{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373834","national_id":"00373834","name":"Mirošov","currency_code":"CZK","history_path":"/data/municipal-history/00373834.json"},"series":[{"year":2010,"revenue_approved":1500000.0,"revenue_adjusted":1911000.0,"revenue_actual":1911090.0,"expense_approved":1500000.0,"expense_adjusted":2106500.0,"expense_actual":2105630.0,"tax_revenue":1395370.0,"nontax_revenue":112120.0,"capital_revenue":1650.0,"transfer_revenue":401950.0,"current_expense":1749950.0,"capital_expense":355680.0,"budget_balance":-194540.0,"cash_current":419740.0,"cash_previous":614250.0,"population_mid_year":176,"expense_per_capita":11963.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1550000.0,"revenue_adjusted":1622300.0,"revenue_actual":1622296.35,"expense_approved":1550000.0,"expense_adjusted":1265700.0,"expense_actual":1264107.3,"tax_revenue":1335184.22,"nontax_revenue":99024.63,"capital_revenue":0.0,"transfer_revenue":188087.5,"current_expense":1264107.3,"capital_expense":0.0,"budget_balance":358189.05,"cash_current":777934.04,"cash_previous":419744.99,"population_mid_year":196,"expense_per_capita":6449.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1460000.0,"revenue_adjusted":1796422.0,"revenue_actual":1796301.63,"expense_approved":1460000.0,"expense_adjusted":1329822.0,"expense_actual":1328000.36,"tax_revenue":1519839.66,"nontax_revenue":82757.97,"capital_revenue":0.0,"transfer_revenue":193704.0,"current_expense":1297000.36,"capital_expense":31000.0,"budget_balance":468301.27,"cash_current":1246235.31,"cash_previous":777934.04,"population_mid_year":201,"expense_per_capita":6606.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1550000.0,"revenue_adjusted":2557378.0,"revenue_actual":2557843.22,"expense_approved":1550000.0,"expense_adjusted":1638768.0,"expense_actual":1630042.94,"tax_revenue":2024631.65,"nontax_revenue":137549.57,"capital_revenue":11124.0,"transfer_revenue":384538.0,"current_expense":1458826.94,"capital_expense":171216.0,"budget_balance":927800.28,"cash_current":2174035.59,"cash_previous":1246235.31,"population_mid_year":192,"expense_per_capita":8489.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1600000.0,"revenue_adjusted":2329170.0,"revenue_actual":2329702.87,"expense_approved":1600000.0,"expense_adjusted":1664838.0,"expense_actual":1662981.84,"tax_revenue":1896989.25,"nontax_revenue":114034.37,"capital_revenue":0.0,"transfer_revenue":318679.25,"current_expense":1368278.24,"capital_expense":294703.6,"budget_balance":666721.03,"cash_current":2840756.62,"cash_previous":2174035.59,"population_mid_year":191,"expense_per_capita":8706.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1850000.0,"revenue_adjusted":2623400.0,"revenue_actual":2623820.11,"expense_approved":1850000.0,"expense_adjusted":1785500.0,"expense_actual":1779759.52,"tax_revenue":2018886.43,"nontax_revenue":199733.68,"capital_revenue":0.0,"transfer_revenue":405200.0,"current_expense":1471759.52,"capital_expense":308000.0,"budget_balance":844060.59,"cash_current":3684817.21,"cash_previous":2840756.62,"population_mid_year":192,"expense_per_capita":9269.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1900000.0,"revenue_adjusted":2608451.0,"revenue_actual":2608973.14,"expense_approved":1900000.0,"expense_adjusted":1719651.0,"expense_actual":1717322.25,"tax_revenue":2173569.03,"nontax_revenue":252973.11,"capital_revenue":780.0,"transfer_revenue":181651.0,"current_expense":1265423.25,"capital_expense":451899.0,"budget_balance":891650.89,"cash_current":4576468.1,"cash_previous":3684817.21,"population_mid_year":193,"expense_per_capita":8898.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2000000.0,"revenue_adjusted":3239821.0,"revenue_actual":3239925.04,"expense_approved":2000000.0,"expense_adjusted":2620321.0,"expense_actual":2618734.48,"tax_revenue":2209747.11,"nontax_revenue":191921.93,"capital_revenue":6335.0,"transfer_revenue":831921.0,"current_expense":2169364.48,"capital_expense":449370.0,"budget_balance":621190.56,"cash_current":5197658.66,"cash_previous":4576468.1,"population_mid_year":172,"expense_per_capita":15225.