{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373699","national_id":"00373699","name":"Hojkov","currency_code":"CZK","history_path":"/data/municipal-history/00373699.json"},"series":[{"year":2010,"revenue_approved":2173000.0,"revenue_adjusted":4023500.0,"revenue_actual":4198740.0,"expense_approved":2173000.0,"expense_adjusted":4023500.0,"expense_actual":4186450.0,"tax_revenue":2066410.0,"nontax_revenue":430.0,"capital_revenue":9870.0,"transfer_revenue":2122030.0,"current_expense":3686450.0,"capital_expense":500000.0,"budget_balance":12290.0,"cash_current":13750.0,"cash_previous":1440.0,"population_mid_year":158,"expense_per_capita":26496.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2173000.0,"revenue_adjusted":2401242.0,"revenue_actual":2079370.28,"expense_approved":2173000.0,"expense_adjusted":2401242.0,"expense_actual":3735010.1,"tax_revenue":1615708.49,"nontax_revenue":1258.79,"capital_revenue":0.0,"transfer_revenue":462403.0,"current_expense":1839324.4,"capital_expense":1895685.7,"budget_balance":-1655639.82,"cash_current":1944.02,"cash_previous":13753.51,"population_mid_year":155,"expense_per_capita":24096.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1658800.0,"revenue_adjusted":2113007.0,"revenue_actual":2691018.93,"expense_approved":1658800.0,"expense_adjusted":2113007.0,"expense_actual":2177659.96,"tax_revenue":1920021.28,"nontax_revenue":340.65,"capital_revenue":5950.0,"transfer_revenue":764707.0,"current_expense":1997695.96,"capital_expense":179964.0,"budget_balance":513358.97,"cash_current":44005.83,"cash_previous":94207.22,"population_mid_year":157,"expense_per_capita":13870.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1588000.0,"revenue_adjusted":2602116.44,"revenue_actual":3040292.69,"expense_approved":1588000.0,"expense_adjusted":2602116.44,"expense_actual":2453989.49,"tax_revenue":2190041.23,"nontax_revenue":1099.02,"capital_revenue":16726.0,"transfer_revenue":832426.44,"current_expense":2453989.49,"capital_expense":0.0,"budget_balance":586303.2,"cash_current":274587.32,"cash_previous":44005.83,"population_mid_year":154,"expense_per_capita":15935.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2020400.0,"revenue_adjusted":3220421.0,"revenue_actual":3644502.87,"expense_approved":2020400.0,"expense_adjusted":3220421.0,"expense_actual":3028898.19,"tax_revenue":2580242.94,"nontax_revenue":804.18,"capital_revenue":3000.0,"transfer_revenue":1060455.75,"current_expense":2111560.19,"capital_expense":917338.0,"budget_balance":615604.68,"cash_current":410689.98,"cash_previous":274587.32,"population_mid_year":155,"expense_per_capita":19541.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2411789.0,"revenue_adjusted":3793189.0,"revenue_actual":3086289.47,"expense_approved":2411789.0,"expense_adjusted":3793189.0,"expense_actual":3062171.23,"tax_revenue":2062494.14,"nontax_revenue":200013.33,"capital_revenue":75500.0,"transfer_revenue":748282.0,"current_expense":2468517.63,"capital_expense":593653.6,"budget_balance":24118.24,"cash_current":182167.56,"cash_previous":410689.98,"population_mid_year":154,"expense_per_capita":19884.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1941035.0,"revenue_adjusted":2654018.0,"revenue_actual":6786535.82,"expense_approved":1941035.0,"expense_adjusted":2654018.0,"expense_actual":2924526.04,"tax_revenue":2149052.53,"nontax_revenue":3837900.29,"capital_revenue":0.0,"transfer_revenue":799583.0,"current_expense":2781798.04,"capital_expense":142728.0,"budget_balance":3862009.78,"cash_current":4280325.38,"cash_previous":182167.56,"population_mid_year":156,"expense_per_capita":18746.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1783500.0,"revenue_adjusted":3487299.0,"revenue_actual":3209399.18,"expense_approved":1783500.0,"expense_adjusted":3487299.0,"expense_actual":3309580.44,"tax_revenue":2366241.25,"nontax_revenue":20023.93,"capital_revenue":0.0,"transfer_revenue":823134.0,"current_expense":3309580.44,"capital_expense":0.0,"budget_balance":-100181.26,"cash_current":4011631.12,"cash_previous":4280325.38,"population_mid_year":148,"expense_per_capita":22362.