{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373729","national_id":"00373729","name":"Jersín","currency_code":"CZK","history_path":"/data/municipal-history/00373729.json"},"series":[{"year":2010,"revenue_approved":1807700.0,"revenue_adjusted":2198600.0,"revenue_actual":2198470.0,"expense_approved":1891200.0,"expense_adjusted":2318500.0,"expense_actual":2314500.0,"tax_revenue":1673310.0,"nontax_revenue":283930.0,"capital_revenue":0.0,"transfer_revenue":241230.0,"current_expense":2314500.0,"capital_expense":0.0,"budget_balance":-116030.0,"cash_current":838000.0,"cash_previous":954030.0,"population_mid_year":194,"expense_per_capita":11930.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2026914.0,"revenue_adjusted":2363456.0,"revenue_actual":2372945.56,"expense_approved":2026914.0,"expense_adjusted":2085567.0,"expense_actual":2142398.99,"tax_revenue":1693437.64,"nontax_revenue":483551.92,"capital_revenue":0.0,"transfer_revenue":195956.0,"current_expense":2142398.99,"capital_expense":0.0,"budget_balance":230546.57,"cash_current":1068605.55,"cash_previous":838058.98,"population_mid_year":199,"expense_per_capita":10765.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2229200.0,"revenue_adjusted":2444904.0,"revenue_actual":2444426.55,"expense_approved":2229200.0,"expense_adjusted":2225520.0,"expense_actual":2224685.95,"tax_revenue":1699638.69,"nontax_revenue":567583.86,"capital_revenue":0.0,"transfer_revenue":177204.0,"current_expense":1942143.95,"capital_expense":282542.0,"budget_balance":219740.6,"cash_current":1288346.15,"cash_previous":1068605.55,"population_mid_year":197,"expense_per_capita":11292.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2482500.0,"revenue_adjusted":2883152.0,"revenue_actual":2883483.67,"expense_approved":2482500.0,"expense_adjusted":2095235.0,"expense_actual":2104637.15,"tax_revenue":2171386.12,"nontax_revenue":506945.55,"capital_revenue":18000.0,"transfer_revenue":187152.0,"current_expense":1797952.7,"capital_expense":306684.45,"budget_balance":778846.52,"cash_current":2067192.67,"cash_previous":1288346.15,"population_mid_year":199,"expense_per_capita":10576.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2563000.0,"revenue_adjusted":3091274.0,"revenue_actual":3087420.18,"expense_approved":2303000.0,"expense_adjusted":2280200.0,"expense_actual":2294894.52,"tax_revenue":2304250.5,"nontax_revenue":599255.68,"capital_revenue":3340.0,"transfer_revenue":180574.0,"current_expense":2257744.52,"capital_expense":37150.0,"budget_balance":792525.66,"cash_current":2859718.33,"cash_previous":2067192.67,"population_mid_year":189,"expense_per_capita":12142.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2991400.0,"revenue_adjusted":3400800.0,"revenue_actual":3273501.65,"expense_approved":2991400.0,"expense_adjusted":3268300.0,"expense_actual":3079619.69,"tax_revenue":2368426.78,"nontax_revenue":745674.87,"capital_revenue":0.0,"transfer_revenue":159400.0,"current_expense":2382892.44,"capital_expense":696727.25,"budget_balance":193881.96,"cash_current":3053600.29,"cash_previous":2859718.33,"population_mid_year":194,"expense_per_capita":15874.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3030000.0,"revenue_adjusted":3542256.0,"revenue_actual":3487021.35,"expense_approved":2660000.0,"expense_adjusted":3333206.0,"expense_actual":2841404.51,"tax_revenue":2620300.35,"nontax_revenue":571344.0,"capital_revenue":9121.0,"transfer_revenue":286256.0,"current_expense":2486641.51,"capital_expense":354763.0,"budget_balance":645616.84,"cash_current":3699217.13,"cash_previous":3053600.29,"population_mid_year":196,"expense_per_capita":14496.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3008800.0,"revenue_adjusted":4058789.4,"revenue_actual":3883985.2,"expense_approved":2760000.0,"expense_adjusted":3589277.4,"expense_actual":2660377.74,"tax_revenue":2885559.8,"nontax_revenue":672786.0,"capital_revenue":0.0,"transfer_revenue":325639.4,"current_expense":2282263.74,"capital_expense":378114.0,"budget_balance":1223607.46,"cash_current":4922824.59,"cash_previous":3699217.13,"population_mid_year":187,"expense_per_capita":14226.