{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373451","national_id":"00373451","name":"Malínky","currency_code":"CZK","history_path":"/data/municipal-history/00373451.json"},"series":[{"year":2010,"revenue_approved":1000000.0,"revenue_adjusted":1453200.0,"revenue_actual":1499850.0,"expense_approved":1000000.0,"expense_adjusted":1453200.0,"expense_actual":1143560.0,"tax_revenue":1145400.0,"nontax_revenue":157750.0,"capital_revenue":0.0,"transfer_revenue":196700.0,"current_expense":771120.0,"capital_expense":372440.0,"budget_balance":356290.0,"cash_current":3828930.0,"cash_previous":3476910.0,"population_mid_year":134,"expense_per_capita":8534.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1000000.0,"revenue_adjusted":1149700.0,"revenue_actual":1411501.51,"expense_approved":3500000.0,"expense_adjusted":3801700.0,"expense_actual":1120805.72,"tax_revenue":1159576.71,"nontax_revenue":191115.8,"capital_revenue":0.0,"transfer_revenue":60809.0,"current_expense":820598.72,"capital_expense":300207.0,"budget_balance":290695.79,"cash_current":4119623.11,"cash_previous":3828927.32,"population_mid_year":140,"expense_per_capita":8005.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1059800.0,"revenue_adjusted":1302100.0,"revenue_actual":1397897.14,"expense_approved":1059800.0,"expense_adjusted":1302100.0,"expense_actual":726521.11,"tax_revenue":1188904.5,"nontax_revenue":128892.64,"capital_revenue":0.0,"transfer_revenue":80100.0,"current_expense":726521.11,"capital_expense":0.0,"budget_balance":671376.03,"cash_current":4790999.14,"cash_previous":4119623.11,"population_mid_year":139,"expense_per_capita":5226.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1158000.0,"revenue_adjusted":1226300.0,"revenue_actual":1685828.64,"expense_approved":2658000.0,"expense_adjusted":2726300.0,"expense_actual":740710.19,"tax_revenue":1418827.72,"nontax_revenue":155636.92,"capital_revenue":0.0,"transfer_revenue":111364.0,"current_expense":640460.19,"capital_expense":100250.0,"budget_balance":945118.45,"cash_current":5736117.59,"cash_previous":4790999.14,"population_mid_year":145,"expense_per_capita":5108.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":900000.0,"revenue_adjusted":1574300.0,"revenue_actual":1756154.2,"expense_approved":5900000.0,"expense_adjusted":7274300.0,"expense_actual":6859837.56,"tax_revenue":1571131.87,"nontax_revenue":92382.33,"capital_revenue":0.0,"transfer_revenue":92640.0,"current_expense":574375.56,"capital_expense":6285462.0,"budget_balance":-5103683.36,"cash_current":632434.23,"cash_previous":5736117.59,"population_mid_year":144,"expense_per_capita":47637.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1300000.0,"revenue_adjusted":1441200.0,"revenue_actual":1830599.65,"expense_approved":1300000.0,"expense_adjusted":1652700.0,"expense_actual":1284749.01,"tax_revenue":1514689.45,"nontax_revenue":231510.2,"capital_revenue":0.0,"transfer_revenue":84400.0,"current_expense":958714.01,"capital_expense":326035.0,"budget_balance":545850.64,"cash_current":1178284.87,"cash_previous":632434.23,"population_mid_year":144,"expense_per_capita":8921.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1300000.0,"revenue_adjusted":1726500.0,"revenue_actual":2048830.69,"expense_approved":1300000.0,"expense_adjusted":1786500.0,"expense_actual":1161283.66,"tax_revenue":1781345.84,"nontax_revenue":188484.85,"capital_revenue":0.0,"transfer_revenue":79000.0,"current_expense":1140589.66,"capital_expense":20694.0,"budget_balance":887547.03,"cash_current":2065831.9,"cash_previous":1178284.87,"population_mid_year":144,"expense_per_capita":8064.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1422000.0,"revenue_adjusted":1669100.0,"revenue_actual":2237307.11,"expense_approved":1422000.0,"expense_adjusted":1903100.0,"expense_actual":1380761.35,"tax_revenue":1955872.62,"nontax_revenue":199543.49,"capital_revenue":0.0,"transfer_revenue":81891.0,"current_expense":1140761.35,"capital_expense":240000.0,"budget_balance":856545.76,"cash_current":2922377.66,"cash_previous":2065831.9,"population_mid_year":144,"expense_per_capita":9588.