{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373818","national_id":"00373818","name":"Meziříčko","currency_code":"CZK","history_path":"/data/municipal-history/00373818.json"},"series":[{"year":2010,"revenue_approved":1815000.0,"revenue_adjusted":1832900.0,"revenue_actual":1813670.0,"expense_approved":2665000.0,"expense_adjusted":2682900.0,"expense_actual":2620960.0,"tax_revenue":1683020.0,"nontax_revenue":30070.0,"capital_revenue":2920.0,"transfer_revenue":97660.0,"current_expense":1737640.0,"capital_expense":883320.0,"budget_balance":-807290.0,"cash_current":2107170.0,"cash_previous":2914420.0,"population_mid_year":182,"expense_per_capita":14400.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1761600.0,"revenue_adjusted":1810764.64,"revenue_actual":1810764.64,"expense_approved":2260300.0,"expense_adjusted":3119917.51,"expense_actual":3119909.51,"tax_revenue":1685291.46,"nontax_revenue":64401.18,"capital_revenue":0.0,"transfer_revenue":61072.0,"current_expense":2026698.51,"capital_expense":1093211.0,"budget_balance":-1309144.87,"cash_current":798025.6,"cash_previous":2107170.47,"population_mid_year":187,"expense_per_capita":16684.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1804600.0,"revenue_adjusted":1842076.75,"revenue_actual":1842076.75,"expense_approved":2117196.0,"expense_adjusted":1764906.83,"expense_actual":1764998.83,"tax_revenue":1755291.38,"nontax_revenue":18968.37,"capital_revenue":0.0,"transfer_revenue":67817.0,"current_expense":1764998.83,"capital_expense":0.0,"budget_balance":77077.92,"cash_current":875103.52,"cash_previous":798025.6,"population_mid_year":189,"expense_per_capita":9338.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1831900.0,"revenue_adjusted":2159557.3,"revenue_actual":2159557.3,"expense_approved":1831900.0,"expense_adjusted":1233737.51,"expense_actual":1233737.51,"tax_revenue":2063349.64,"nontax_revenue":25825.66,"capital_revenue":0.0,"transfer_revenue":70382.0,"current_expense":1233737.51,"capital_expense":0.0,"budget_balance":925819.79,"cash_current":1800923.31,"cash_previous":875103.52,"population_mid_year":185,"expense_per_capita":6668.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2101300.0,"revenue_adjusted":2450101.23,"revenue_actual":2450101.23,"expense_approved":2322500.0,"expense_adjusted":2178024.61,"expense_actual":2178024.61,"tax_revenue":2180809.08,"nontax_revenue":80029.15,"capital_revenue":0.0,"transfer_revenue":189263.0,"current_expense":1996524.61,"capital_expense":181500.0,"budget_balance":272076.62,"cash_current":2072999.93,"cash_previous":1800923.31,"population_mid_year":185,"expense_per_capita":11773.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2323400.0,"revenue_adjusted":2354274.29,"revenue_actual":2354274.29,"expense_approved":2323400.0,"expense_adjusted":2470695.94,"expense_actual":2470697.94,"tax_revenue":2250884.84,"nontax_revenue":46989.45,"capital_revenue":0.0,"transfer_revenue":56400.0,"current_expense":2427468.94,"capital_expense":43229.0,"budget_balance":-116423.65,"cash_current":1956576.28,"cash_previous":2072999.93,"population_mid_year":184,"expense_per_capita":13427.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2333640.0,"revenue_adjusted":2644308.33,"revenue_actual":2644308.33,"expense_approved":2586100.0,"expense_adjusted":2533631.42,"expense_actual":2533631.42,"tax_revenue":2420495.87,"nontax_revenue":45242.5,"capital_revenue":0.0,"transfer_revenue":178569.96,"current_expense":2533631.42,"capital_expense":0.0,"budget_balance":110676.91,"cash_current":2067253.19,"cash_previous":1956576.28,"population_mid_year":184,"expense_per_capita":13769.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2514840.0,"revenue_adjusted":2980621.54,"revenue_actual":2980320.99,"expense_approved":2514840.0,"expense_adjusted":2514840.0,"expense_actual":1273333.1,"tax_revenue":2687997.03,"nontax_revenue":98216.0,"capital_revenue":0.0,"transfer_revenue":194107.96,"current_expense":1193473.1,"capital_expense":79860.0,"budget_balance":1706987.89,"cash_current":3774241.08,"cash_previous":2067253.19,"population_mid_year":183,"expense_per_capita":6958.