{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373508","national_id":"00373508","name":"Nemochovice","currency_code":"CZK","history_path":"/data/municipal-history/00373508.json"},"series":[{"year":2010,"revenue_approved":3300000.0,"revenue_adjusted":3830700.0,"revenue_actual":3812120.0,"expense_approved":3130000.0,"expense_adjusted":8603700.0,"expense_actual":7200280.0,"tax_revenue":2757300.0,"nontax_revenue":331430.0,"capital_revenue":0.0,"transfer_revenue":723390.0,"current_expense":2498450.0,"capital_expense":4701830.0,"budget_balance":-3388160.0,"cash_current":1751330.0,"cash_previous":1301490.0,"population_mid_year":277,"expense_per_capita":25993.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3200000.0,"revenue_adjusted":15743000.0,"revenue_actual":15656738.65,"expense_approved":3638800.0,"expense_adjusted":24258800.0,"expense_actual":23876480.83,"tax_revenue":2851577.34,"nontax_revenue":769692.24,"capital_revenue":0.0,"transfer_revenue":12035469.07,"current_expense":3529513.73,"capital_expense":20346967.1,"budget_balance":-8219742.18,"cash_current":1337588.62,"cash_previous":1751330.8,"population_mid_year":268,"expense_per_capita":89091.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3100000.0,"revenue_adjusted":12366300.0,"revenue_actual":12242610.54,"expense_approved":2968000.0,"expense_adjusted":3674300.0,"expense_actual":3193777.59,"tax_revenue":2895748.23,"nontax_revenue":430799.31,"capital_revenue":6410.0,"transfer_revenue":8909653.0,"current_expense":3090792.79,"capital_expense":102984.8,"budget_balance":9048832.95,"cash_current":1142421.57,"cash_previous":1337588.62,"population_mid_year":266,"expense_per_capita":12006.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3400000.0,"revenue_adjusted":4904900.0,"revenue_actual":4588770.34,"expense_approved":3064000.0,"expense_adjusted":4723900.0,"expense_actual":4141261.07,"tax_revenue":3407910.92,"nontax_revenue":451755.42,"capital_revenue":0.0,"transfer_revenue":729104.0,"current_expense":3818327.02,"capital_expense":322934.05,"budget_balance":447509.27,"cash_current":1370930.84,"cash_previous":1142421.57,"population_mid_year":265,"expense_per_capita":15627.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3550000.0,"revenue_adjusted":10306900.0,"revenue_actual":10329634.6,"expense_approved":3226000.0,"expense_adjusted":10571900.0,"expense_actual":9578006.9,"tax_revenue":3621531.26,"nontax_revenue":397170.42,"capital_revenue":33655.0,"transfer_revenue":6277277.92,"current_expense":4294765.9,"capital_expense":5283241.0,"budget_balance":751627.7,"cash_current":1798558.54,"cash_previous":1370930.84,"population_mid_year":275,"expense_per_capita":34829.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3800000.0,"revenue_adjusted":5532300.0,"revenue_actual":5414896.69,"expense_approved":3476000.0,"expense_adjusted":5257000.0,"expense_actual":5007667.92,"tax_revenue":3832629.52,"nontax_revenue":448911.71,"capital_revenue":6276.0,"transfer_revenue":1127079.46,"current_expense":3967694.75,"capital_expense":1039973.17,"budget_balance":407228.77,"cash_current":1881787.31,"cash_previous":1798558.54,"population_mid_year":280,"expense_per_capita":17884.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3960000.0,"revenue_adjusted":6528400.0,"revenue_actual":6365704.3,"expense_approved":3636000.0,"expense_adjusted":6259400.0,"expense_actual":5329298.93,"tax_revenue":4503034.55,"nontax_revenue":288896.75,"capital_revenue":5000.0,"transfer_revenue":1568773.0,"current_expense":4126941.58,"capital_expense":1202357.35,"budget_balance":1036405.37,"cash_current":2595038.42,"cash_previous":1881787.31,"population_mid_year":281,"expense_per_capita":18965.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4610000.0,"revenue_adjusted":5842600.0,"revenue_actual":5547950.51,"expense_approved":4286000.0,"expense_adjusted":6368600.0,"expense_actual":5321330.86,"tax_revenue":4459347.01,"nontax_revenue":292191.5,"capital_revenue":11000.0,"transfer_revenue":785412.0,"current_expense":4079824.56,"capital_expense":1241506.3,"budget_balance":226619.65,"cash_current":2498048.75,"cash_previous":2595038.42,"population_mid_year":282,"expense_per_capita":18869.