{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373681","national_id":"00373681","name":"Hladov","currency_code":"CZK","history_path":"/data/municipal-history/00373681.json"},"series":[{"year":2010,"revenue_approved":1398800.0,"revenue_adjusted":1536800.0,"revenue_actual":1777500.0,"expense_approved":2801000.0,"expense_adjusted":2937700.0,"expense_actual":2884780.0,"tax_revenue":1311150.0,"nontax_revenue":249520.0,"capital_revenue":0.0,"transfer_revenue":216830.0,"current_expense":1541050.0,"capital_expense":1343730.0,"budget_balance":-1107280.0,"cash_current":615640.0,"cash_previous":1722910.0,"population_mid_year":143,"expense_per_capita":20173.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1625100.0,"revenue_adjusted":1947842.54,"revenue_actual":1947842.57,"expense_approved":2025100.0,"expense_adjusted":2136863.0,"expense_actual":1680618.52,"tax_revenue":1413879.68,"nontax_revenue":281696.89,"capital_revenue":80403.0,"transfer_revenue":171863.0,"current_expense":1556787.52,"capital_expense":123831.0,"budget_balance":267224.05,"cash_current":882867.6,"cash_previous":615643.55,"population_mid_year":150,"expense_per_capita":11204.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1544700.0,"revenue_adjusted":2015548.46,"revenue_actual":2163451.55,"expense_approved":2044700.0,"expense_adjusted":2019763.67,"expense_actual":1802325.78,"tax_revenue":1541129.49,"nontax_revenue":420887.06,"capital_revenue":24178.0,"transfer_revenue":177257.0,"current_expense":1752993.78,"capital_expense":49332.0,"budget_balance":361125.77,"cash_current":1243993.37,"cash_previous":882867.6,"population_mid_year":159,"expense_per_capita":11335.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1802000.0,"revenue_adjusted":2735523.0,"revenue_actual":2735520.25,"expense_approved":2702000.0,"expense_adjusted":2910884.0,"expense_actual":2633040.27,"tax_revenue":1969791.81,"nontax_revenue":427019.44,"capital_revenue":74925.0,"transfer_revenue":263784.0,"current_expense":1492568.77,"capital_expense":1140471.5,"budget_balance":102479.98,"cash_current":1690587.36,"cash_previous":1243993.37,"population_mid_year":159,"expense_per_capita":16560.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2465400.0,"revenue_adjusted":2796202.0,"revenue_actual":2796202.9,"expense_approved":3885400.0,"expense_adjusted":3369386.0,"expense_actual":2305347.46,"tax_revenue":2035696.33,"nontax_revenue":376227.57,"capital_revenue":100000.0,"transfer_revenue":284279.0,"current_expense":2075042.46,"capital_expense":230305.0,"budget_balance":490855.44,"cash_current":2181442.8,"cash_previous":1690587.36,"population_mid_year":162,"expense_per_capita":14230.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2115000.0,"revenue_adjusted":2740629.0,"revenue_actual":2740626.22,"expense_approved":3765000.0,"expense_adjusted":2701296.0,"expense_actual":2701290.78,"tax_revenue":2021427.79,"nontax_revenue":484862.43,"capital_revenue":10604.0,"transfer_revenue":223732.0,"current_expense":1485737.43,"capital_expense":1215553.35,"budget_balance":39335.44,"cash_current":2220778.24,"cash_previous":2181442.8,"population_mid_year":163,"expense_per_capita":16572.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2014000.0,"revenue_adjusted":2724243.0,"revenue_actual":2724240.92,"expense_approved":3714000.0,"expense_adjusted":3076790.0,"expense_actual":3073786.37,"tax_revenue":2375430.79,"nontax_revenue":166936.13,"capital_revenue":0.0,"transfer_revenue":181874.0,"current_expense":1872981.79,"capital_expense":1200804.58,"budget_balance":-349545.45,"cash_current":1871232.79,"cash_previous":2220778.24,"population_mid_year":166,"expense_per_capita":18516.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2065400.0,"revenue_adjusted":2975676.0,"revenue_actual":2975675.32,"expense_approved":3765400.0,"expense_adjusted":3119821.0,"expense_actual":3119815.72,"tax_revenue":2402246.32,"nontax_revenue":193864.0,"capital_revenue":186219.0,"transfer_revenue":193346.0,"current_expense":3032132.42,"capital_expense":87683.3,"budget_balance":-144140.4,"cash_current":1727092.39,"cash_previous":1871232.79,"population_mid_year":172,"expense_per_capita":18138.