{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373621","national_id":"00373621","name":"Bílý Kámen","currency_code":"CZK","history_path":"/data/municipal-history/00373621.json"},"series":[{"year":2010,"revenue_approved":1842000.0,"revenue_adjusted":2231100.0,"revenue_actual":2232760.0,"expense_approved":3600000.0,"expense_adjusted":1822100.0,"expense_actual":1788010.0,"tax_revenue":1729000.0,"nontax_revenue":265540.0,"capital_revenue":20400.0,"transfer_revenue":217820.0,"current_expense":1736630.0,"capital_expense":51380.0,"budget_balance":444750.0,"cash_current":2203400.0,"cash_previous":1758650.0,"population_mid_year":225,"expense_per_capita":7946.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2050000.0,"revenue_adjusted":2032310.0,"revenue_actual":2032293.77,"expense_approved":4253000.0,"expense_adjusted":2295160.0,"expense_actual":2294136.63,"tax_revenue":1764390.19,"nontax_revenue":95638.58,"capital_revenue":0.0,"transfer_revenue":172265.0,"current_expense":1928545.63,"capital_expense":365591.0,"budget_balance":-261842.86,"cash_current":1941555.75,"cash_previous":2203398.61,"population_mid_year":243,"expense_per_capita":9440.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2079000.0,"revenue_adjusted":2562720.0,"revenue_actual":2563698.03,"expense_approved":4020000.0,"expense_adjusted":2415000.0,"expense_actual":2415157.48,"tax_revenue":2164127.54,"nontax_revenue":219094.49,"capital_revenue":0.0,"transfer_revenue":180476.0,"current_expense":2181000.48,"capital_expense":234157.0,"budget_balance":148540.55,"cash_current":2090096.3,"cash_previous":1941555.75,"population_mid_year":258,"expense_per_capita":9361.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2470000.0,"revenue_adjusted":3116320.0,"revenue_actual":3116310.93,"expense_approved":4560000.0,"expense_adjusted":2586070.0,"expense_actual":2695618.46,"tax_revenue":2668617.21,"nontax_revenue":254671.02,"capital_revenue":0.0,"transfer_revenue":193022.7,"current_expense":2692956.46,"capital_expense":2662.0,"budget_balance":420692.47,"cash_current":2510788.77,"cash_previous":2090096.3,"population_mid_year":268,"expense_per_capita":10058.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3100950.0,"revenue_adjusted":3704102.15,"revenue_actual":3704103.15,"expense_approved":4550000.0,"expense_adjusted":3561935.93,"expense_actual":3561935.93,"tax_revenue":2816482.63,"nontax_revenue":254335.52,"capital_revenue":0.0,"transfer_revenue":633285.0,"current_expense":1554644.78,"capital_expense":2007291.15,"budget_balance":142167.22,"cash_current":2652955.99,"cash_previous":2510788.77,"population_mid_year":279,"expense_per_capita":12766.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2542400.0,"revenue_adjusted":4185990.0,"revenue_actual":4185967.92,"expense_approved":5140000.0,"expense_adjusted":2318600.0,"expense_actual":2314618.53,"tax_revenue":3367587.42,"nontax_revenue":182425.5,"capital_revenue":475755.0,"transfer_revenue":160200.0,"current_expense":1739438.53,"capital_expense":575180.0,"budget_balance":1871349.39,"cash_current":4524305.38,"cash_previous":2652955.99,"population_mid_year":287,"expense_per_capita":8064.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3643700.0,"revenue_adjusted":3897128.0,"revenue_actual":3894028.33,"expense_approved":8168000.0,"expense_adjusted":2915500.0,"expense_actual":2904400.46,"tax_revenue":3463397.33,"nontax_revenue":246083.0,"capital_revenue":0.0,"transfer_revenue":184548.0,"current_expense":1972104.46,"capital_expense":932296.0,"budget_balance":989627.87,"cash_current":5513933.25,"cash_previous":4524305.38,"population_mid_year":283,"expense_per_capita":10262.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3701000.0,"revenue_adjusted":4031117.42,"revenue_actual":4031117.51,"expense_approved":9215000.0,"expense_adjusted":2113413.27,"expense_actual":2178204.27,"tax_revenue":3473977.83,"nontax_revenue":268523.68,"capital_revenue":50000.0,"transfer_revenue":238616.0,"current_expense":1937691.27,"capital_expense":240513.0,"budget_balance":1852913.24,"cash_current":7366846.49,"cash_previous":5513933.25,"population_mid_year":279,"expense_per_capita":7807.