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4650000.0,"revenue_adjusted":7425000.0,"revenue_actual":7321832.3,"expense_approved":4326000.0,"expense_adjusted":6470000.0,"expense_actual":5388418.15,"tax_revenue":4849110.55,"nontax_revenue":362081.75,"capital_revenue":763100.0,"transfer_revenue":1347540.0,"current_expense":2706160.28,"capital_expense":2682257.87,"budget_balance":1933414.15,"cash_current":4107853.71,"cash_previous":2498048.75,"population_mid_year":278,"expense_per_capita":19382.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5046000.0,"revenue_adjusted":6694000.0,"revenue_actual":6547586.33,"expense_approved":4722000.0,"expense_adjusted":6223000.0,"expense_actual":4884661.44,"tax_revenue":5339345.33,"nontax_revenue":249614.0,"capital_revenue":15300.0,"transfer_revenue":943327.0,"current_expense":3981375.94,"capital_expense":903285.5,"budget_balance":1662924.89,"cash_current":5447169.53,"cash_previous":4107853.71,"population_mid_year":286,"expense_per_capita":17079.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5340000.0,"revenue_adjusted":6987000.0,"revenue_actual":6862752.2,"expense_approved":5016000.0,"expense_adjusted":6387500.0,"expense_actual":5126065.74,"tax_revenue":5115306.7,"nontax_revenue":411211.5,"capital_revenue":14495.0,"transfer_revenue":1321739.0,"current_expense":4313212.12,"capital_expense":812853.62,"budget_balance":1736686.46,"cash_current":6860247.04,"cash_previous":5447169.53,"population_mid_year":297,"expense_per_capita":17259.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5550000.0,"revenue_adjusted":7873700.0,"revenue_actual":7423102.78,"expense_approved":5467000.0,"expense_adjusted":7117800.0,"expense_actual":4916368.23,"tax_revenue":5684102.1,"nontax_revenue":386640.55,"capital_revenue":2800.0,"transfer_revenue":1349560.13,"current_expense":3411501.23,"capital_expense":1504867.0,"budget_balance":2506734.55,"cash_current":9284627.76,"cash_previous":6860247.04,"population_mid_year":297,"expense_per_capita":16553.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6050000.0,"revenue_adjusted":7945400.0,"revenue_actual":7766631.24,"expense_approved":6050000.0,"expense_adjusted":8783800.0,"expense_actual":7220928.98,"tax_revenue":6624816.26,"nontax_revenue":425738.08,"capital_revenue":0.0,"transfer_revenue":716076.9,"current_expense":4349416.22,"capital_expense":2871512.76,"budget_balance":545702.26,"cash_current":9832071.44,"cash_previous":9284627.76,"population_mid_year":313,"expense_per_capita":23070.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7440000.0,"revenue_adjusted":9804300.0,"revenue_actual":9634559.06,"expense_approved":7440000.0,"expense_adjusted":11103700.0,"expense_actual":7968969.37,"tax_revenue":7681750.56,"nontax_revenue":448109.5,"capital_revenue":25000.0,"transfer_revenue":1479699.0,"current_expense":5803389.43,"capital_expense":2165579.94,"budget_balance":1665589.69,"cash_current":11499403.02,"cash_previous":9832071.44,"population_mid_year":345,"expense_per_capita":23098.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7930000.0,"revenue_adjusted":11441100.0,"revenue_actual":11254574.14,"expense_approved":8930000.0,"expense_adjusted":12615500.0,"expense_actual":10966241.13,"tax_revenue":8614855.84,"nontax_revenue":749381.3,"capital_revenue":1445.0,"transfer_revenue":1888892.0,"current_expense":8826225.53,"capital_expense":2140015.6,"budget_balance":288333.01,"cash_current":11789736.68,"cash_previous":11499403.02,"population_mid_year":322,"expense_per_capita":34056.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8680000.0,"revenue_adjusted":9574600.0,"revenue_actual":9438678.29,"expense_approved":8680000.0,"expense_adjusted":11187400.0,"expense_actual":8319712.34,"tax_revenue":8558572.4,"nontax_revenue":483056.29,"capital_revenue":207.0,"transfer_revenue":396842.6,"current_expense":5693226.02,"capital_expense":2626486.32,"budget_balance":1118965.95,"cash_current":13068452.65,"cash_previous":11789736.68,"population_mid_year":325,"expense_per_capita":25599.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}