{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373591","national_id":"00373591","name":"Vážany","currency_code":"CZK","history_path":"/data/municipal-history/00373591.json"},"series":[{"year":2010,"revenue_approved":3808000.0,"revenue_adjusted":3879400.0,"revenue_actual":4020540.0,"expense_approved":3808000.0,"expense_adjusted":4079400.0,"expense_actual":3805310.0,"tax_revenue":3489180.0,"nontax_revenue":199740.0,"capital_revenue":0.0,"transfer_revenue":331620.0,"current_expense":3410510.0,"capital_expense":394800.0,"budget_balance":215230.0,"cash_current":2664310.0,"cash_previous":2449040.0,"population_mid_year":456,"expense_per_capita":8344.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3808000.0,"revenue_adjusted":3968600.0,"revenue_actual":3921969.73,"expense_approved":3808000.0,"expense_adjusted":3968600.0,"expense_actual":3679107.78,"tax_revenue":3464194.39,"nontax_revenue":159049.34,"capital_revenue":3675.0,"transfer_revenue":295051.0,"current_expense":3679107.78,"capital_expense":0.0,"budget_balance":242861.95,"cash_current":2907175.15,"cash_previous":2664313.2,"population_mid_year":454,"expense_per_capita":8103.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3664800.0,"revenue_adjusted":3754600.0,"revenue_actual":3922852.56,"expense_approved":3664800.0,"expense_adjusted":4109600.0,"expense_actual":3824237.32,"tax_revenue":3594645.42,"nontax_revenue":162966.14,"capital_revenue":9941.0,"transfer_revenue":155300.0,"current_expense":3467721.32,"capital_expense":356516.0,"budget_balance":98615.24,"cash_current":3005790.39,"cash_previous":2907175.15,"population_mid_year":459,"expense_per_capita":8331.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4155100.0,"revenue_adjusted":4546800.0,"revenue_actual":6308250.81,"expense_approved":4155100.0,"expense_adjusted":6215600.0,"expense_actual":5820949.08,"tax_revenue":4340770.7,"nontax_revenue":1346794.11,"capital_revenue":2975.0,"transfer_revenue":617711.0,"current_expense":2999068.08,"capital_expense":2821881.0,"budget_balance":487301.73,"cash_current":3493092.12,"cash_previous":3005790.39,"population_mid_year":464,"expense_per_capita":12545.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4437000.0,"revenue_adjusted":4752500.0,"revenue_actual":5279323.21,"expense_approved":4437000.0,"expense_adjusted":4752500.0,"expense_actual":3653164.33,"tax_revenue":4709636.34,"nontax_revenue":140391.87,"capital_revenue":40195.0,"transfer_revenue":389100.0,"current_expense":3199670.44,"capital_expense":453493.89,"budget_balance":1626158.88,"cash_current":5119251.0,"cash_previous":3493092.12,"population_mid_year":446,"expense_per_capita":8190.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4500000.0,"revenue_adjusted":4859500.0,"revenue_actual":5268177.56,"expense_approved":4500000.0,"expense_adjusted":4859500.0,"expense_actual":3864012.03,"tax_revenue":4647020.55,"nontax_revenue":175390.01,"capital_revenue":4050.0,"transfer_revenue":441717.0,"current_expense":3397063.03,"capital_expense":466949.0,"budget_balance":1404165.53,"cash_current":6523416.53,"cash_previous":5119251.0,"population_mid_year":444,"expense_per_capita":8702.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4670000.0,"revenue_adjusted":5145200.0,"revenue_actual":5873757.53,"expense_approved":4670000.0,"expense_adjusted":5145200.0,"expense_actual":4529795.69,"tax_revenue":5121365.56,"nontax_revenue":176508.97,"capital_revenue":98175.0,"transfer_revenue":477708.0,"current_expense":3562730.69,"capital_expense":967065.0,"budget_balance":1343961.84,"cash_current":7867378.37,"cash_previous":6523416.53,"population_mid_year":445,"expense_per_capita":10179.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5040000.0,"revenue_adjusted":5352200.0,"revenue_actual":6322034.36,"expense_approved":5040000.0,"expense_adjusted":5352200.0,"expense_actual":4824698.94,"tax_revenue":5727591.32,"nontax_revenue":167949.04,"capital_revenue":158432.0,"transfer_revenue":268062.0,"current_expense":3834634.94,"capital_expense":990064.0,"budget_balance":1497335.42,"cash_current":9364713.79,"cash_previous":7867378.37,"population_mid_year":442,"expense_per_capita":10915.