{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373826","national_id":"00373826","name":"Milíčov","currency_code":"CZK","history_path":"/data/municipal-history/00373826.json"},"series":[{"year":2010,"revenue_approved":1366100.0,"revenue_adjusted":6399500.0,"revenue_actual":6398410.0,"expense_approved":1366100.0,"expense_adjusted":1540500.0,"expense_actual":1544020.0,"tax_revenue":1174000.0,"nontax_revenue":1220050.0,"capital_revenue":0.0,"transfer_revenue":4004360.0,"current_expense":1544020.0,"capital_expense":0.0,"budget_balance":4854390.0,"cash_current":3044070.0,"cash_previous":189630.0,"population_mid_year":120,"expense_per_capita":12866.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1608100.0,"revenue_adjusted":2048316.0,"revenue_actual":2047911.0,"expense_approved":1608100.0,"expense_adjusted":2139216.0,"expense_actual":2059331.7,"tax_revenue":1400475.37,"nontax_revenue":451880.13,"capital_revenue":7240.0,"transfer_revenue":188315.5,"current_expense":1853951.7,"capital_expense":205380.0,"budget_balance":-11420.7,"cash_current":3032653.14,"cash_previous":3044073.84,"population_mid_year":124,"expense_per_capita":16607.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1633100.0,"revenue_adjusted":1968250.0,"revenue_actual":1968247.39,"expense_approved":1633100.0,"expense_adjusted":1830417.0,"expense_actual":1830377.56,"tax_revenue":1346211.34,"nontax_revenue":409166.55,"capital_revenue":0.0,"transfer_revenue":212869.5,"current_expense":1830377.56,"capital_expense":0.0,"budget_balance":137869.83,"cash_current":3170522.97,"cash_previous":3032653.14,"population_mid_year":125,"expense_per_capita":14643.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1559900.0,"revenue_adjusted":2048713.0,"revenue_actual":2048712.24,"expense_approved":1559900.0,"expense_adjusted":2139349.0,"expense_actual":2139310.07,"tax_revenue":1543769.34,"nontax_revenue":301645.4,"capital_revenue":9100.0,"transfer_revenue":194197.5,"current_expense":1599295.79,"capital_expense":540014.28,"budget_balance":-90597.83,"cash_current":3079925.14,"cash_previous":3170522.97,"population_mid_year":125,"expense_per_capita":17114.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1802400.0,"revenue_adjusted":2530081.0,"revenue_actual":2530078.85,"expense_approved":1802400.0,"expense_adjusted":2636824.0,"expense_actual":2636819.15,"tax_revenue":1617716.44,"nontax_revenue":689316.56,"capital_revenue":0.0,"transfer_revenue":223045.85,"current_expense":1878828.11,"capital_expense":757991.04,"budget_balance":-106740.3,"cash_current":2973184.84,"cash_previous":3079925.14,"population_mid_year":128,"expense_per_capita":20600.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1935800.0,"revenue_adjusted":4532425.76,"revenue_actual":4532425.36,"expense_approved":1935800.0,"expense_adjusted":2777544.0,"expense_actual":2777545.09,"tax_revenue":1736553.57,"nontax_revenue":1059073.03,"capital_revenue":80000.0,"transfer_revenue":1656798.76,"current_expense":2015327.09,"capital_expense":762218.0,"budget_balance":1754880.27,"cash_current":4764875.11,"cash_previous":2973184.84,"population_mid_year":128,"expense_per_capita":21699.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2060400.0,"revenue_adjusted":4131589.0,"revenue_actual":4131616.7,"expense_approved":2060400.0,"expense_adjusted":2589857.0,"expense_actual":2589851.63,"tax_revenue":1967463.1,"nontax_revenue":466906.55,"capital_revenue":4720.0,"transfer_revenue":1692527.05,"current_expense":2084151.63,"capital_expense":505700.0,"budget_balance":1541765.07,"cash_current":6306640.18,"cash_previous":4764875.11,"population_mid_year":131,"expense_per_capita":19769.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2064500.0,"revenue_adjusted":2943155.0,"revenue_actual":2943150.65,"expense_approved":2550800.0,"expense_adjusted":2543438.0,"expense_actual":2543435.44,"tax_revenue":2001923.49,"nontax_revenue":395665.16,"capital_revenue":7400.0,"transfer_revenue":538162.0,"current_expense":1290655.54,"capital_expense":1252779.9,"budget_balance":399715.21,"cash_current":4206355.39,"cash_previous":6306640.18,"population_mid_year":134,"expense_per_capita":18980.