{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373648","national_id":"00373648","name":"Boršov","currency_code":"CZK","history_path":"/data/municipal-history/00373648.json"},"series":[{"year":2010,"revenue_approved":1255300.0,"revenue_adjusted":1571800.0,"revenue_actual":1571680.0,"expense_approved":1255300.0,"expense_adjusted":1572600.0,"expense_actual":1572040.0,"tax_revenue":1020330.0,"nontax_revenue":294710.0,"capital_revenue":5000.0,"transfer_revenue":251640.0,"current_expense":899900.0,"capital_expense":672140.0,"budget_balance":-360.0,"cash_current":925230.0,"cash_previous":925540.0,"population_mid_year":140,"expense_per_capita":11228.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1329300.0,"revenue_adjusted":1869136.0,"revenue_actual":1869812.23,"expense_approved":1329300.0,"expense_adjusted":1869136.0,"expense_actual":1492725.06,"tax_revenue":1184530.42,"nontax_revenue":480946.31,"capital_revenue":20100.0,"transfer_revenue":184235.5,"current_expense":1421737.06,"capital_expense":70988.0,"budget_balance":377087.17,"cash_current":1302312.98,"cash_previous":925225.81,"population_mid_year":154,"expense_per_capita":9693.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1362100.0,"revenue_adjusted":1792379.0,"revenue_actual":1792377.84,"expense_approved":1362100.0,"expense_adjusted":1485643.0,"expense_actual":1485616.31,"tax_revenue":1287778.29,"nontax_revenue":307128.29,"capital_revenue":0.0,"transfer_revenue":197471.26,"current_expense":1361075.01,"capital_expense":124541.3,"budget_balance":306761.53,"cash_current":1609074.51,"cash_previous":1302312.98,"population_mid_year":152,"expense_per_capita":9773.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1371500.0,"revenue_adjusted":2036188.0,"revenue_actual":2036188.71,"expense_approved":1371500.0,"expense_adjusted":1381462.41,"expense_actual":1381462.41,"tax_revenue":1470711.19,"nontax_revenue":358561.96,"capital_revenue":11180.0,"transfer_revenue":195735.56,"current_expense":1069363.41,"capital_expense":312099.0,"budget_balance":654726.3,"cash_current":2263800.81,"cash_previous":1609074.51,"population_mid_year":151,"expense_per_capita":9148.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1591600.0,"revenue_adjusted":2234702.0,"revenue_actual":2234698.34,"expense_approved":1591600.0,"expense_adjusted":1571481.0,"expense_actual":1571829.9,"tax_revenue":1597568.88,"nontax_revenue":407284.83,"capital_revenue":20000.0,"transfer_revenue":209844.63,"current_expense":871843.9,"capital_expense":699986.0,"budget_balance":662868.44,"cash_current":2926669.25,"cash_previous":2263800.81,"population_mid_year":154,"expense_per_capita":10206.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1702900.0,"revenue_adjusted":2393210.0,"revenue_actual":2393208.91,"expense_approved":2300200.0,"expense_adjusted":2453198.0,"expense_actual":2453196.54,"tax_revenue":1627027.04,"nontax_revenue":587781.87,"capital_revenue":18600.0,"transfer_revenue":159800.0,"current_expense":1201441.28,"capital_expense":1251755.26,"budget_balance":-59987.63,"cash_current":2899883.62,"cash_previous":2926669.25,"population_mid_year":155,"expense_per_capita":15827.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1734630.0,"revenue_adjusted":2571892.0,"revenue_actual":2571892.65,"expense_approved":1834630.0,"expense_adjusted":2091774.0,"expense_actual":2091900.83,"tax_revenue":1868832.56,"nontax_revenue":380993.09,"capital_revenue":3336.0,"transfer_revenue":318731.0,"current_expense":1084003.83,"capital_expense":1007897.0,"budget_balance":479991.82,"cash_current":3379875.44,"cash_previous":2899883.62,"population_mid_year":167,"expense_per_capita":12526.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1948200.0,"revenue_adjusted":3069156.2,"revenue_actual":3069154.05,"expense_approved":1948200.0,"expense_adjusted":2165059.0,"expense_actual":2165054.0,"tax_revenue":2114717.19,"nontax_revenue":661063.86,"capital_revenue":85131.0,"transfer_revenue":208242.0,"current_expense":1431780.7,"capital_expense":733273.3,"budget_balance":904100.05,"cash_current":4283975.49,"cash_previous":3379875.44,"population_mid_year":167,"expense_per_capita":12964.