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5285000.0,"revenue_adjusted":5568500.0,"revenue_actual":7024474.03,"expense_approved":5285000.0,"expense_adjusted":5568500.0,"expense_actual":5046236.03,"tax_revenue":6234067.25,"nontax_revenue":153169.78,"capital_revenue":265600.0,"transfer_revenue":371637.0,"current_expense":5046236.03,"capital_expense":0.0,"budget_balance":1978238.0,"cash_current":11342951.79,"cash_previous":9364713.79,"population_mid_year":460,"expense_per_capita":10970.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5571000.0,"revenue_adjusted":6758500.0,"revenue_actual":7295695.15,"expense_approved":5571000.0,"expense_adjusted":11258500.0,"expense_actual":4668451.16,"tax_revenue":6865056.41,"nontax_revenue":159728.74,"capital_revenue":17010.0,"transfer_revenue":253900.0,"current_expense":4601136.16,"capital_expense":67315.0,"budget_balance":2627243.99,"cash_current":13970195.78,"cash_previous":11342951.79,"population_mid_year":473,"expense_per_capita":9869.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7110000.0,"revenue_adjusted":8148200.0,"revenue_actual":8666314.69,"expense_approved":7110000.0,"expense_adjusted":13648200.0,"expense_actual":11769295.94,"tax_revenue":6498500.92,"nontax_revenue":222114.07,"capital_revenue":0.0,"transfer_revenue":1945699.7,"current_expense":5695119.88,"capital_expense":6074176.06,"budget_balance":-3102981.25,"cash_current":10867214.53,"cash_previous":13970195.78,"population_mid_year":461,"expense_per_capita":25529.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5920000.0,"revenue_adjusted":6214100.0,"revenue_actual":7879339.83,"expense_approved":5920000.0,"expense_adjusted":6214100.0,"expense_actual":4886135.97,"tax_revenue":7162451.65,"nontax_revenue":292498.52,"capital_revenue":28000.0,"transfer_revenue":396389.66,"current_expense":4886135.97,"capital_expense":0.0,"budget_balance":2993203.86,"cash_current":13860418.39,"cash_previous":10867214.53,"population_mid_year":443,"expense_per_capita":11029.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6530000.0,"revenue_adjusted":7858800.0,"revenue_actual":9025704.62,"expense_approved":6530000.0,"expense_adjusted":7858800.0,"expense_actual":6618219.55,"tax_revenue":8222113.82,"nontax_revenue":295130.3,"capital_revenue":16500.0,"transfer_revenue":491960.5,"current_expense":6473625.76,"capital_expense":144593.79,"budget_balance":2407485.07,"cash_current":16267903.46,"cash_previous":13860418.39,"population_mid_year":458,"expense_per_capita":14450.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7690000.0,"revenue_adjusted":8531400.0,"revenue_actual":9974065.91,"expense_approved":7690000.0,"expense_adjusted":14111400.0,"expense_actual":13597096.91,"tax_revenue":9122244.17,"nontax_revenue":342995.74,"capital_revenue":230000.0,"transfer_revenue":278826.0,"current_expense":9809892.32,"capital_expense":3787204.59,"budget_balance":-3623031.0,"cash_current":12686599.81,"cash_previous":16267903.46,"population_mid_year":442,"expense_per_capita":30762.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8830000.0,"revenue_adjusted":13125600.0,"revenue_actual":13875102.28,"expense_approved":8830000.0,"expense_adjusted":13491500.0,"expense_actual":12760001.97,"tax_revenue":9479024.84,"nontax_revenue":657333.44,"capital_revenue":63500.0,"transfer_revenue":3675244.0,"current_expense":10862301.97,"capital_expense":1897700.0,"budget_balance":1115100.31,"cash_current":14417997.54,"cash_previous":12686599.81,"population_mid_year":441,"expense_per_capita":28934.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10840000.0,"revenue_adjusted":12712800.0,"revenue_actual":12084972.07,"expense_approved":10840000.0,"expense_adjusted":20991800.0,"expense_actual":18452839.49,"tax_revenue":9750168.28,"nontax_revenue":565575.5,"capital_revenue":0.0,"transfer_revenue":1769228.29,"current_expense":8622639.28,"capital_expense":9830200.21,"budget_balance":-6367867.42,"cash_current":4367808.58,"cash_previous":14417997.54,"population_mid_year":435,"expense_per_capita":42420.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}