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3905400.0,"revenue_adjusted":4487705.0,"revenue_actual":4268516.55,"expense_approved":11272246.0,"expense_adjusted":11769885.0,"expense_actual":2152697.67,"tax_revenue":3763790.41,"nontax_revenue":380071.14,"capital_revenue":7950.0,"transfer_revenue":116705.0,"current_expense":2152697.67,"capital_expense":0.0,"budget_balance":2115818.88,"cash_current":9482665.37,"cash_previous":7366846.49,"population_mid_year":281,"expense_per_capita":7660.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3020500.0,"revenue_adjusted":4764344.0,"revenue_actual":4644453.44,"expense_approved":3020500.0,"expense_adjusted":3813108.0,"expense_actual":2387868.66,"tax_revenue":4108914.8,"nontax_revenue":298624.64,"capital_revenue":0.0,"transfer_revenue":236914.0,"current_expense":2304375.66,"capital_expense":83493.0,"budget_balance":2256584.78,"cash_current":11739250.15,"cash_previous":9482665.37,"population_mid_year":281,"expense_per_capita":8497.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3436000.0,"revenue_adjusted":6204391.0,"revenue_actual":5928560.83,"expense_approved":3436000.0,"expense_adjusted":6892273.7,"expense_actual":5136311.62,"tax_revenue":3947771.7,"nontax_revenue":291043.43,"capital_revenue":0.0,"transfer_revenue":1689745.7,"current_expense":2622608.62,"capital_expense":2513703.0,"budget_balance":792249.21,"cash_current":12531499.36,"cash_previous":11739250.15,"population_mid_year":290,"expense_per_capita":17711.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4144500.0,"revenue_adjusted":6113768.18,"revenue_actual":5377850.86,"expense_approved":4145000.0,"expense_adjusted":4969348.0,"expense_actual":2564367.79,"tax_revenue":4433951.18,"nontax_revenue":212407.46,"capital_revenue":4127.0,"transfer_revenue":727365.22,"current_expense":2448836.79,"capital_expense":115531.0,"budget_balance":2813483.07,"cash_current":15344982.43,"cash_previous":12531499.36,"population_mid_year":294,"expense_per_capita":8722.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4522000.0,"revenue_adjusted":6655709.58,"revenue_actual":6311777.42,"expense_approved":4635000.0,"expense_adjusted":8411111.9,"expense_actual":5619503.32,"tax_revenue":5441107.87,"nontax_revenue":545485.61,"capital_revenue":0.0,"transfer_revenue":325183.94,"current_expense":3205825.89,"capital_expense":2413677.43,"budget_balance":692274.1,"cash_current":16037256.53,"cash_previous":15344982.43,"population_mid_year":294,"expense_per_capita":19113.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6000000.0,"revenue_adjusted":9223626.69,"revenue_actual":8257385.76,"expense_approved":6000000.0,"expense_adjusted":14347097.4,"expense_actual":10102400.04,"tax_revenue":5752554.87,"nontax_revenue":652884.5,"capital_revenue":0.0,"transfer_revenue":1851946.39,"current_expense":4754196.71,"capital_expense":5348203.33,"budget_balance":-1845014.28,"cash_current":14192242.25,"cash_previous":16037256.53,"population_mid_year":297,"expense_per_capita":34014.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7173000.0,"revenue_adjusted":8775130.0,"revenue_actual":7078057.17,"expense_approved":7173000.0,"expense_adjusted":8687131.21,"expense_actual":4711608.42,"tax_revenue":6056606.46,"nontax_revenue":645089.5,"capital_revenue":0.0,"transfer_revenue":376361.21,"current_expense":4017644.68,"capital_expense":693963.74,"budget_balance":2366448.75,"cash_current":16565932.85,"cash_previous":14192242.25,"population_mid_year":291,"expense_per_capita":16191.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7200000.0,"revenue_adjusted":8381300.0,"revenue_actual":7113978.36,"expense_approved":7200000.0,"expense_adjusted":9552593.0,"expense_actual":4581767.3,"tax_revenue":6082795.86,"nontax_revenue":707932.5,"capital_revenue":0.0,"transfer_revenue":323250.0,"current_expense":3496730.3,"capital_expense":1085037.0,"budget_balance":2532211.06,"cash_current":19090902.06,"cash_previous":16565932.85,"population_mid_year":287,"expense_per_capita":15964.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
