{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373770","national_id":"00373770","name":"Klatovec","currency_code":"CZK","history_path":"/data/municipal-history/00373770.json"},"series":[{"year":2010,"revenue_approved":817000.0,"revenue_adjusted":1158100.0,"revenue_actual":1153150.0,"expense_approved":757000.0,"expense_adjusted":974400.0,"expense_actual":887040.0,"tax_revenue":801830.0,"nontax_revenue":38680.0,"capital_revenue":95000.0,"transfer_revenue":217640.0,"current_expense":873920.0,"capital_expense":13120.0,"budget_balance":266110.0,"cash_current":834000.0,"cash_previous":567890.0,"population_mid_year":65,"expense_per_capita":13646.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":900000.0,"revenue_adjusted":1349138.0,"revenue_actual":1328916.62,"expense_approved":900000.0,"expense_adjusted":1349138.0,"expense_actual":1420466.05,"tax_revenue":812030.85,"nontax_revenue":157612.77,"capital_revenue":181535.0,"transfer_revenue":177738.0,"current_expense":1025861.05,"capital_expense":394605.0,"budget_balance":-91549.43,"cash_current":742463.62,"cash_previous":834013.05,"population_mid_year":75,"expense_per_capita":18939.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":909000.0,"revenue_adjusted":1117100.0,"revenue_actual":1110702.28,"expense_approved":909000.0,"expense_adjusted":896938.0,"expense_actual":881735.49,"tax_revenue":845433.52,"nontax_revenue":29739.76,"capital_revenue":50000.0,"transfer_revenue":185529.0,"current_expense":881735.49,"capital_expense":0.0,"budget_balance":228966.79,"cash_current":971430.41,"cash_previous":742463.62,"population_mid_year":74,"expense_per_capita":11915.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":990000.0,"revenue_adjusted":1208626.0,"revenue_actual":1201511.64,"expense_approved":990000.0,"expense_adjusted":735367.0,"expense_actual":719060.98,"tax_revenue":980821.81,"nontax_revenue":25663.83,"capital_revenue":5000.0,"transfer_revenue":190026.0,"current_expense":719060.98,"capital_expense":0.0,"budget_balance":482450.66,"cash_current":1453881.07,"cash_previous":971430.41,"population_mid_year":73,"expense_per_capita":9850.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1113400.0,"revenue_adjusted":1386476.0,"revenue_actual":1380809.3,"expense_approved":1113400.0,"expense_adjusted":915419.0,"expense_actual":916959.01,"tax_revenue":1078559.32,"nontax_revenue":31073.98,"capital_revenue":90000.0,"transfer_revenue":181176.0,"current_expense":916959.01,"capital_expense":0.0,"budget_balance":463850.29,"cash_current":1936043.36,"cash_previous":1453881.07,"population_mid_year":77,"expense_per_capita":11908.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1180000.0,"revenue_adjusted":1372487.0,"revenue_actual":1367551.19,"expense_approved":1180000.0,"expense_adjusted":1177728.0,"expense_actual":1195084.4,"tax_revenue":1119171.58,"nontax_revenue":40279.61,"capital_revenue":48200.0,"transfer_revenue":159900.0,"current_expense":1108584.4,"capital_expense":86500.0,"budget_balance":172466.79,"cash_current":2120974.15,"cash_previous":1936043.36,"population_mid_year":75,"expense_per_capita":15934.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1072000.0,"revenue_adjusted":1395507.18,"revenue_actual":1389664.26,"expense_approved":1072000.0,"expense_adjusted":1388240.0,"expense_actual":1372677.19,"tax_revenue":1155786.24,"nontax_revenue":26027.02,"capital_revenue":20080.0,"transfer_revenue":187771.0,"current_expense":1372677.19,"capital_expense":0.0,"budget_balance":16987.07,"cash_current":2140208.22,"cash_previous":2120974.15,"population_mid_year":72,"expense_per_capita":19064.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1312000.0,"revenue_adjusted":2755978.0,"revenue_actual":2749382.12,"expense_approved":1312000.0,"expense_adjusted":2499828.0,"expense_actual":2481198.68,"tax_revenue":1301868.42,"nontax_revenue":28485.7,"capital_revenue":0.0,"transfer_revenue":1419028.0,"current_expense":2464830.68,"capital_expense":16368.0,"budget_balance":268183.44,"cash_current":2411703.66,"cash_previous":2140208.22,"population_mid_year":72,"expense_per_capita":34461.