{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373605","national_id":"00373605","name":"Zelená Hora","currency_code":"CZK","history_path":"/data/municipal-history/00373605.json"},"series":[{"year":2010,"revenue_approved":1375800.0,"revenue_adjusted":1963700.0,"revenue_actual":1963690.0,"expense_approved":1675800.0,"expense_adjusted":2099700.0,"expense_actual":2086690.0,"tax_revenue":1750500.0,"nontax_revenue":97870.0,"capital_revenue":0.0,"transfer_revenue":115320.0,"current_expense":1880480.0,"capital_expense":206210.0,"budget_balance":-123000.0,"cash_current":251330.0,"cash_previous":374310.0,"population_mid_year":238,"expense_per_capita":8767.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1631300.0,"revenue_adjusted":2242900.0,"revenue_actual":2242987.79,"expense_approved":1631300.0,"expense_adjusted":2356100.0,"expense_actual":2356068.15,"tax_revenue":1817767.35,"nontax_revenue":88185.44,"capital_revenue":0.0,"transfer_revenue":337035.0,"current_expense":2061111.15,"capital_expense":294957.0,"budget_balance":-113080.36,"cash_current":138252.32,"cash_previous":251332.68,"population_mid_year":243,"expense_per_capita":9695.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1786400.0,"revenue_adjusted":2104300.0,"revenue_actual":2104317.0,"expense_approved":1786400.0,"expense_adjusted":1815200.0,"expense_actual":1815161.76,"tax_revenue":1895815.33,"nontax_revenue":115804.67,"capital_revenue":12117.0,"transfer_revenue":80580.0,"current_expense":1815161.76,"capital_expense":0.0,"budget_balance":289155.24,"cash_current":427407.56,"cash_previous":138252.32,"population_mid_year":250,"expense_per_capita":7260.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1818000.0,"revenue_adjusted":2540500.0,"revenue_actual":2540476.46,"expense_approved":2038000.0,"expense_adjusted":2147400.0,"expense_actual":2131194.11,"tax_revenue":2321678.03,"nontax_revenue":129426.47,"capital_revenue":0.0,"transfer_revenue":89371.96,"current_expense":1975351.11,"capital_expense":155843.0,"budget_balance":409282.35,"cash_current":836689.91,"cash_previous":427407.56,"population_mid_year":259,"expense_per_capita":8228.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2096000.0,"revenue_adjusted":2537700.0,"revenue_actual":2864667.17,"expense_approved":2096000.0,"expense_adjusted":2935800.0,"expense_actual":2277123.27,"tax_revenue":2567074.17,"nontax_revenue":131677.0,"capital_revenue":6600.0,"transfer_revenue":159316.0,"current_expense":2018341.27,"capital_expense":258782.0,"budget_balance":587543.9,"cash_current":1424233.81,"cash_previous":836689.91,"population_mid_year":269,"expense_per_capita":8465.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2320500.0,"revenue_adjusted":2592000.0,"revenue_actual":2855603.53,"expense_approved":2320500.0,"expense_adjusted":2905000.0,"expense_actual":2034798.35,"tax_revenue":2639824.09,"nontax_revenue":161379.44,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1713785.05,"capital_expense":321013.3,"budget_balance":820805.18,"cash_current":2245038.99,"cash_previous":1424233.81,"population_mid_year":271,"expense_per_capita":7508.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2421600.0,"revenue_adjusted":2665600.0,"revenue_actual":3189853.97,"expense_approved":2421600.0,"expense_adjusted":2696300.0,"expense_actual":1948882.87,"tax_revenue":3016528.97,"nontax_revenue":100325.0,"capital_revenue":0.0,"transfer_revenue":73000.0,"current_expense":1837962.87,"capital_expense":110920.0,"budget_balance":1240971.1,"cash_current":3486010.09,"cash_previous":2245038.99,"population_mid_year":283,"expense_per_capita":6886.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2877600.0,"revenue_adjusted":3110300.0,"revenue_actual":3640942.07,"expense_approved":2877600.0,"expense_adjusted":3321300.0,"expense_actual":2230116.0,"tax_revenue":3339430.57,"nontax_revenue":85120.5,"capital_revenue":6500.0,"transfer_revenue":209891.0,"current_expense":2074121.0,"capital_expense":155995.0,"budget_balance":1410826.07,"cash_current":4896836.16,"cash_previous":3486010.09,"population_mid_year":286,"expense_per_capita":7797.