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2035500.0,"revenue_adjusted":2939487.0,"revenue_actual":2891706.11,"expense_approved":2035500.0,"expense_adjusted":2572373.0,"expense_actual":1680199.1,"tax_revenue":2390686.6,"nontax_revenue":265425.51,"capital_revenue":10000.0,"transfer_revenue":225594.0,"current_expense":1541685.1,"capital_expense":138514.0,"budget_balance":1211507.01,"cash_current":5495482.5,"cash_previous":4283975.49,"population_mid_year":163,"expense_per_capita":10307.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2353900.0,"revenue_adjusted":3323943.0,"revenue_actual":3273108.59,"expense_approved":2353900.0,"expense_adjusted":2463438.0,"expense_actual":1363394.91,"tax_revenue":2472746.25,"nontax_revenue":351817.06,"capital_revenue":265703.28,"transfer_revenue":182842.0,"current_expense":1103292.91,"capital_expense":260102.0,"budget_balance":1909713.68,"cash_current":7405196.18,"cash_previous":5495482.5,"population_mid_year":169,"expense_per_capita":8067.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2494586.0,"revenue_adjusted":3352342.0,"revenue_actual":3302622.58,"expense_approved":2494586.0,"expense_adjusted":3586035.0,"expense_actual":2403731.84,"tax_revenue":2347072.06,"nontax_revenue":375947.52,"capital_revenue":0.0,"transfer_revenue":579603.0,"current_expense":2027999.79,"capital_expense":375732.05,"budget_balance":898890.74,"cash_current":8304086.92,"cash_previous":7405196.18,"population_mid_year":164,"expense_per_capita":14656.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2562839.0,"revenue_adjusted":3028618.0,"revenue_actual":2924658.63,"expense_approved":4698136.0,"expense_adjusted":4975862.0,"expense_actual":1208096.75,"tax_revenue":2547991.48,"nontax_revenue":255949.08,"capital_revenue":0.0,"transfer_revenue":120718.07,"current_expense":1129237.75,"capital_expense":78859.0,"budget_balance":1716561.88,"cash_current":10020648.8,"cash_previous":8304086.92,"population_mid_year":164,"expense_per_capita":7366.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2657539.0,"revenue_adjusted":3635027.0,"revenue_actual":3538159.63,"expense_approved":2657539.0,"expense_adjusted":3561247.0,"expense_actual":2488704.09,"tax_revenue":2922690.26,"nontax_revenue":498288.94,"capital_revenue":0.0,"transfer_revenue":117180.43,"current_expense":1365441.41,"capital_expense":1123262.68,"budget_balance":1049455.54,"cash_current":11070104.34,"cash_previous":10020648.8,"population_mid_year":167,"expense_per_capita":14902.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3168100.0,"revenue_adjusted":5149001.0,"revenue_actual":5105819.55,"expense_approved":7035000.0,"expense_adjusted":7937124.0,"expense_actual":6831959.81,"tax_revenue":3346422.35,"nontax_revenue":503463.2,"capital_revenue":0.0,"transfer_revenue":1255934.0,"current_expense":2142619.27,"capital_expense":4689340.54,"budget_balance":-1726140.26,"cash_current":9343964.08,"cash_previous":11070104.34,"population_mid_year":173,"expense_per_capita":39491.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3305000.0,"revenue_adjusted":4371598.0,"revenue_actual":4129181.55,"expense_approved":3305000.0,"expense_adjusted":4243656.0,"expense_actual":3129735.15,"tax_revenue":3444609.47,"nontax_revenue":344124.08,"capital_revenue":94500.0,"transfer_revenue":245948.0,"current_expense":2783589.76,"capital_expense":346145.39,"budget_balance":999446.4,"cash_current":10343410.48,"cash_previous":9343964.08,"population_mid_year":174,"expense_per_capita":17986.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3527300.0,"revenue_adjusted":5517348.0,"revenue_actual":5492651.17,"expense_approved":3527300.0,"expense_adjusted":5489708.0,"expense_actual":4398116.97,"tax_revenue":3692547.18,"nontax_revenue":1540803.99,"capital_revenue":0.0,"transfer_revenue":259300.0,"current_expense":3815619.23,"capital_expense":582497.74,"budget_balance":1094534.2,"cash_current":11437944.68,"cash_previous":10343410.48,"population_mid_year":183,"expense_per_capita":24033.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}