{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373656","national_id":"00373656","name":"Dolní Vilímeč","currency_code":"CZK","history_path":"/data/municipal-history/00373656.json"},"series":[{"year":2010,"revenue_approved":811700.0,"revenue_adjusted":1390700.0,"revenue_actual":1384960.0,"expense_approved":1208700.0,"expense_adjusted":1224300.0,"expense_actual":1202880.0,"tax_revenue":1044390.0,"nontax_revenue":120770.0,"capital_revenue":0.0,"transfer_revenue":219800.0,"current_expense":1190880.0,"capital_expense":12000.0,"budget_balance":182080.0,"cash_current":737770.0,"cash_previous":558650.0,"population_mid_year":99,"expense_per_capita":12150.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1040300.0,"revenue_adjusted":1392450.0,"revenue_actual":1383715.42,"expense_approved":1037300.0,"expense_adjusted":1084448.0,"expense_actual":1003033.98,"tax_revenue":1002852.96,"nontax_revenue":162212.46,"capital_revenue":0.0,"transfer_revenue":218650.0,"current_expense":1003033.98,"capital_expense":0.0,"budget_balance":380681.44,"cash_current":1115448.46,"cash_previous":737767.02,"population_mid_year":98,"expense_per_capita":10235.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1049900.0,"revenue_adjusted":1486408.0,"revenue_actual":1481726.23,"expense_approved":1046900.0,"expense_adjusted":1081108.0,"expense_actual":1046000.53,"tax_revenue":1023687.04,"nontax_revenue":280231.19,"capital_revenue":0.0,"transfer_revenue":177808.0,"current_expense":812302.33,"capital_expense":233698.2,"budget_balance":435725.7,"cash_current":1548174.16,"cash_previous":1115448.46,"population_mid_year":96,"expense_per_capita":10895.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":912900.0,"revenue_adjusted":1408468.0,"revenue_actual":1505847.35,"expense_approved":909900.0,"expense_adjusted":1115817.0,"expense_actual":1045833.65,"tax_revenue":1164297.26,"nontax_revenue":153082.09,"capital_revenue":0.0,"transfer_revenue":188468.0,"current_expense":1041822.65,"capital_expense":4011.0,"budget_balance":460013.7,"cash_current":2005187.86,"cash_previous":1548174.16,"population_mid_year":95,"expense_per_capita":11008.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1168900.0,"revenue_adjusted":1644227.8,"revenue_actual":1607564.2,"expense_approved":1055700.0,"expense_adjusted":1265613.8,"expense_actual":994349.77,"tax_revenue":1229105.17,"nontax_revenue":196161.23,"capital_revenue":0.0,"transfer_revenue":182297.8,"current_expense":967654.77,"capital_expense":26695.0,"budget_balance":613214.43,"cash_current":2615402.29,"cash_previous":2005187.86,"population_mid_year":100,"expense_per_capita":9943.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1385800.0,"revenue_adjusted":1777120.0,"revenue_actual":1633056.89,"expense_approved":3076722.0,"expense_adjusted":3121602.0,"expense_actual":810775.33,"tax_revenue":1336003.25,"nontax_revenue":71453.64,"capital_revenue":65000.0,"transfer_revenue":160600.0,"current_expense":810775.33,"capital_expense":0.0,"budget_balance":822281.56,"cash_current":3434683.85,"cash_previous":2615402.29,"population_mid_year":101,"expense_per_capita":8027.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1446401.0,"revenue_adjusted":2406969.0,"revenue_actual":2374044.8,"expense_approved":3237954.0,"expense_adjusted":4094452.0,"expense_actual":3617059.6,"tax_revenue":1438656.89,"nontax_revenue":755789.91,"capital_revenue":0.0,"transfer_revenue":179598.0,"current_expense":941301.08,"capital_expense":2675758.52,"budget_balance":-1243014.8,"cash_current":2185669.05,"cash_previous":3434683.85,"population_mid_year":100,"expense_per_capita":36170.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1714601.0,"revenue_adjusted":2928259.0,"revenue_actual":2807469.95,"expense_approved":1615800.0,"expense_adjusted":1996530.0,"expense_actual":1487727.84,"tax_revenue":1688117.15,"nontax_revenue":681584.8,"capital_revenue":0.0,"transfer_revenue":437768.0,"current_expense":1103681.44,"capital_expense":384046.4,"budget_balance":1319742.11,"cash_current":3505411.16,"cash_previous":2185669.05,"population_mid_year":98,"expense_per_capita":15180.