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3324200.0,"revenue_adjusted":4192000.0,"revenue_actual":4646237.64,"expense_approved":3884100.0,"expense_adjusted":5680100.0,"expense_actual":4127624.44,"tax_revenue":3690457.14,"nontax_revenue":95871.0,"capital_revenue":8000.0,"transfer_revenue":851909.5,"current_expense":2804728.44,"capital_expense":1322896.0,"budget_balance":518613.2,"cash_current":5415449.36,"cash_previous":4896836.16,"population_mid_year":293,"expense_per_capita":14087.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3739900.0,"revenue_adjusted":4511000.0,"revenue_actual":4854158.03,"expense_approved":4059900.0,"expense_adjusted":4465700.0,"expense_actual":3682539.32,"tax_revenue":3941146.76,"nontax_revenue":128162.5,"capital_revenue":0.0,"transfer_revenue":784848.77,"current_expense":2670430.08,"capital_expense":1012109.24,"budget_balance":1171618.71,"cash_current":6587068.07,"cash_previous":5415449.36,"population_mid_year":296,"expense_per_capita":12441.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4125700.0,"revenue_adjusted":4218700.0,"revenue_actual":4428963.93,"expense_approved":4677700.0,"expense_adjusted":4811200.0,"expense_actual":3287651.74,"tax_revenue":3809004.93,"nontax_revenue":131109.0,"capital_revenue":0.0,"transfer_revenue":488850.0,"current_expense":3012617.74,"capital_expense":275034.0,"budget_balance":1141312.19,"cash_current":7728380.26,"cash_previous":6587068.07,"population_mid_year":301,"expense_per_capita":10922.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3886800.0,"revenue_adjusted":4498100.0,"revenue_actual":4654974.42,"expense_approved":4993500.0,"expense_adjusted":6362000.0,"expense_actual":5447186.64,"tax_revenue":4344050.22,"nontax_revenue":155893.0,"capital_revenue":0.0,"transfer_revenue":155031.2,"current_expense":3423303.6,"capital_expense":2023883.04,"budget_balance":-792212.22,"cash_current":6936168.04,"cash_previous":7728380.26,"population_mid_year":310,"expense_per_capita":17571.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4421900.0,"revenue_adjusted":4870100.0,"revenue_actual":5657255.21,"expense_approved":6746900.0,"expense_adjusted":8879100.0,"expense_actual":7787994.59,"tax_revenue":5082143.69,"nontax_revenue":210608.5,"capital_revenue":3000.0,"transfer_revenue":361503.02,"current_expense":7415929.09,"capital_expense":372065.5,"budget_balance":-2130739.38,"cash_current":4805428.66,"cash_previous":6936168.04,"population_mid_year":314,"expense_per_capita":24802.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5223700.0,"revenue_adjusted":5414700.0,"revenue_actual":6258975.66,"expense_approved":6523700.0,"expense_adjusted":5720100.0,"expense_actual":4508320.79,"tax_revenue":5847482.66,"nontax_revenue":295793.0,"capital_revenue":0.0,"transfer_revenue":115700.0,"current_expense":4348310.39,"capital_expense":160010.4,"budget_balance":1750654.87,"cash_current":6556083.53,"cash_previous":4805428.66,"population_mid_year":320,"expense_per_capita":14088.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6128000.0,"revenue_adjusted":6436000.0,"revenue_actual":6875642.55,"expense_approved":6793000.0,"expense_adjusted":7262400.0,"expense_actual":4803944.45,"tax_revenue":6125726.67,"nontax_revenue":510015.88,"capital_revenue":100000.0,"transfer_revenue":139900.0,"current_expense":3995367.13,"capital_expense":808577.32,"budget_balance":2071698.1,"cash_current":8740554.55,"cash_previous":6556083.53,"population_mid_year":327,"expense_per_capita":14690.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6527000.0,"revenue_adjusted":6664100.0,"revenue_actual":6915015.97,"expense_approved":6927000.0,"expense_adjusted":7259100.0,"expense_actual":5441210.83,"tax_revenue":6477242.57,"nontax_revenue":327073.4,"capital_revenue":0.0,"transfer_revenue":110700.0,"current_expense":5007548.41,"capital_expense":433662.42,"budget_balance":1473805.14,"cash_current":10338404.02,"cash_previous":8740554.55,"population_mid_year":326,"expense_per_capita":16690.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}