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2196900.0,"revenue_adjusted":8477285.0,"revenue_actual":8415973.81,"expense_approved":4852700.0,"expense_adjusted":10853778.0,"expense_actual":10243079.2,"tax_revenue":2211506.6,"nontax_revenue":928591.21,"capital_revenue":0.0,"transfer_revenue":5275876.0,"current_expense":1202968.2,"capital_expense":9040111.0,"budget_balance":-1827105.39,"cash_current":4804033.76,"cash_previous":4206355.39,"population_mid_year":136,"expense_per_capita":75316.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2393100.0,"revenue_adjusted":3661710.0,"revenue_actual":3630595.69,"expense_approved":5005100.0,"expense_adjusted":7665323.0,"expense_actual":7310789.71,"tax_revenue":2471994.05,"nontax_revenue":618447.36,"capital_revenue":265703.28,"transfer_revenue":274451.0,"current_expense":1896597.06,"capital_expense":5414192.65,"budget_balance":-3680194.02,"cash_current":1132589.39,"cash_previous":4804033.76,"population_mid_year":137,"expense_per_capita":53363.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2951300.0,"revenue_adjusted":9563426.0,"revenue_actual":9474166.06,"expense_approved":2951300.0,"expense_adjusted":6975669.0,"expense_actual":6297895.5,"tax_revenue":2420977.21,"nontax_revenue":6557833.85,"capital_revenue":204050.0,"transfer_revenue":291305.0,"current_expense":5804419.5,"capital_expense":493476.0,"budget_balance":3176270.56,"cash_current":4168003.95,"cash_previous":1132589.39,"population_mid_year":141,"expense_per_capita":44665.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3227900.0,"revenue_adjusted":11575225.0,"revenue_actual":11468476.08,"expense_approved":3087044.0,"expense_adjusted":6179416.0,"expense_actual":4913540.09,"tax_revenue":3604755.21,"nontax_revenue":6170727.72,"capital_revenue":28200.0,"transfer_revenue":1664793.15,"current_expense":4702532.09,"capital_expense":211008.0,"budget_balance":6554935.99,"cash_current":10652510.94,"cash_previous":4168003.95,"population_mid_year":141,"expense_per_capita":34847.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5038000.0,"revenue_adjusted":17251279.0,"revenue_actual":17137943.91,"expense_approved":5038000.0,"expense_adjusted":10354495.0,"expense_actual":9410837.96,"tax_revenue":4440303.07,"nontax_revenue":10724073.16,"capital_revenue":0.0,"transfer_revenue":1973567.68,"current_expense":8578676.96,"capital_expense":832161.0,"budget_balance":7727105.95,"cash_current":18379616.89,"cash_previous":10652510.94,"population_mid_year":142,"expense_per_capita":66273.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5443200.0,"revenue_adjusted":6520996.87,"revenue_actual":6271185.11,"expense_approved":6443200.0,"expense_adjusted":9883686.87,"expense_actual":8466120.49,"tax_revenue":4537403.68,"nontax_revenue":1411286.43,"capital_revenue":2750.0,"transfer_revenue":319745.0,"current_expense":7629988.06,"capital_expense":836132.43,"budget_balance":-2194935.38,"cash_current":16184681.51,"cash_previous":18379616.89,"population_mid_year":147,"expense_per_capita":57592.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6012900.0,"revenue_adjusted":8038088.0,"revenue_actual":7316574.6,"expense_approved":7012900.0,"expense_adjusted":8757736.0,"expense_actual":6429752.1,"tax_revenue":3967134.53,"nontax_revenue":960177.07,"capital_revenue":227400.0,"transfer_revenue":2161863.0,"current_expense":5098281.8,"capital_expense":1331470.3,"budget_balance":886822.5,"cash_current":17071504.01,"cash_previous":16184681.51,"population_mid_year":146,"expense_per_capita":44039.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5574420.0,"revenue_adjusted":10190827.0,"revenue_actual":9777431.67,"expense_approved":5574420.0,"expense_adjusted":6974391.0,"expense_actual":5893254.9,"tax_revenue":3882516.27,"nontax_revenue":4755342.4,"capital_revenue":0.0,"transfer_revenue":1139573.0,"current_expense":5149791.55,"capital_expense":743463.35,"budget_balance":3884176.77,"cash_current":21061921.9,"cash_previous":17071504.01,"population_mid_year":137,"expense_per_capita":43016.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}