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1763000.0,"revenue_adjusted":1935200.0,"revenue_actual":2442739.63,"expense_approved":1763000.0,"expense_adjusted":1965700.0,"expense_actual":1257810.32,"tax_revenue":2082208.13,"nontax_revenue":243394.5,"capital_revenue":0.0,"transfer_revenue":117137.0,"current_expense":1215338.82,"capital_expense":42471.5,"budget_balance":1184929.31,"cash_current":4107306.97,"cash_previous":2922377.66,"population_mid_year":144,"expense_per_capita":8734.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2200000.0,"revenue_adjusted":2677800.0,"revenue_actual":3011327.15,"expense_approved":2200000.0,"expense_adjusted":2690300.0,"expense_actual":1849492.16,"tax_revenue":2285381.87,"nontax_revenue":235945.28,"capital_revenue":265600.0,"transfer_revenue":224400.0,"current_expense":1741614.16,"capital_expense":107878.0,"budget_balance":1161834.99,"cash_current":5269141.96,"cash_previous":4107306.97,"population_mid_year":143,"expense_per_capita":12933.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2230000.0,"revenue_adjusted":2645300.0,"revenue_actual":2644232.49,"expense_approved":2230000.0,"expense_adjusted":2596800.0,"expense_actual":1727060.64,"tax_revenue":2085726.99,"nontax_revenue":173905.5,"capital_revenue":0.0,"transfer_revenue":384600.0,"current_expense":1538896.64,"capital_expense":188164.0,"budget_balance":917171.85,"cash_current":6186313.81,"cash_previous":5269141.96,"population_mid_year":134,"expense_per_capita":12888.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2166800.0,"revenue_adjusted":3034300.0,"revenue_actual":2978961.48,"expense_approved":2166800.0,"expense_adjusted":3254300.0,"expense_actual":2284159.6,"tax_revenue":2266597.68,"nontax_revenue":339600.5,"capital_revenue":0.0,"transfer_revenue":372763.3,"current_expense":1831469.6,"capital_expense":452690.0,"budget_balance":694801.88,"cash_current":6881115.69,"cash_previous":6186313.81,"population_mid_year":135,"expense_per_capita":16919.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2645700.0,"revenue_adjusted":3193000.0,"revenue_actual":3064279.24,"expense_approved":2645700.0,"expense_adjusted":3676300.0,"expense_actual":2675315.93,"tax_revenue":2589895.67,"nontax_revenue":218910.0,"capital_revenue":0.0,"transfer_revenue":255473.57,"current_expense":2037170.12,"capital_expense":638145.81,"budget_balance":388963.31,"cash_current":7270079.0,"cash_previous":6881115.69,"population_mid_year":142,"expense_per_capita":18840.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2806000.0,"revenue_adjusted":3561500.0,"revenue_actual":3435252.0,"expense_approved":2806000.0,"expense_adjusted":3521600.0,"expense_actual":2558628.82,"tax_revenue":2957243.0,"nontax_revenue":243509.0,"capital_revenue":0.0,"transfer_revenue":234500.0,"current_expense":2558628.82,"capital_expense":0.0,"budget_balance":876623.18,"cash_current":8146702.18,"cash_previous":7270079.0,"population_mid_year":144,"expense_per_capita":17768.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3472400.0,"revenue_adjusted":3867100.0,"revenue_actual":3701664.7,"expense_approved":3472400.0,"expense_adjusted":3754600.0,"expense_actual":2209999.95,"tax_revenue":3163147.7,"nontax_revenue":335217.0,"capital_revenue":0.0,"transfer_revenue":203300.0,"current_expense":2168859.95,"capital_expense":41140.0,"budget_balance":1491664.75,"cash_current":9638366.93,"cash_previous":8146702.18,"population_mid_year":150,"expense_per_capita":14733.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3617000.0,"revenue_adjusted":3945400.0,"revenue_actual":4066467.15,"expense_approved":8117000.0,"expense_adjusted":8487400.0,"expense_actual":4087188.85,"tax_revenue":3406345.15,"nontax_revenue":484822.0,"capital_revenue":66200.0,"transfer_revenue":109100.0,"current_expense":2559987.35,"capital_expense":1527201.5,"budget_balance":-20721.7,"cash_current":9617645.23,"cash_previous":9638366.93,"population_mid_year":150,"expense_per_capita":27247.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}