer_revenue":2663376.0,"current_expense":371686.54,"capital_expense":2704254.0,"budget_balance":277742.46,"cash_current":714386.61,"cash_previous":440144.15,"population_mid_year":69,"expense_per_capita":44578.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":718700.0,"revenue_adjusted":2833475.0,"revenue_actual":2833782.89,"expense_approved":1832700.0,"expense_adjusted":3543975.0,"expense_actual":3258447.17,"tax_revenue":590359.27,"nontax_revenue":55348.62,"capital_revenue":0.0,"transfer_revenue":2188075.0,"current_expense":587698.17,"capital_expense":2670749.0,"budget_balance":-424664.28,"cash_current":286222.33,"cash_previous":714386.61,"population_mid_year":68,"expense_per_capita":47918.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":717500.0,"revenue_adjusted":960378.0,"revenue_actual":963534.66,"expense_approved":1167500.0,"expense_adjusted":1506878.0,"expense_actual":1485427.0,"tax_revenue":722601.84,"nontax_revenue":42664.82,"capital_revenue":0.0,"transfer_revenue":198268.0,"current_expense":625963.0,"capital_expense":859464.0,"budget_balance":-521892.34,"cash_current":160829.99,"cash_previous":286222.33,"population_mid_year":70,"expense_per_capita":21220.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":797500.0,"revenue_adjusted":1238633.0,"revenue_actual":1242297.97,"expense_approved":682500.0,"expense_adjusted":1023633.0,"expense_actual":630534.03,"tax_revenue":796435.17,"nontax_revenue":267829.8,"capital_revenue":0.0,"transfer_revenue":178033.0,"current_expense":552201.03,"capital_expense":78333.0,"budget_balance":611763.94,"cash_current":469093.93,"cash_previous":160829.99,"population_mid_year":70,"expense_per_capita":9007.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":845000.0,"revenue_adjusted":1029700.0,"revenue_actual":1240679.63,"expense_approved":830000.0,"expense_adjusted":1014700.0,"expense_actual":980597.63,"tax_revenue":978052.31,"nontax_revenue":85362.32,"capital_revenue":16665.0,"transfer_revenue":160600.0,"current_expense":609186.63,"capital_expense":371411.0,"budget_balance":260082.0,"cash_current":625675.93,"cash_previous":469093.93,"population_mid_year":70,"expense_per_capita":14008.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":999500.0,"revenue_adjusted":1097864.0,"revenue_actual":1298282.66,"expense_approved":1196000.0,"expense_adjusted":1324364.0,"expense_actual":1303236.57,"tax_revenue":1001978.31,"nontax_revenue":125490.35,"capital_revenue":0.0,"transfer_revenue":170814.0,"current_expense":1116936.57,"capital_expense":186300.0,"budget_balance":-4953.91,"cash_current":617222.02,"cash_previous":625675.93,"population_mid_year":69,"expense_per_capita":18887.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1017300.0,"revenue_adjusted":1247139.0,"revenue_actual":1415657.57,"expense_approved":1313800.0,"expense_adjusted":1543639.0,"expense_actual":1415491.34,"tax_revenue":1084523.71,"nontax_revenue":143794.86,"capital_revenue":0.0,"transfer_revenue":187339.0,"current_expense":848965.34,"capital_expense":566526.0,"budget_balance":166.23,"cash_current":613888.25,"cash_previous":617222.02,"population_mid_year":73,"expense_per_capita":19390.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1187900.0,"revenue_adjusted":1339688.79,"revenue_actual":1556393.72,"expense_approved":1284400.0,"expense_adjusted":1344137.79,"expense_actual":1252911.84,"tax_revenue":1204877.75,"nontax_revenue":138827.18,"capital_revenue":0.0,"transfer_revenue":212688.79,"current_expense":969973.84,"capital_expense":282938.0,"budget_balance":303481.88,"cash_current":913870.13,"cash_previous":613888.25,"population_mid_year":70,"expense_per_capita":17898.