{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373672","national_id":"00373672","name":"Dvorce","currency_code":"CZK","history_path":"/data/municipal-history/00373672.json"},"series":[{"year":2010,"revenue_approved":1509300.0,"revenue_adjusted":6437500.0,"revenue_actual":6436540.0,"expense_approved":1608400.0,"expense_adjusted":1861900.0,"expense_actual":1859320.0,"tax_revenue":1325230.0,"nontax_revenue":1100150.0,"capital_revenue":52060.0,"transfer_revenue":3959100.0,"current_expense":1855260.0,"capital_expense":4060.0,"budget_balance":4577220.0,"cash_current":283030.0,"cash_previous":118570.0,"population_mid_year":167,"expense_per_capita":11133.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1704000.0,"revenue_adjusted":2016700.0,"revenue_actual":2016488.31,"expense_approved":1704000.0,"expense_adjusted":2097500.0,"expense_actual":2097094.61,"tax_revenue":1583561.39,"nontax_revenue":255824.92,"capital_revenue":4720.0,"transfer_revenue":172382.0,"current_expense":2051374.61,"capital_expense":45720.0,"budget_balance":-80606.3,"cash_current":202419.16,"cash_previous":283025.46,"population_mid_year":174,"expense_per_capita":12052.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1580500.0,"revenue_adjusted":1889009.0,"revenue_actual":1889006.39,"expense_approved":1580500.0,"expense_adjusted":1614253.0,"expense_actual":1614241.68,"tax_revenue":1553967.57,"nontax_revenue":249645.82,"capital_revenue":9545.0,"transfer_revenue":75848.0,"current_expense":1614241.68,"capital_expense":0.0,"budget_balance":274764.71,"cash_current":477183.87,"cash_previous":202419.16,"population_mid_year":179,"expense_per_capita":9018.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1789700.0,"revenue_adjusted":2348891.0,"revenue_actual":2348891.22,"expense_approved":1789700.0,"expense_adjusted":2125096.0,"expense_actual":2125101.48,"tax_revenue":1835303.62,"nontax_revenue":309775.6,"capital_revenue":15280.0,"transfer_revenue":188532.0,"current_expense":2125101.48,"capital_expense":0.0,"budget_balance":223789.74,"cash_current":700973.61,"cash_previous":477183.87,"population_mid_year":186,"expense_per_capita":11425.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1914200.0,"revenue_adjusted":2627366.0,"revenue_actual":2627364.59,"expense_approved":1914200.0,"expense_adjusted":2446616.0,"expense_actual":2446460.33,"tax_revenue":2049719.82,"nontax_revenue":395521.77,"capital_revenue":0.0,"transfer_revenue":182123.0,"current_expense":2337902.42,"capital_expense":108557.91,"budget_balance":180904.26,"cash_current":881877.87,"cash_previous":700973.61,"population_mid_year":188,"expense_per_capita":13013.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2108600.0,"revenue_adjusted":2660900.0,"revenue_actual":2659811.95,"expense_approved":2108600.0,"expense_adjusted":1974700.0,"expense_actual":1971637.09,"tax_revenue":2073538.75,"nontax_revenue":426473.2,"capital_revenue":0.0,"transfer_revenue":159800.0,"current_expense":1703284.09,"capital_expense":268353.0,"budget_balance":688174.86,"cash_current":1579661.73,"cash_previous":881877.87,"population_mid_year":188,"expense_per_capita":10487.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2267745.0,"revenue_adjusted":2822003.0,"revenue_actual":2822002.77,"expense_approved":2267745.0,"expense_adjusted":2438025.0,"expense_actual":2438035.87,"tax_revenue":2226174.14,"nontax_revenue":415958.63,"capital_revenue":0.0,"transfer_revenue":179870.0,"current_expense":1973104.87,"capital_expense":464931.0,"budget_balance":383966.9,"cash_current":1963628.63,"cash_previous":1579661.73,"population_mid_year":192,"expense_per_capita":12698.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2297900.0,"revenue_adjusted":3151663.0,"revenue_actual":3151661.37,"expense_approved":2297900.0,"expense_adjusted":2862725.0,"expense_actual":2862722.31,"tax_revenue":2495230.82,"nontax_revenue":464535.55,"capital_revenue":0.0,"transfer_revenue":191895.0,"current_expense":2173630.31,"capital_expense":689092.0,"budget_balance":288939.06,"cash_current":2252567.69,"cash_previous":1963628.63,"population_mid_year":193,"expense_per_capita":14832.