{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373800","national_id":"00373800","name":"Lhotka","currency_code":"CZK","history_path":"/data/municipal-history/00373800.json"},"series":[{"year":2010,"revenue_approved":881800.0,"revenue_adjusted":1159000.0,"revenue_actual":1250310.0,"expense_approved":881800.0,"expense_adjusted":1159000.0,"expense_actual":930990.0,"tax_revenue":697550.0,"nontax_revenue":271120.0,"capital_revenue":0.0,"transfer_revenue":281640.0,"current_expense":930990.0,"capital_expense":0.0,"budget_balance":319320.0,"cash_current":1112190.0,"cash_previous":792870.0,"population_mid_year":87,"expense_per_capita":10701.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":933100.0,"revenue_adjusted":1102400.0,"revenue_actual":1073396.4,"expense_approved":1688400.0,"expense_adjusted":5089400.0,"expense_actual":5136850.77,"tax_revenue":715788.75,"nontax_revenue":211334.65,"capital_revenue":32700.0,"transfer_revenue":113573.0,"current_expense":840773.67,"capital_expense":4296077.1,"budget_balance":-4063454.37,"cash_current":1012712.0,"cash_previous":1112235.37,"population_mid_year":92,"expense_per_capita":55835.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":978200.0,"revenue_adjusted":4505484.57,"revenue_actual":4505484.57,"expense_approved":978200.0,"expense_adjusted":1026159.57,"expense_actual":966682.31,"tax_revenue":731220.38,"nontax_revenue":308079.19,"capital_revenue":1140.0,"transfer_revenue":3465045.0,"current_expense":954682.31,"capital_expense":12000.0,"budget_balance":3538802.26,"cash_current":587583.26,"cash_previous":1012712.0,"population_mid_year":91,"expense_per_capita":10622.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1036900.0,"revenue_adjusted":1706462.7,"revenue_actual":1706462.7,"expense_approved":1036900.0,"expense_adjusted":1335372.34,"expense_actual":1335371.84,"tax_revenue":872697.86,"nontax_revenue":555462.84,"capital_revenue":0.0,"transfer_revenue":278302.0,"current_expense":924430.84,"capital_expense":410941.0,"budget_balance":371090.86,"cash_current":958674.12,"cash_previous":587583.26,"population_mid_year":93,"expense_per_capita":14358.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1181715.0,"revenue_adjusted":1572964.36,"revenue_actual":1572964.36,"expense_approved":1181715.0,"expense_adjusted":1123792.05,"expense_actual":1123792.05,"tax_revenue":953579.91,"nontax_revenue":326578.45,"capital_revenue":0.0,"transfer_revenue":292806.0,"current_expense":1071421.05,"capital_expense":52371.0,"budget_balance":449172.31,"cash_current":1407846.43,"cash_previous":958674.12,"population_mid_year":95,"expense_per_capita":11829.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1212450.0,"revenue_adjusted":1688007.43,"revenue_actual":1688007.43,"expense_approved":1212450.0,"expense_adjusted":1641791.64,"expense_actual":1641791.64,"tax_revenue":1045854.8,"nontax_revenue":283716.63,"capital_revenue":0.0,"transfer_revenue":358436.0,"current_expense":1316181.64,"capital_expense":325610.0,"budget_balance":46215.79,"cash_current":1454062.22,"cash_previous":1407846.43,"population_mid_year":88,"expense_per_capita":18656.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1286600.0,"revenue_adjusted":1687372.54,"revenue_actual":1687372.54,"expense_approved":1382960.0,"expense_adjusted":1188640.59,"expense_actual":1188640.59,"tax_revenue":1095102.54,"nontax_revenue":329571.0,"capital_revenue":0.0,"transfer_revenue":262699.0,"current_expense":1188640.59,"capital_expense":0.0,"budget_balance":498731.95,"cash_current":1952794.17,"cash_previous":1454062.22,"population_mid_year":94,"expense_per_capita":12645.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1409200.0,"revenue_adjusted":1974546.95,"revenue_actual":1974546.95,"expense_approved":1409200.0,"expense_adjusted":1595330.45,"expense_actual":1595330.45,"tax_revenue":1197753.75,"nontax_revenue":417620.0,"capital_revenue":1000.0,"transfer_revenue":358173.2,"current_expense":1451729.45,"capital_expense":143601.0,"budget_balance":379216.5,"cash_current":2332010.67,"cash_previous":1952794.17,"population_mid_year":87,"expense_per_capita":18337.