{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373532","national_id":"00373532","name":"Nové Sady","currency_code":"CZK","history_path":"/data/municipal-history/00373532.json"},"series":[{"year":2010,"revenue_approved":880000.0,"revenue_adjusted":1153800.0,"revenue_actual":1095920.0,"expense_approved":880000.0,"expense_adjusted":1201800.0,"expense_actual":954100.0,"tax_revenue":718310.0,"nontax_revenue":30880.0,"capital_revenue":0.0,"transfer_revenue":346730.0,"current_expense":954100.0,"capital_expense":0.0,"budget_balance":141820.0,"cash_current":409140.0,"cash_previous":267310.0,"population_mid_year":87,"expense_per_capita":10966.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":838000.0,"revenue_adjusted":1005600.0,"revenue_actual":943565.0,"expense_approved":838000.0,"expense_adjusted":1174600.0,"expense_actual":942897.89,"tax_revenue":725110.03,"nontax_revenue":28881.97,"capital_revenue":0.0,"transfer_revenue":189573.0,"current_expense":942897.89,"capital_expense":0.0,"budget_balance":667.11,"cash_current":409803.85,"cash_previous":409136.74,"population_mid_year":81,"expense_per_capita":11640.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":826000.0,"revenue_adjusted":884200.0,"revenue_actual":855722.37,"expense_approved":826000.0,"expense_adjusted":1073200.0,"expense_actual":906469.5,"tax_revenue":737193.51,"nontax_revenue":38428.86,"capital_revenue":0.0,"transfer_revenue":80100.0,"current_expense":906469.5,"capital_expense":0.0,"budget_balance":-50747.13,"cash_current":359056.72,"cash_previous":409803.85,"population_mid_year":92,"expense_per_capita":9852.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":897000.0,"revenue_adjusted":1182300.0,"revenue_actual":1159793.58,"expense_approved":897000.0,"expense_adjusted":1773400.0,"expense_actual":1483193.8,"tax_revenue":927815.08,"nontax_revenue":90976.5,"capital_revenue":0.0,"transfer_revenue":141002.0,"current_expense":1483193.8,"capital_expense":0.0,"budget_balance":-323400.22,"cash_current":573096.5,"cash_previous":359056.72,"population_mid_year":98,"expense_per_capita":15134.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1047000.0,"revenue_adjusted":1704100.0,"revenue_actual":1668158.14,"expense_approved":880000.0,"expense_adjusted":1381100.0,"expense_actual":1101154.32,"tax_revenue":1016971.87,"nontax_revenue":42975.27,"capital_revenue":0.0,"transfer_revenue":608211.0,"current_expense":1101154.32,"capital_expense":0.0,"budget_balance":567003.82,"cash_current":600660.32,"cash_previous":573096.5,"population_mid_year":102,"expense_per_capita":10795.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1086000.0,"revenue_adjusted":1313900.0,"revenue_actual":1299827.3,"expense_approved":1086000.0,"expense_adjusted":1851100.0,"expense_actual":1381865.97,"tax_revenue":1055232.78,"nontax_revenue":110194.52,"capital_revenue":0.0,"transfer_revenue":134400.0,"current_expense":1178978.97,"capital_expense":202887.0,"budget_balance":-82038.67,"cash_current":518621.65,"cash_previous":600660.32,"population_mid_year":107,"expense_per_capita":12914.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1176000.0,"revenue_adjusted":1756300.0,"revenue_actual":1610337.14,"expense_approved":1176000.0,"expense_adjusted":2128700.0,"expense_actual":1446795.29,"tax_revenue":1197202.41,"nontax_revenue":45134.73,"capital_revenue":0.0,"transfer_revenue":368000.0,"current_expense":1366802.29,"capital_expense":79993.0,"budget_balance":163541.85,"cash_current":682163.5,"cash_previous":518621.65,"population_mid_year":112,"expense_per_capita":12917.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1406000.0,"revenue_adjusted":1774900.0,"revenue_actual":1763574.29,"expense_approved":1406000.0,"expense_adjusted":1900500.0,"expense_actual":1385268.24,"tax_revenue":1392904.29,"nontax_revenue":154609.0,"capital_revenue":16170.0,"transfer_revenue":199891.0,"current_expense":1327188.24,"capital_expense":58080.0,"budget_balance":378306.05,"cash_current":1060469.55,"cash_previous":682163.5,"population_mid_year":112,"expense_per_capita":12368.