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3056000.0,"revenue_adjusted":7816779.85,"revenue_actual":5266182.63,"expense_approved":2719000.0,"expense_adjusted":7427075.6,"expense_actual":5515156.64,"tax_revenue":3206422.92,"nontax_revenue":1021191.11,"capital_revenue":10750.0,"transfer_revenue":1027818.6,"current_expense":2772277.59,"capital_expense":2742879.05,"budget_balance":-248974.01,"cash_current":4673850.58,"cash_previous":4922824.59,"population_mid_year":186,"expense_per_capita":29651.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3061000.0,"revenue_adjusted":6077938.0,"revenue_actual":5983747.09,"expense_approved":2729000.0,"expense_adjusted":3770942.0,"expense_actual":3244598.87,"tax_revenue":3256681.25,"nontax_revenue":836005.84,"capital_revenue":90617.0,"transfer_revenue":1800443.0,"current_expense":3108852.87,"capital_expense":135746.0,"budget_balance":2739148.22,"cash_current":7412998.8,"cash_previous":4673850.58,"population_mid_year":188,"expense_per_capita":17258.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3081000.0,"revenue_adjusted":4376443.77,"revenue_actual":4539413.08,"expense_approved":2815000.0,"expense_adjusted":3647890.5,"expense_actual":2835464.17,"tax_revenue":3460202.01,"nontax_revenue":635432.07,"capital_revenue":3320.0,"transfer_revenue":440459.0,"current_expense":2626681.17,"capital_expense":208783.0,"budget_balance":1703948.91,"cash_current":9116947.71,"cash_previous":7412998.8,"population_mid_year":189,"expense_per_capita":15002.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3519000.0,"revenue_adjusted":5010378.97,"revenue_actual":4647290.38,"expense_approved":3185000.0,"expense_adjusted":5578064.58,"expense_actual":4649102.62,"tax_revenue":3578255.06,"nontax_revenue":335968.15,"capital_revenue":265703.28,"transfer_revenue":467363.89,"current_expense":4577530.62,"capital_expense":71572.0,"budget_balance":-1812.24,"cash_current":9115135.47,"cash_previous":9116947.71,"population_mid_year":186,"expense_per_capita":24995.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2887000.0,"revenue_adjusted":4395535.0,"revenue_actual":4806278.28,"expense_approved":2887000.0,"expense_adjusted":7485933.46,"expense_actual":7287388.91,"tax_revenue":4003251.57,"nontax_revenue":438378.13,"capital_revenue":118435.0,"transfer_revenue":246213.58,"current_expense":6573348.27,"capital_expense":714040.64,"budget_balance":-2481110.63,"cash_current":6634024.84,"cash_previous":9115135.47,"population_mid_year":181,"expense_per_capita":40261.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3083000.0,"revenue_adjusted":3576432.22,"revenue_actual":6179730.9,"expense_approved":3083000.0,"expense_adjusted":3667086.0,"expense_actual":3297336.24,"tax_revenue":4374915.36,"nontax_revenue":1166384.54,"capital_revenue":31020.0,"transfer_revenue":607411.0,"current_expense":2960058.02,"capital_expense":337278.22,"budget_balance":2882394.66,"cash_current":9516419.5,"cash_previous":6634024.84,"population_mid_year":183,"expense_per_capita":18018.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3504000.0,"revenue_adjusted":3658206.0,"revenue_actual":5948055.52,"expense_approved":3504000.0,"expense_adjusted":4484304.0,"expense_actual":3816378.91,"tax_revenue":4797540.68,"nontax_revenue":906008.84,"capital_revenue":18500.0,"transfer_revenue":226006.0,"current_expense":3344478.91,"capital_expense":471900.0,"budget_balance":2131676.61,"cash_current":11648096.11,"cash_previous":9516419.5,"population_mid_year":195,"expense_per_capita":19571.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3604000.0,"revenue_adjusted":4140877.0,"revenue_actual":6653545.08,"expense_approved":3604000.0,"expense_adjusted":4417164.0,"expense_actual":3942173.91,"tax_revenue":5217750.67,"nontax_revenue":901015.41,"capital_revenue":32579.0,"transfer_revenue":502200.0,"current_expense":3942173.91,"capital_expense":0.0,"budget_balance":2711371.17,"cash_current":14359467.28,"cash_previous":11648096.11,"population_mid_year":198,"expense_per_capita":19909.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}