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1499140.0,"revenue_adjusted":1758543.92,"revenue_actual":1758543.92,"expense_approved":1499140.0,"expense_adjusted":1517854.47,"expense_actual":1517854.47,"tax_revenue":1257050.52,"nontax_revenue":279332.0,"capital_revenue":3650.0,"transfer_revenue":218511.4,"current_expense":1172854.47,"capital_expense":345000.0,"budget_balance":240689.45,"cash_current":2572700.12,"cash_previous":2332010.67,"population_mid_year":85,"expense_per_capita":17857.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1478800.0,"revenue_adjusted":2017716.48,"revenue_actual":2017716.48,"expense_approved":1478800.0,"expense_adjusted":1694424.14,"expense_actual":1694424.14,"tax_revenue":1414316.58,"nontax_revenue":395890.9,"capital_revenue":0.0,"transfer_revenue":207509.0,"current_expense":1355810.14,"capital_expense":338614.0,"budget_balance":323292.34,"cash_current":2895992.46,"cash_previous":2572700.12,"population_mid_year":91,"expense_per_capita":18620.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1599250.0,"revenue_adjusted":1931642.34,"revenue_actual":1931642.34,"expense_approved":1599250.0,"expense_adjusted":1724244.71,"expense_actual":1724244.71,"tax_revenue":1341102.34,"nontax_revenue":317367.0,"capital_revenue":2900.0,"transfer_revenue":270273.0,"current_expense":1516562.09,"capital_expense":207682.62,"budget_balance":207397.63,"cash_current":3103390.09,"cash_previous":2895992.46,"population_mid_year":94,"expense_per_capita":18343.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1580700.0,"revenue_adjusted":3569720.08,"revenue_actual":3569670.08,"expense_approved":1580700.0,"expense_adjusted":1722658.52,"expense_actual":1722658.52,"tax_revenue":1560444.97,"nontax_revenue":878933.0,"capital_revenue":0.0,"transfer_revenue":1130292.11,"current_expense":1460708.52,"capital_expense":261950.0,"budget_balance":1847011.56,"cash_current":4950401.65,"cash_previous":3103390.09,"population_mid_year":96,"expense_per_capita":17944.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1834402.0,"revenue_adjusted":2664221.72,"revenue_actual":2654221.72,"expense_approved":3434500.0,"expense_adjusted":5315464.55,"expense_actual":5170007.4,"tax_revenue":1828173.82,"nontax_revenue":720559.1,"capital_revenue":0.0,"transfer_revenue":105488.8,"current_expense":2696973.82,"capital_expense":2473033.58,"budget_balance":-2515785.68,"cash_current":2434615.97,"cash_previous":4950401.65,"population_mid_year":97,"expense_per_capita":53299.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1771102.0,"revenue_adjusted":2753915.99,"revenue_actual":2753915.99,"expense_approved":1706734.0,"expense_adjusted":1760059.57,"expense_actual":1760059.57,"tax_revenue":2114982.59,"nontax_revenue":442883.3,"capital_revenue":0.0,"transfer_revenue":196050.1,"current_expense":1760059.57,"capital_expense":0.0,"budget_balance":993856.42,"cash_current":3428472.39,"cash_previous":2434615.97,"population_mid_year":101,"expense_per_capita":17426.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2184352.0,"revenue_adjusted":3434901.06,"revenue_actual":3397370.29,"expense_approved":2184352.0,"expense_adjusted":4237217.74,"expense_actual":4126306.54,"tax_revenue":2051173.09,"nontax_revenue":524160.2,"capital_revenue":0.0,"transfer_revenue":822037.0,"current_expense":3502974.26,"capital_expense":623332.28,"budget_balance":-728936.25,"cash_current":2699536.14,"cash_previous":3428472.39,"population_mid_year":101,"expense_per_capita":40854.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2261652.0,"revenue_adjusted":3001466.0,"revenue_actual":2822916.37,"expense_approved":2261652.0,"expense_adjusted":3420354.4,"expense_actual":2177782.4,"tax_revenue":2143106.37,"nontax_revenue":420510.0,"capital_revenue":0.0,"transfer_revenue":259300.0,"current_expense":2177782.4,"capital_expense":0.0,"budget_balance":645133.97,"cash_current":3344670.11,"cash_previous":2699536.14,"population_mid_year":97,"expense_per_capita":22451.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}