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2342000.0,"revenue_adjusted":4163624.0,"revenue_actual":4163618.36,"expense_approved":3942000.0,"expense_adjusted":3740445.0,"expense_actual":3740442.9,"tax_revenue":2627171.66,"nontax_revenue":759267.7,"capital_revenue":166500.0,"transfer_revenue":610679.0,"current_expense":2822942.9,"capital_expense":917500.0,"budget_balance":423175.46,"cash_current":2150267.85,"cash_previous":1727092.39,"population_mid_year":175,"expense_per_capita":21373.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2566100.0,"revenue_adjusted":3143965.0,"revenue_actual":3143960.07,"expense_approved":4166100.0,"expense_adjusted":4119971.0,"expense_actual":4119961.59,"tax_revenue":2772233.57,"nontax_revenue":161309.5,"capital_revenue":3280.0,"transfer_revenue":207137.0,"current_expense":4077155.59,"capital_expense":42806.0,"budget_balance":-976001.52,"cash_current":1174266.33,"cash_previous":2150267.85,"population_mid_year":173,"expense_per_capita":23814.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3100300.0,"revenue_adjusted":5744004.0,"revenue_actual":5744007.55,"expense_approved":4200300.0,"expense_adjusted":5828737.0,"expense_actual":5828730.13,"tax_revenue":2556352.45,"nontax_revenue":287969.1,"capital_revenue":590300.0,"transfer_revenue":2309386.0,"current_expense":3361575.13,"capital_expense":2467155.0,"budget_balance":-84722.58,"cash_current":1089543.75,"cash_previous":1174266.33,"population_mid_year":170,"expense_per_capita":34286.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3068000.0,"revenue_adjusted":4191169.0,"revenue_actual":4191172.3,"expense_approved":4168000.0,"expense_adjusted":4149546.0,"expense_actual":4149534.95,"tax_revenue":2918505.7,"nontax_revenue":698296.0,"capital_revenue":0.0,"transfer_revenue":574370.6,"current_expense":3671699.95,"capital_expense":477835.0,"budget_balance":41637.35,"cash_current":1131181.1,"cash_previous":1089543.75,"population_mid_year":168,"expense_per_capita":24699.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3211200.0,"revenue_adjusted":6796567.68,"revenue_actual":6796567.63,"expense_approved":4011200.0,"expense_adjusted":3591547.68,"expense_actual":3591541.64,"tax_revenue":3309532.74,"nontax_revenue":1467719.21,"capital_revenue":1775000.0,"transfer_revenue":244315.68,"current_expense":3011709.04,"capital_expense":579832.6,"budget_balance":3205025.99,"cash_current":4336207.09,"cash_previous":1131181.1,"population_mid_year":171,"expense_per_capita":21003.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3777000.0,"revenue_adjusted":7122914.0,"revenue_actual":7122912.38,"expense_approved":7877000.0,"expense_adjusted":5374904.0,"expense_actual":5374897.2,"tax_revenue":4613877.38,"nontax_revenue":1972830.0,"capital_revenue":285900.0,"transfer_revenue":250305.0,"current_expense":4406716.3,"capital_expense":968180.9,"budget_balance":1748015.18,"cash_current":6084222.27,"cash_previous":4336207.09,"population_mid_year":175,"expense_per_capita":30713.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4628000.0,"revenue_adjusted":4919661.0,"revenue_actual":5205944.74,"expense_approved":9628000.0,"expense_adjusted":9919661.0,"expense_actual":5573048.5,"tax_revenue":4391212.69,"nontax_revenue":510501.05,"capital_revenue":48700.0,"transfer_revenue":255531.0,"current_expense":4141270.16,"capital_expense":1431778.34,"budget_balance":-367103.76,"cash_current":5717118.51,"cash_previous":6084222.27,"population_mid_year":173,"expense_per_capita":32214.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4165000.0,"revenue_adjusted":4332500.0,"revenue_actual":4972267.99,"expense_approved":8115000.0,"expense_adjusted":8282500.0,"expense_actual":7776737.68,"tax_revenue":4091759.03,"nontax_revenue":621208.96,"capital_revenue":0.0,"transfer_revenue":259300.0,"current_expense":6025378.96,"capital_expense":1751358.72,"budget_balance":-2804469.69,"cash_current":2912648.82,"cash_previous":5717118.51,"population_mid_year":171,"expense_per_capita":45478.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}