{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373711","national_id":"00373711","name":"Hubenov","currency_code":"CZK","history_path":"/data/municipal-history/00373711.json"},"series":[{"year":2010,"revenue_approved":1200000.0,"revenue_adjusted":5980500.0,"revenue_actual":5982340.0,"expense_approved":1076900.0,"expense_adjusted":1184500.0,"expense_actual":1162700.0,"tax_revenue":1010390.0,"nontax_revenue":917850.0,"capital_revenue":25160.0,"transfer_revenue":4028940.0,"current_expense":882580.0,"capital_expense":280120.0,"budget_balance":4819640.0,"cash_current":514050.0,"cash_previous":568680.0,"population_mid_year":127,"expense_per_capita":9155.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1203600.0,"revenue_adjusted":1324200.0,"revenue_actual":1324834.48,"expense_approved":1197000.0,"expense_adjusted":1443500.0,"expense_actual":1443101.91,"tax_revenue":970640.38,"nontax_revenue":169672.1,"capital_revenue":0.0,"transfer_revenue":184522.0,"current_expense":1212308.71,"capital_expense":230793.2,"budget_balance":-118267.43,"cash_current":395780.32,"cash_previous":514047.75,"population_mid_year":126,"expense_per_capita":11453.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1200000.0,"revenue_adjusted":1716397.0,"revenue_actual":1716328.34,"expense_approved":1200000.0,"expense_adjusted":1685397.0,"expense_actual":1689885.03,"tax_revenue":1015287.03,"nontax_revenue":359320.31,"capital_revenue":30000.0,"transfer_revenue":311721.0,"current_expense":1448392.63,"capital_expense":241492.4,"budget_balance":26443.31,"cash_current":422223.63,"cash_previous":395780.32,"population_mid_year":131,"expense_per_capita":12899.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1171400.0,"revenue_adjusted":1643722.0,"revenue_actual":1644327.87,"expense_approved":1171400.0,"expense_adjusted":1169900.0,"expense_actual":1169564.93,"tax_revenue":1244895.99,"nontax_revenue":206609.88,"capital_revenue":0.0,"transfer_revenue":192822.0,"current_expense":1169564.93,"capital_expense":0.0,"budget_balance":474762.94,"cash_current":896986.57,"cash_previous":422223.63,"population_mid_year":132,"expense_per_capita":8860.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1404000.0,"revenue_adjusted":1768011.0,"revenue_actual":1768045.19,"expense_approved":1404000.0,"expense_adjusted":1009691.0,"expense_actual":1007884.94,"tax_revenue":1343960.12,"nontax_revenue":306173.77,"capital_revenue":0.0,"transfer_revenue":117911.3,"current_expense":913504.94,"capital_expense":94380.0,"budget_balance":760160.25,"cash_current":1657146.82,"cash_previous":896986.57,"population_mid_year":137,"expense_per_capita":7356.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1501600.0,"revenue_adjusted":2010000.0,"revenue_actual":2010086.94,"expense_approved":1501600.0,"expense_adjusted":1161380.0,"expense_actual":1158114.81,"tax_revenue":1408856.98,"nontax_revenue":346429.96,"capital_revenue":0.0,"transfer_revenue":254800.0,"current_expense":973439.81,"capital_expense":184675.0,"budget_balance":851972.13,"cash_current":2523323.95,"cash_previous":1657146.82,"population_mid_year":135,"expense_per_capita":8578.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1578800.0,"revenue_adjusted":1934133.0,"revenue_actual":1934480.89,"expense_approved":1578800.0,"expense_adjusted":1021963.0,"expense_actual":1021212.43,"tax_revenue":1520964.99,"nontax_revenue":240282.9,"capital_revenue":0.0,"transfer_revenue":173233.0,"current_expense":840360.43,"capital_expense":180852.0,"budget_balance":913268.46,"cash_current":3486592.41,"cash_previous":2523323.95,"population_mid_year":134,"expense_per_capita":7620.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1579300.0,"revenue_adjusted":2243848.0,"revenue_actual":2243367.49,"expense_approved":1527500.0,"expense_adjusted":1426948.0,"expense_actual":1426258.64,"tax_revenue":1674193.44,"nontax_revenue":380726.05,"capital_revenue":0.0,"transfer_revenue":188448.0,"current_expense":898018.64,"capital_expense":528240.0,"budget_balance":817108.85,"cash_current":4253701.26,"cash_previous":3486592.41,"population_mid_year":134,"expense_per_capita":10643.