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1222900.0,"revenue_adjusted":2133363.0,"revenue_actual":2138937.58,"expense_approved":1272900.0,"expense_adjusted":1873900.0,"expense_actual":1856352.3,"tax_revenue":1284855.88,"nontax_revenue":383230.42,"capital_revenue":265703.28,"transfer_revenue":205148.0,"current_expense":966353.1,"capital_expense":889999.2,"budget_balance":282585.28,"cash_current":1196455.41,"cash_previous":913870.13,"population_mid_year":69,"expense_per_capita":26903.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1222900.0,"revenue_adjusted":1421793.0,"revenue_actual":1469405.48,"expense_approved":1222900.0,"expense_adjusted":1264900.0,"expense_actual":1130640.36,"tax_revenue":1085174.7,"nontax_revenue":91187.78,"capital_revenue":0.0,"transfer_revenue":293043.0,"current_expense":765323.41,"capital_expense":365316.95,"budget_balance":338765.12,"cash_current":1535220.53,"cash_previous":1196455.41,"population_mid_year":66,"expense_per_capita":17130.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1083600.0,"revenue_adjusted":1237556.04,"revenue_actual":1523104.71,"expense_approved":1283600.0,"expense_adjusted":1342156.04,"expense_actual":1306221.65,"tax_revenue":1156561.88,"nontax_revenue":167264.29,"capital_revenue":0.0,"transfer_revenue":199278.54,"current_expense":978164.03,"capital_expense":328057.62,"budget_balance":216883.06,"cash_current":1752103.59,"cash_previous":1535220.53,"population_mid_year":67,"expense_per_capita":19495.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1219300.0,"revenue_adjusted":1722721.1,"revenue_actual":1786449.05,"expense_approved":1419300.0,"expense_adjusted":2264625.0,"expense_actual":2082826.72,"tax_revenue":1387419.98,"nontax_revenue":169332.97,"capital_revenue":0.0,"transfer_revenue":229696.1,"current_expense":1095173.72,"capital_expense":987653.0,"budget_balance":-296377.67,"cash_current":1455725.92,"cash_previous":1752103.59,"population_mid_year":70,"expense_per_capita":29754.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1404000.0,"revenue_adjusted":1535974.0,"revenue_actual":1818969.6,"expense_approved":1604000.0,"expense_adjusted":1709084.0,"expense_actual":1431445.67,"tax_revenue":1577207.41,"nontax_revenue":152688.19,"capital_revenue":0.0,"transfer_revenue":89074.0,"current_expense":1273644.73,"capital_expense":157800.94,"budget_balance":387523.93,"cash_current":1843249.85,"cash_previous":1455725.92,"population_mid_year":73,"expense_per_capita":19608.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1920900.0,"revenue_adjusted":2093690.0,"revenue_actual":2028282.96,"expense_approved":1920900.0,"expense_adjusted":2501080.0,"expense_actual":2212358.3,"tax_revenue":1616974.88,"nontax_revenue":166718.08,"capital_revenue":0.0,"transfer_revenue":244590.0,"current_expense":1643636.78,"capital_expense":568721.52,"budget_balance":-184075.34,"cash_current":1659174.51,"cash_previous":1843249.85,"population_mid_year":72,"expense_per_capita":30727.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1920900.0,"revenue_adjusted":2111900.0,"revenue_actual":2231778.66,"expense_approved":1920900.0,"expense_adjusted":2710000.0,"expense_actual":2374767.42,"tax_revenue":1785754.4,"nontax_revenue":186724.26,"capital_revenue":0.0,"transfer_revenue":259300.0,"current_expense":1768202.12,"capital_expense":606565.3,"budget_balance":-142988.76,"cash_current":1516185.75,"cash_previous":1659174.51,"population_mid_year":76,"expense_per_capita":31246.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
