{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373753","national_id":"00373753","name":"Kalhov","currency_code":"CZK","history_path":"/data/municipal-history/00373753.json"},"series":[{"year":2010,"revenue_approved":1266400.0,"revenue_adjusted":1427800.0,"revenue_actual":1428120.0,"expense_approved":1266400.0,"expense_adjusted":1477500.0,"expense_actual":1478910.0,"tax_revenue":993620.0,"nontax_revenue":211820.0,"capital_revenue":0.0,"transfer_revenue":222680.0,"current_expense":1445900.0,"capital_expense":33010.0,"budget_balance":-50790.0,"cash_current":721540.0,"cash_previous":772290.0,"population_mid_year":120,"expense_per_capita":12324.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1238100.0,"revenue_adjusted":1488400.0,"revenue_actual":1492777.41,"expense_approved":1238100.0,"expense_adjusted":1460200.0,"expense_actual":1460622.4,"tax_revenue":1067673.59,"nontax_revenue":253380.82,"capital_revenue":0.0,"transfer_revenue":171723.0,"current_expense":1460622.4,"capital_expense":0.0,"budget_balance":32155.01,"cash_current":753698.76,"cash_previous":721543.75,"population_mid_year":126,"expense_per_capita":11592.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1853900.0,"revenue_adjusted":1950100.0,"revenue_actual":1957932.68,"expense_approved":1853900.0,"expense_adjusted":2044750.0,"expense_actual":2045433.91,"tax_revenue":1045572.32,"nontax_revenue":731587.36,"capital_revenue":0.0,"transfer_revenue":180773.0,"current_expense":2018433.91,"capital_expense":27000.0,"budget_balance":-87501.23,"cash_current":666197.53,"cash_previous":753698.76,"population_mid_year":125,"expense_per_capita":16363.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1319700.0,"revenue_adjusted":1675600.0,"revenue_actual":1742916.73,"expense_approved":1319700.0,"expense_adjusted":1474800.0,"expense_actual":1440794.25,"tax_revenue":1308210.86,"nontax_revenue":242554.87,"capital_revenue":0.0,"transfer_revenue":192151.0,"current_expense":1029152.25,"capital_expense":411642.0,"budget_balance":302122.48,"cash_current":968320.01,"cash_previous":666197.53,"population_mid_year":123,"expense_per_capita":11713.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1509500.0,"revenue_adjusted":1745504.0,"revenue_actual":1814782.77,"expense_approved":1509500.0,"expense_adjusted":1444774.0,"expense_actual":1596023.6,"tax_revenue":1310271.24,"nontax_revenue":319947.53,"capital_revenue":0.0,"transfer_revenue":184564.0,"current_expense":1083617.1,"capital_expense":512406.5,"budget_balance":218759.17,"cash_current":1187079.18,"cash_previous":968320.01,"population_mid_year":121,"expense_per_capita":13190.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1568200.0,"revenue_adjusted":1710150.0,"revenue_actual":1754126.54,"expense_approved":1568200.0,"expense_adjusted":1960500.0,"expense_actual":1960737.88,"tax_revenue":1366396.53,"nontax_revenue":227930.01,"capital_revenue":0.0,"transfer_revenue":159800.0,"current_expense":1305684.88,"capital_expense":655053.0,"budget_balance":-206611.34,"cash_current":980467.84,"cash_previous":1187079.18,"population_mid_year":121,"expense_per_capita":16204.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1597000.0,"revenue_adjusted":1956508.0,"revenue_actual":1957317.36,"expense_approved":1597000.0,"expense_adjusted":1368958.0,"expense_actual":1369059.38,"tax_revenue":1496853.18,"nontax_revenue":285106.18,"capital_revenue":0.0,"transfer_revenue":175358.0,"current_expense":1355159.38,"capital_expense":13900.0,"budget_balance":588257.98,"cash_current":1568725.82,"cash_previous":980467.84,"population_mid_year":123,"expense_per_capita":11130.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1468300.0,"revenue_adjusted":2526957.0,"revenue_actual":2526042.61,"expense_approved":1468300.0,"expense_adjusted":2677317.0,"expense_actual":2677234.0,"tax_revenue":1703610.93,"nontax_revenue":615007.68,"capital_revenue":0.0,"transfer_revenue":207424.0,"current_expense":1534617.69,"capital_expense":1142616.31,"budget_balance":-151191.39,"cash_current":1417534.43,"cash_previous":1568725.82,"population_mid_year":124,"expense_per_capita":21590.