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2711312.0,"revenue_adjusted":3827513.0,"revenue_actual":3712558.05,"expense_approved":2711312.0,"expense_adjusted":4117915.0,"expense_actual":3421791.36,"tax_revenue":2757775.37,"nontax_revenue":612531.68,"capital_revenue":0.0,"transfer_revenue":342251.0,"current_expense":2417064.75,"capital_expense":1004726.61,"budget_balance":290766.69,"cash_current":2543334.38,"cash_previous":2252567.69,"population_mid_year":191,"expense_per_capita":17915.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3211262.0,"revenue_adjusted":3860196.0,"revenue_actual":3814351.79,"expense_approved":3211262.0,"expense_adjusted":5389502.0,"expense_actual":4028002.44,"tax_revenue":2996814.5,"nontax_revenue":498174.29,"capital_revenue":61000.0,"transfer_revenue":258363.0,"current_expense":2278427.24,"capital_expense":1749575.2,"budget_balance":-213650.65,"cash_current":3188184.93,"cash_previous":2543334.38,"population_mid_year":194,"expense_per_capita":20762.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3227100.0,"revenue_adjusted":3772047.0,"revenue_actual":3604757.52,"expense_approved":3027100.0,"expense_adjusted":3703177.0,"expense_actual":2764060.78,"tax_revenue":2761751.65,"nontax_revenue":385233.87,"capital_revenue":0.0,"transfer_revenue":457772.0,"current_expense":2219842.28,"capital_expense":544218.5,"budget_balance":840696.74,"cash_current":3828961.67,"cash_previous":3188184.93,"population_mid_year":195,"expense_per_capita":14174.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3006800.0,"revenue_adjusted":3910742.0,"revenue_actual":3759472.04,"expense_approved":2806880.0,"expense_adjusted":4593486.0,"expense_actual":3846746.96,"tax_revenue":3143253.23,"nontax_revenue":386190.54,"capital_revenue":0.0,"transfer_revenue":230028.27,"current_expense":3026927.96,"capital_expense":819819.0,"budget_balance":-87274.92,"cash_current":3541766.75,"cash_previous":3828961.67,"population_mid_year":200,"expense_per_capita":19233.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3353500.0,"revenue_adjusted":4449084.5,"revenue_actual":4186000.81,"expense_approved":3153580.0,"expense_adjusted":4589539.5,"expense_actual":3659553.01,"tax_revenue":3564642.48,"nontax_revenue":419598.0,"capital_revenue":5720.0,"transfer_revenue":196040.33,"current_expense":3517118.52,"capital_expense":142434.49,"budget_balance":526447.8,"cash_current":3868294.55,"cash_previous":3541766.75,"population_mid_year":206,"expense_per_capita":17764.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3650500.0,"revenue_adjusted":5380264.0,"revenue_actual":5366702.72,"expense_approved":3450580.0,"expense_adjusted":4799677.0,"expense_actual":3647028.24,"tax_revenue":4230069.41,"nontax_revenue":576128.41,"capital_revenue":0.0,"transfer_revenue":560504.9,"current_expense":3273882.44,"capital_expense":373145.8,"budget_balance":1719674.48,"cash_current":5434883.62,"cash_previous":3868294.55,"population_mid_year":210,"expense_per_capita":17366.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3932580.0,"revenue_adjusted":5258124.0,"revenue_actual":5197082.72,"expense_approved":4023780.0,"expense_adjusted":5290152.0,"expense_actual":4049290.25,"tax_revenue":4282731.58,"nontax_revenue":579301.14,"capital_revenue":0.0,"transfer_revenue":335050.0,"current_expense":3620155.41,"capital_expense":429134.84,"budget_balance":1147792.47,"cash_current":6757003.71,"cash_previous":5434883.62,"population_mid_year":212,"expense_per_capita":19100.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4367300.0,"revenue_adjusted":5649990.0,"revenue_actual":5609451.06,"expense_approved":4367300.0,"expense_adjusted":5659168.0,"expense_actual":4697706.77,"tax_revenue":4513578.35,"nontax_revenue":751772.71,"capital_revenue":0.0,"transfer_revenue":344100.0,"current_expense":4111256.07,"capital_expense":586450.7,"budget_balance":911744.29,"cash_current":7810171.84,"cash_previous":6757003.71,"population_mid_year":208,"expense_per_capita":22585.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}