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1500900.0,"revenue_adjusted":1678024.0,"revenue_actual":1671662.56,"expense_approved":1500900.0,"expense_adjusted":1251662.0,"expense_actual":1235088.96,"tax_revenue":1407120.93,"nontax_revenue":44817.63,"capital_revenue":0.0,"transfer_revenue":219724.0,"current_expense":869997.45,"capital_expense":365091.51,"budget_balance":436573.6,"cash_current":2848277.26,"cash_previous":2411703.66,"population_mid_year":75,"expense_per_capita":16467.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1655000.0,"revenue_adjusted":1999922.55,"revenue_actual":1999922.55,"expense_approved":1655000.0,"expense_adjusted":1345979.44,"expense_actual":1345979.46,"tax_revenue":1588956.53,"nontax_revenue":204494.02,"capital_revenue":0.0,"transfer_revenue":206472.0,"current_expense":1028840.24,"capital_expense":317139.22,"budget_balance":653943.09,"cash_current":3501721.35,"cash_previous":2848277.26,"population_mid_year":76,"expense_per_capita":17710.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1916000.0,"revenue_adjusted":2029050.0,"revenue_actual":2024653.48,"expense_approved":1918000.0,"expense_adjusted":1666964.73,"expense_actual":1654425.09,"tax_revenue":1474695.13,"nontax_revenue":239493.62,"capital_revenue":0.0,"transfer_revenue":310464.73,"current_expense":1654425.09,"capital_expense":0.0,"budget_balance":370228.39,"cash_current":3879338.74,"cash_previous":3501721.35,"population_mid_year":74,"expense_per_capita":22357.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1829600.0,"revenue_adjusted":2571944.0,"revenue_actual":2555827.05,"expense_approved":1940000.0,"expense_adjusted":2034225.0,"expense_actual":1796556.21,"tax_revenue":1589235.81,"nontax_revenue":676580.04,"capital_revenue":6000.0,"transfer_revenue":284011.2,"current_expense":1422189.21,"capital_expense":374367.0,"budget_balance":759270.84,"cash_current":4609452.58,"cash_previous":3879338.74,"population_mid_year":75,"expense_per_capita":23954.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2279850.0,"revenue_adjusted":3414712.17,"revenue_actual":3238480.85,"expense_approved":2071000.0,"expense_adjusted":3546825.16,"expense_actual":2952987.89,"tax_revenue":1854098.94,"nontax_revenue":993028.74,"capital_revenue":19800.0,"transfer_revenue":371553.17,"current_expense":2349899.89,"capital_expense":603088.0,"budget_balance":285492.96,"cash_current":4914945.54,"cash_previous":4609452.58,"population_mid_year":73,"expense_per_capita":40451.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3139800.0,"revenue_adjusted":4111050.0,"revenue_actual":3667869.63,"expense_approved":3139800.0,"expense_adjusted":4699200.0,"expense_actual":3830129.72,"tax_revenue":2073202.08,"nontax_revenue":1343313.55,"capital_revenue":0.0,"transfer_revenue":251354.0,"current_expense":3267480.95,"capital_expense":562648.77,"budget_balance":-162260.09,"cash_current":4763880.45,"cash_previous":4914945.54,"population_mid_year":75,"expense_per_capita":51068.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2829800.0,"revenue_adjusted":4113905.0,"revenue_actual":3401447.75,"expense_approved":2829800.0,"expense_adjusted":3450018.0,"expense_actual":2745548.37,"tax_revenue":2403088.03,"nontax_revenue":159835.72,"capital_revenue":0.0,"transfer_revenue":838524.0,"current_expense":2109157.37,"capital_expense":636391.0,"budget_balance":655899.38,"cash_current":5422336.83,"cash_previous":4763880.45,"population_mid_year":75,"expense_per_capita":36607.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2813500.0,"revenue_adjusted":3745918.5,"revenue_actual":3122141.07,"expense_approved":2813500.0,"expense_adjusted":5267876.0,"expense_actual":3064829.5,"tax_revenue":2299678.27,"nontax_revenue":370378.8,"capital_revenue":0.0,"transfer_revenue":452084.0,"current_expense":1938622.7,"capital_expense":1126206.8,"budget_balance":57311.57,"cash_current":5479648.4,"cash_previous":5422336.83,"population_mid_year":75,"expense_per_capita":40864.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}