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2173000.0,"revenue_adjusted":3379894.0,"revenue_actual":3321287.1,"expense_approved":2173000.0,"expense_adjusted":3379894.0,"expense_actual":3193590.25,"tax_revenue":2427164.47,"nontax_revenue":10.63,"capital_revenue":0.0,"transfer_revenue":894112.0,"current_expense":3140064.25,"capital_expense":53526.0,"budget_balance":127696.85,"cash_current":4356040.27,"cash_previous":4011631.12,"population_mid_year":148,"expense_per_capita":21578.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2526700.0,"revenue_adjusted":3541370.0,"revenue_actual":3102133.87,"expense_approved":2526700.0,"expense_adjusted":3541370.0,"expense_actual":2875569.68,"tax_revenue":2569429.99,"nontax_revenue":42664.88,"capital_revenue":167263.0,"transfer_revenue":322776.0,"current_expense":2583525.68,"capital_expense":292044.0,"budget_balance":226564.19,"cash_current":4672888.32,"cash_previous":4356040.27,"population_mid_year":148,"expense_per_capita":19429.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2720600.0,"revenue_adjusted":9546007.41,"revenue_actual":5649666.06,"expense_approved":2720600.0,"expense_adjusted":7398712.47,"expense_actual":6536507.32,"tax_revenue":2475410.27,"nontax_revenue":5350.0,"capital_revenue":0.0,"transfer_revenue":3168905.79,"current_expense":6411123.26,"capital_expense":125384.06,"budget_balance":-886841.26,"cash_current":5354102.51,"cash_previous":4672888.32,"population_mid_year":151,"expense_per_capita":43288.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3365300.0,"revenue_adjusted":5999932.2,"revenue_actual":5521079.39,"expense_approved":3365300.0,"expense_adjusted":5086208.7,"expense_actual":3333180.39,"tax_revenue":2916071.84,"nontax_revenue":1064560.39,"capital_revenue":102200.0,"transfer_revenue":1438247.16,"current_expense":3114537.22,"capital_expense":218643.17,"budget_balance":2187899.0,"cash_current":14724877.59,"cash_previous":5354102.51,"population_mid_year":150,"expense_per_capita":22221.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6410300.0,"revenue_adjusted":14344440.59,"revenue_actual":10594432.84,"expense_approved":7211800.0,"expense_adjusted":11319318.0,"expense_actual":10444559.55,"tax_revenue":4739838.5,"nontax_revenue":87206.75,"capital_revenue":225800.0,"transfer_revenue":5541587.59,"current_expense":8967389.55,"capital_expense":1477170.0,"budget_balance":149873.29,"cash_current":20515610.55,"cash_previous":14724877.59,"population_mid_year":153,"expense_per_capita":68265.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4635700.0,"revenue_adjusted":8146929.0,"revenue_actual":8347952.65,"expense_approved":4635700.0,"expense_adjusted":7455125.0,"expense_actual":6163129.04,"tax_revenue":4592729.15,"nontax_revenue":129743.5,"capital_revenue":0.0,"transfer_revenue":3625480.0,"current_expense":5496595.73,"capital_expense":666533.31,"budget_balance":2184823.61,"cash_current":23659296.14,"cash_previous":20515610.55,"population_mid_year":157,"expense_per_capita":39255.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7447500.0,"revenue_adjusted":7645389.0,"revenue_actual":6902218.44,"expense_approved":7447500.0,"expense_adjusted":16748935.0,"expense_actual":12615731.56,"tax_revenue":3995732.91,"nontax_revenue":83761.53,"capital_revenue":9000.0,"transfer_revenue":2813724.0,"current_expense":12374605.66,"capital_expense":241125.9,"budget_balance":-5713513.12,"cash_current":14677906.05,"cash_previous":23659296.14,"population_mid_year":162,"expense_per_capita":77874.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10161829.0,"revenue_adjusted":24876509.57,"revenue_actual":23972030.32,"expense_approved":6161829.0,"expense_adjusted":7835478.0,"expense_actual":4499703.61,"tax_revenue":3845807.25,"nontax_revenue":8772909.07,"capital_revenue":0.0,"transfer_revenue":11353314.0,"current_expense":2769716.41,"capital_expense":1729987.2,"budget_balance":19472326.71,"cash_current":22913306.78,"cash_previous":14677906.05,"population_mid_year":162,"expense_per_capita":27775.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}