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2328800.0,"revenue_adjusted":2987831.0,"revenue_actual":2987829.31,"expense_approved":2328800.0,"expense_adjusted":2021868.0,"expense_actual":2021867.7,"tax_revenue":1847716.36,"nontax_revenue":474836.95,"capital_revenue":0.0,"transfer_revenue":665276.0,"current_expense":1947867.7,"capital_expense":74000.0,"budget_balance":965961.61,"cash_current":2383496.04,"cash_previous":1417534.43,"population_mid_year":126,"expense_per_capita":16046.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2163825.0,"revenue_adjusted":2686592.0,"revenue_actual":2686627.67,"expense_approved":2163825.0,"expense_adjusted":2388226.0,"expense_actual":2388226.58,"tax_revenue":2035833.61,"nontax_revenue":390827.06,"capital_revenue":51460.0,"transfer_revenue":208507.0,"current_expense":1528931.86,"capital_expense":859294.72,"budget_balance":298401.09,"cash_current":2681897.13,"cash_previous":2383496.04,"population_mid_year":127,"expense_per_capita":18804.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2772000.0,"revenue_adjusted":3491364.96,"revenue_actual":3491362.55,"expense_approved":2772000.0,"expense_adjusted":3835137.11,"expense_actual":3835136.01,"tax_revenue":1977055.6,"nontax_revenue":730801.95,"capital_revenue":0.0,"transfer_revenue":783505.0,"current_expense":2323883.68,"capital_expense":1511252.33,"budget_balance":-343773.46,"cash_current":2338123.67,"cash_previous":2681897.13,"population_mid_year":128,"expense_per_capita":29962.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2822300.0,"revenue_adjusted":3611814.54,"revenue_actual":3611814.54,"expense_approved":2822300.0,"expense_adjusted":2241510.53,"expense_actual":2241510.53,"tax_revenue":2184881.86,"nontax_revenue":1077594.31,"capital_revenue":0.0,"transfer_revenue":349338.37,"current_expense":2241510.53,"capital_expense":0.0,"budget_balance":1370304.01,"cash_current":3708427.68,"cash_previous":2338123.67,"population_mid_year":128,"expense_per_capita":17511.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2938050.0,"revenue_adjusted":4263488.11,"revenue_actual":4263488.11,"expense_approved":2938050.0,"expense_adjusted":3874944.78,"expense_actual":3996354.78,"tax_revenue":2562573.32,"nontax_revenue":1049122.41,"capital_revenue":0.0,"transfer_revenue":651792.38,"current_expense":3996354.78,"capital_expense":0.0,"budget_balance":267133.33,"cash_current":3975561.01,"cash_previous":3708427.68,"population_mid_year":123,"expense_per_capita":32490.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2950461.0,"revenue_adjusted":4477053.23,"revenue_actual":4477053.23,"expense_approved":2950461.0,"expense_adjusted":2653454.51,"expense_actual":2653454.51,"tax_revenue":2931400.24,"nontax_revenue":1295720.99,"capital_revenue":0.0,"transfer_revenue":249932.0,"current_expense":2533554.51,"capital_expense":119900.0,"budget_balance":1823598.72,"cash_current":5799159.73,"cash_previous":3975561.01,"population_mid_year":120,"expense_per_capita":22112.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3236900.0,"revenue_adjusted":3667600.99,"revenue_actual":3667600.99,"expense_approved":3236900.0,"expense_adjusted":3423567.12,"expense_actual":3323567.12,"tax_revenue":2963671.58,"nontax_revenue":398654.41,"capital_revenue":0.0,"transfer_revenue":305275.0,"current_expense":3323567.12,"capital_expense":0.0,"budget_balance":344033.87,"cash_current":6143193.6,"cash_previous":5799159.73,"population_mid_year":123,"expense_per_capita":27020.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3279100.0,"revenue_adjusted":3907279.7,"revenue_actual":3907279.7,"expense_approved":3279100.0,"expense_adjusted":5786991.27,"expense_actual":5686991.27,"tax_revenue":3124071.39,"nontax_revenue":394538.31,"capital_revenue":2640.0,"transfer_revenue":386030.0,"current_expense":5107097.02,"capital_expense":579894.25,"budget_balance":-1779711.57,"cash_current":4363482.03,"cash_previous":6143193.6,"population_mid_year":123,"expense_per_capita":46235.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}