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2371900.0,"revenue_adjusted":2841142.0,"revenue_actual":2454104.58,"expense_approved":1623040.0,"expense_adjusted":1893155.32,"expense_actual":1500173.47,"tax_revenue":1787813.89,"nontax_revenue":347514.69,"capital_revenue":0.0,"transfer_revenue":318776.0,"current_expense":963888.15,"capital_expense":536285.32,"budget_balance":953931.11,"cash_current":4459342.27,"cash_previous":3505411.16,"population_mid_year":97,"expense_per_capita":15465.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2486408.0,"revenue_adjusted":2757413.54,"revenue_actual":2207584.07,"expense_approved":3085300.0,"expense_adjusted":2398023.64,"expense_actual":1918828.46,"tax_revenue":1885264.34,"nontax_revenue":101488.73,"capital_revenue":0.0,"transfer_revenue":220831.0,"current_expense":1469690.46,"capital_expense":449138.0,"budget_balance":288755.61,"cash_current":4748097.88,"cash_previous":4459342.27,"population_mid_year":99,"expense_per_capita":19382.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2231900.0,"revenue_adjusted":3253677.57,"revenue_actual":2968065.36,"expense_approved":2633060.0,"expense_adjusted":3370859.7,"expense_actual":2579404.75,"tax_revenue":1800260.52,"nontax_revenue":111784.14,"capital_revenue":0.0,"transfer_revenue":1056020.7,"current_expense":1861169.75,"capital_expense":718235.0,"budget_balance":388660.61,"cash_current":5136758.49,"cash_previous":4748097.88,"population_mid_year":103,"expense_per_capita":25042.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2722329.0,"revenue_adjusted":4451163.37,"revenue_actual":4428591.02,"expense_approved":3721600.0,"expense_adjusted":6101767.7,"expense_actual":5915703.69,"tax_revenue":2015754.65,"nontax_revenue":1029827.64,"capital_revenue":2450.0,"transfer_revenue":1380558.73,"current_expense":3784237.05,"capital_expense":2131466.64,"budget_balance":-1487112.67,"cash_current":3649645.82,"cash_previous":5136758.49,"population_mid_year":103,"expense_per_capita":57434.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4775499.0,"revenue_adjusted":6069087.76,"revenue_actual":5273506.0,"expense_approved":4055381.0,"expense_adjusted":5843382.0,"expense_actual":5718600.02,"tax_revenue":2252300.94,"nontax_revenue":305260.12,"capital_revenue":11020.0,"transfer_revenue":2704924.94,"current_expense":5009745.02,"capital_expense":708855.0,"budget_balance":-445094.02,"cash_current":3204964.8,"cash_previous":3649645.82,"population_mid_year":99,"expense_per_capita":57763.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3465700.0,"revenue_adjusted":4313724.85,"revenue_actual":3486984.17,"expense_approved":2206081.0,"expense_adjusted":3891565.0,"expense_actual":3646418.46,"tax_revenue":2463857.57,"nontax_revenue":267551.93,"capital_revenue":4730.0,"transfer_revenue":750844.67,"current_expense":3403102.56,"capital_expense":243315.9,"budget_balance":-159434.29,"cash_current":3045530.51,"cash_previous":3204964.8,"population_mid_year":96,"expense_per_capita":37983.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3059000.0,"revenue_adjusted":6709020.48,"revenue_actual":6344540.63,"expense_approved":1856925.0,"expense_adjusted":4518736.0,"expense_actual":4275971.42,"tax_revenue":2614764.39,"nontax_revenue":347276.76,"capital_revenue":573300.0,"transfer_revenue":2809199.48,"current_expense":3985203.15,"capital_expense":290768.27,"budget_balance":2068569.21,"cash_current":5114099.72,"cash_previous":3045530.51,"population_mid_year":97,"expense_per_capita":44082.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3091300.0,"revenue_adjusted":5350427.52,"revenue_actual":5167729.1,"expense_approved":4857250.0,"expense_adjusted":5769142.25,"expense_actual":5242958.86,"tax_revenue":2836225.23,"nontax_revenue":224777.35,"capital_revenue":0.0,"transfer_revenue":2106726.52,"current_expense":4420991.12,"capital_expense":821967.74,"budget_balance":-75229.76,"cash_current":5038869.96,"cash_previous":5114099.72,"population_mid_year":98,"expense_per_capita":53499.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}