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3070200.0,"revenue_adjusted":3436016.32,"revenue_actual":3366841.77,"expense_approved":3070200.0,"expense_adjusted":3070200.0,"expense_actual":2097556.93,"tax_revenue":2946398.45,"nontax_revenue":206205.0,"capital_revenue":940.0,"transfer_revenue":213298.32,"current_expense":1846823.93,"capital_expense":250733.0,"budget_balance":1269284.84,"cash_current":5043525.92,"cash_previous":3774241.08,"population_mid_year":183,"expense_per_capita":11462.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3404700.0,"revenue_adjusted":3684681.6,"revenue_actual":3527453.29,"expense_approved":3404700.0,"expense_adjusted":3404700.0,"expense_actual":3112678.22,"tax_revenue":3164990.19,"nontax_revenue":155776.5,"capital_revenue":2760.0,"transfer_revenue":203926.6,"current_expense":1337297.22,"capital_expense":1775381.0,"budget_balance":414775.07,"cash_current":5458300.99,"cash_previous":5043525.92,"population_mid_year":179,"expense_per_capita":17389.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3466500.0,"revenue_adjusted":4809151.16,"revenue_actual":4574848.63,"expense_approved":3466500.0,"expense_adjusted":3897916.16,"expense_actual":2705310.08,"tax_revenue":2955948.97,"nontax_revenue":215573.5,"capital_revenue":180860.0,"transfer_revenue":1222466.16,"current_expense":1490345.08,"capital_expense":1214965.0,"budget_balance":1869538.55,"cash_current":7327839.54,"cash_previous":5458300.99,"population_mid_year":177,"expense_per_capita":15284.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3490200.0,"revenue_adjusted":3809894.44,"revenue_actual":3804637.02,"expense_approved":3490200.0,"expense_adjusted":3490200.0,"expense_actual":1838330.71,"tax_revenue":3280243.92,"nontax_revenue":293129.66,"capital_revenue":2840.0,"transfer_revenue":228423.44,"current_expense":1517247.24,"capital_expense":321083.47,"budget_balance":1966306.31,"cash_current":9294145.85,"cash_previous":7327839.54,"population_mid_year":173,"expense_per_capita":10626.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4428700.0,"revenue_adjusted":4428700.0,"revenue_actual":3978601.78,"expense_approved":4428700.0,"expense_adjusted":4419128.0,"expense_actual":1770733.91,"tax_revenue":3645963.3,"nontax_revenue":203578.0,"capital_revenue":18905.0,"transfer_revenue":110155.48,"current_expense":1712733.91,"capital_expense":58000.0,"budget_balance":2207867.87,"cash_current":11502013.72,"cash_previous":9294145.85,"population_mid_year":176,"expense_per_capita":10060.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4716900.0,"revenue_adjusted":4866900.0,"revenue_actual":4625952.96,"expense_approved":4716900.0,"expense_adjusted":4716900.0,"expense_actual":2705931.59,"tax_revenue":4165566.46,"nontax_revenue":185598.0,"capital_revenue":15330.0,"transfer_revenue":259458.5,"current_expense":2371570.23,"capital_expense":334361.36,"budget_balance":1920021.37,"cash_current":13422035.09,"cash_previous":11502013.72,"population_mid_year":176,"expense_per_capita":15374.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5039250.0,"revenue_adjusted":5372333.0,"revenue_actual":5044252.15,"expense_approved":5039250.0,"expense_adjusted":4926382.07,"expense_actual":3421502.53,"tax_revenue":4396363.65,"nontax_revenue":127455.5,"capital_revenue":6650.0,"transfer_revenue":513783.0,"current_expense":3421502.53,"capital_expense":0.0,"budget_balance":1622749.62,"cash_current":15044784.71,"cash_previous":13422035.09,"population_mid_year":175,"expense_per_capita":19551.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5572150.0,"revenue_adjusted":5622150.0,"revenue_actual":5344577.33,"expense_approved":5572150.0,"expense_adjusted":5572150.0,"expense_actual":3939490.57,"tax_revenue":4545213.33,"nontax_revenue":113199.0,"capital_revenue":61050.0,"transfer_revenue":625115.0,"current_expense":3454707.78,"capital_expense":484782.79,"budget_balance":1405086.76,"cash_current":16449871.47,"cash_previous":15044784.71,"population_mid_year":176,"expense_per_capita":22383.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