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1736000.0,"revenue_adjusted":2442930.0,"revenue_actual":2442909.65,"expense_approved":1673000.0,"expense_adjusted":1382030.0,"expense_actual":1380704.68,"tax_revenue":1890291.65,"nontax_revenue":342088.0,"capital_revenue":0.0,"transfer_revenue":210530.0,"current_expense":1114852.68,"capital_expense":265852.0,"budget_balance":1062204.97,"cash_current":5315906.23,"cash_previous":4253701.26,"population_mid_year":136,"expense_per_capita":10152.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1889000.0,"revenue_adjusted":2308650.0,"revenue_actual":2859562.27,"expense_approved":1889000.0,"expense_adjusted":2517354.0,"expense_actual":1756905.36,"tax_revenue":2057293.47,"nontax_revenue":725314.8,"capital_revenue":0.0,"transfer_revenue":76954.0,"current_expense":1574815.36,"capital_expense":182090.0,"budget_balance":1102656.91,"cash_current":6418563.14,"cash_previous":5315906.23,"population_mid_year":134,"expense_per_capita":13111.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2647600.0,"revenue_adjusted":3212870.0,"revenue_actual":2977405.31,"expense_approved":1806500.0,"expense_adjusted":1729906.0,"expense_actual":1609539.29,"tax_revenue":2021528.51,"nontax_revenue":575333.8,"capital_revenue":0.0,"transfer_revenue":380543.0,"current_expense":1425256.29,"capital_expense":184283.0,"budget_balance":1367866.02,"cash_current":7786429.16,"cash_previous":6418563.14,"population_mid_year":139,"expense_per_capita":11579.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2433300.0,"revenue_adjusted":3031436.91,"revenue_actual":2891865.3,"expense_approved":2464000.0,"expense_adjusted":1777754.0,"expense_actual":1645384.38,"tax_revenue":2310996.49,"nontax_revenue":361264.9,"capital_revenue":5174.0,"transfer_revenue":214429.91,"current_expense":1426042.38,"capital_expense":219342.0,"budget_balance":1246480.92,"cash_current":9032910.08,"cash_previous":7786429.16,"population_mid_year":143,"expense_per_capita":11506.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2702500.0,"revenue_adjusted":3311683.77,"revenue_actual":3235714.24,"expense_approved":2888000.0,"expense_adjusted":3741361.0,"expense_actual":2317553.08,"tax_revenue":2580731.47,"nontax_revenue":344239.0,"capital_revenue":0.0,"transfer_revenue":310743.77,"current_expense":2110135.08,"capital_expense":207418.0,"budget_balance":918161.16,"cash_current":9951071.24,"cash_previous":9032910.08,"population_mid_year":147,"expense_per_capita":15765.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3535536.0,"revenue_adjusted":4240874.0,"revenue_actual":4249415.13,"expense_approved":4124000.0,"expense_adjusted":4523807.0,"expense_actual":3102447.57,"tax_revenue":2869808.63,"nontax_revenue":556382.5,"capital_revenue":0.0,"transfer_revenue":823224.0,"current_expense":1663232.84,"capital_expense":1439214.73,"budget_balance":1146967.56,"cash_current":11098038.8,"cash_previous":9951071.24,"population_mid_year":146,"expense_per_capita":21249.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3311800.0,"revenue_adjusted":6812167.0,"revenue_actual":6906321.29,"expense_approved":9508000.0,"expense_adjusted":9877649.97,"expense_actual":8248891.71,"tax_revenue":3009241.45,"nontax_revenue":558156.2,"capital_revenue":543.0,"transfer_revenue":3338380.64,"current_expense":2722881.32,"capital_expense":5526010.39,"budget_balance":-1342570.42,"cash_current":9755468.38,"cash_previous":11098038.8,"population_mid_year":142,"expense_per_capita":58090.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3763800.0,"revenue_adjusted":4210670.0,"revenue_actual":3843749.31,"expense_approved":4209500.0,"expense_adjusted":4383400.0,"expense_actual":2917874.95,"tax_revenue":3060779.03,"nontax_revenue":418205.28,"capital_revenue":9095.0,"transfer_revenue":355670.0,"current_expense":2421469.44,"capital_expense":496405.51,"budget_balance":925874.36,"cash_current":10681342.74,"cash_previous":9755468.38,"population_mid_year":146,"expense_per_capita":19985.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}