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1686000.0,"revenue_adjusted":1820100.0,"revenue_actual":1721757.31,"expense_approved":1686000.0,"expense_adjusted":2249600.0,"expense_actual":1383516.68,"tax_revenue":1535950.31,"nontax_revenue":48170.0,"capital_revenue":20500.0,"transfer_revenue":117137.0,"current_expense":1373736.68,"capital_expense":9780.0,"budget_balance":338240.63,"cash_current":1398710.18,"cash_previous":1060469.55,"population_mid_year":115,"expense_per_capita":12030.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1777000.0,"revenue_adjusted":1889300.0,"revenue_actual":1840986.23,"expense_approved":1777000.0,"expense_adjusted":2076400.0,"expense_actual":1196564.03,"tax_revenue":1659843.23,"nontax_revenue":86743.0,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1146564.03,"capital_expense":50000.0,"budget_balance":644422.2,"cash_current":2043132.38,"cash_previous":1398710.18,"population_mid_year":108,"expense_per_capita":11079.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1738500.0,"revenue_adjusted":2300400.0,"revenue_actual":2146143.14,"expense_approved":2822000.0,"expense_adjusted":4140900.0,"expense_actual":2823498.99,"tax_revenue":1479752.64,"nontax_revenue":67126.5,"capital_revenue":6600.0,"transfer_revenue":592664.0,"current_expense":1476965.05,"capital_expense":1346533.94,"budget_balance":-677355.85,"cash_current":2365776.53,"cash_previous":2043132.38,"population_mid_year":104,"expense_per_capita":27149.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1666200.0,"revenue_adjusted":3189200.0,"revenue_actual":3101887.9,"expense_approved":2072000.0,"expense_adjusted":4450300.0,"expense_actual":2970065.46,"tax_revenue":1556238.17,"nontax_revenue":274345.73,"capital_revenue":0.0,"transfer_revenue":1271304.0,"current_expense":1170421.46,"capital_expense":1799644.0,"budget_balance":131822.44,"cash_current":2297594.97,"cash_previous":2365776.53,"population_mid_year":102,"expense_per_capita":29118.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1573000.0,"revenue_adjusted":2047300.0,"revenue_actual":2008117.48,"expense_approved":1762600.0,"expense_adjusted":3680900.0,"expense_actual":2817549.99,"tax_revenue":1753353.04,"nontax_revenue":91924.0,"capital_revenue":10500.0,"transfer_revenue":152340.44,"current_expense":1674782.8,"capital_expense":1142767.19,"budget_balance":-809432.51,"cash_current":1288158.46,"cash_previous":2297594.97,"population_mid_year":97,"expense_per_capita":29046.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1811300.0,"revenue_adjusted":2369200.0,"revenue_actual":2352054.77,"expense_approved":1559500.0,"expense_adjusted":1928200.0,"expense_actual":1483640.82,"tax_revenue":1939632.02,"nontax_revenue":298922.75,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":1454640.82,"capital_expense":29000.0,"budget_balance":868413.95,"cash_current":1956568.41,"cash_previous":1288158.46,"population_mid_year":102,"expense_per_capita":14545.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2105400.0,"revenue_adjusted":2225500.0,"revenue_actual":2560546.48,"expense_approved":2064200.0,"expense_adjusted":2672800.0,"expense_actual":2036478.28,"tax_revenue":2103557.18,"nontax_revenue":244479.3,"capital_revenue":0.0,"transfer_revenue":212510.0,"current_expense":1566108.08,"capital_expense":470370.2,"budget_balance":524068.2,"cash_current":2297299.61,"cash_previous":1956568.41,"population_mid_year":101,"expense_per_capita":20163.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2152500.0,"revenue_adjusted":2322000.0,"revenue_actual":2669747.22,"expense_approved":2526000.0,"expense_adjusted":3033500.0,"expense_actual":2427549.62,"tax_revenue":2268904.73,"nontax_revenue":261542.49,"capital_revenue":0.0,"transfer_revenue":139300.0,"current_expense":2242527.62,"capital_expense":185022.0,"budget_balance":242197.6,"cash_current":2339513.21,"cash_previous":2297299.61,"population_mid_year":106,"expense_per_capita":22901.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