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2000000.0,"revenue_adjusted":3148241.0,"revenue_actual":3148503.73,"expense_approved":2000000.0,"expense_adjusted":2526991.0,"expense_actual":2522086.82,"tax_revenue":2352553.25,"nontax_revenue":180069.48,"capital_revenue":0.0,"transfer_revenue":615881.0,"current_expense":1845205.82,"capital_expense":676881.0,"budget_balance":626416.91,"cash_current":5824075.57,"cash_previous":5197658.66,"population_mid_year":169,"expense_per_capita":14923.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2150000.0,"revenue_adjusted":2700250.0,"revenue_actual":4054167.95,"expense_approved":2150000.0,"expense_adjusted":3250250.0,"expense_actual":2925477.32,"tax_revenue":2527701.14,"nontax_revenue":195035.81,"capital_revenue":0.0,"transfer_revenue":1331431.0,"current_expense":2568411.32,"capital_expense":357066.0,"budget_balance":1128690.63,"cash_current":6952766.2,"cash_previous":5824075.57,"population_mid_year":169,"expense_per_capita":17310.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5150000.0,"revenue_adjusted":6406125.0,"revenue_actual":6406921.95,"expense_approved":5150000.0,"expense_adjusted":6476125.0,"expense_actual":6470578.59,"tax_revenue":2329466.9,"nontax_revenue":175826.05,"capital_revenue":0.0,"transfer_revenue":3901629.0,"current_expense":2585683.21,"capital_expense":3884895.38,"budget_balance":-63656.64,"cash_current":6889109.56,"cash_previous":6952766.2,"population_mid_year":156,"expense_per_capita":41478.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4250000.0,"revenue_adjusted":5511900.0,"revenue_actual":5512682.33,"expense_approved":4550000.0,"expense_adjusted":7531600.0,"expense_actual":7528243.84,"tax_revenue":2514793.21,"nontax_revenue":183170.33,"capital_revenue":0.0,"transfer_revenue":2814718.79,"current_expense":2815366.02,"capital_expense":4712877.82,"budget_balance":-2015561.51,"cash_current":4873548.05,"cash_previous":6889109.56,"population_mid_year":160,"expense_per_capita":47051.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2250000.0,"revenue_adjusted":3976700.0,"revenue_actual":3982428.68,"expense_approved":2250000.0,"expense_adjusted":1729700.0,"expense_actual":1703254.35,"tax_revenue":2894791.79,"nontax_revenue":195119.27,"capital_revenue":8540.0,"transfer_revenue":883977.62,"current_expense":1599476.7,"capital_expense":103777.65,"budget_balance":2279174.33,"cash_current":7152722.38,"cash_previous":4873548.05,"population_mid_year":164,"expense_per_capita":10385.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2400000.0,"revenue_adjusted":5400000.0,"revenue_actual":5401490.01,"expense_approved":2400000.0,"expense_adjusted":2724000.0,"expense_actual":2711214.18,"tax_revenue":3333024.48,"nontax_revenue":1402312.53,"capital_revenue":43955.0,"transfer_revenue":622198.0,"current_expense":2482496.18,"capital_expense":228718.0,"budget_balance":2690275.83,"cash_current":10463092.06,"cash_previous":7152722.38,"population_mid_year":166,"expense_per_capita":16332.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3000000.0,"revenue_adjusted":5121104.0,"revenue_actual":5123087.7,"expense_approved":6100000.0,"expense_adjusted":3888004.0,"expense_actual":3884434.15,"tax_revenue":3695387.2,"nontax_revenue":461473.5,"capital_revenue":0.0,"transfer_revenue":966227.0,"current_expense":3210484.36,"capital_expense":673949.79,"budget_balance":1238653.55,"cash_current":11701745.61,"cash_previous":10463092.06,"population_mid_year":165,"expense_per_capita":23542.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3300000.0,"revenue_adjusted":8237400.0,"revenue_actual":8238250.46,"expense_approved":6000000.0,"expense_adjusted":7907400.0,"expense_actual":7877109.0,"tax_revenue":3672418.66,"nontax_revenue":1712896.8,"capital_revenue":1550.0,"transfer_revenue":2851385.0,"current_expense":3556232.45,"capital_expense":4320876.55,"budget_balance":361141.46,"cash_current":12062887.07,"cash_previous":11701745.61,"population_mid_year":169,"expense_per_capita":46610.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}