{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00373184","national_id":"00373184","name":"Luleč","currency_code":"CZK","history_path":"/data/municipal-history/00373184.json"},"series":[{"year":2010,"revenue_approved":9180000.0,"revenue_adjusted":11560000.0,"revenue_actual":9694110.0,"expense_approved":8537000.0,"expense_adjusted":11014100.0,"expense_actual":8825660.0,"tax_revenue":7335060.0,"nontax_revenue":1313350.0,"capital_revenue":470200.0,"transfer_revenue":575500.0,"current_expense":7911290.0,"capital_expense":914370.0,"budget_balance":868450.0,"cash_current":135280.0,"cash_previous":-188670.0,"population_mid_year":802,"expense_per_capita":11004.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9596700.0,"revenue_adjusted":14568600.0,"revenue_actual":14164547.26,"expense_approved":8911700.0,"expense_adjusted":13883600.0,"expense_actual":10050026.48,"tax_revenue":7431687.66,"nontax_revenue":1480390.8,"capital_revenue":3555755.8,"transfer_revenue":1696713.0,"current_expense":9141001.48,"capital_expense":909025.0,"budget_balance":4114520.78,"cash_current":3429056.21,"cash_previous":135288.12,"population_mid_year":836,"expense_per_capita":12021.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8958000.0,"revenue_adjusted":10546000.0,"revenue_actual":9388802.49,"expense_approved":8273000.0,"expense_adjusted":13161000.0,"expense_actual":9849104.18,"tax_revenue":7343504.93,"nontax_revenue":1460874.56,"capital_revenue":238590.0,"transfer_revenue":345833.0,"current_expense":7319480.18,"capital_expense":2529624.0,"budget_balance":-460301.69,"cash_current":2388218.07,"cash_previous":3518602.28,"population_mid_year":840,"expense_per_capita":11725.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10153000.0,"revenue_adjusted":11906300.0,"revenue_actual":11454668.75,"expense_approved":9468000.0,"expense_adjusted":11221300.0,"expense_actual":10857471.59,"tax_revenue":8945617.47,"nontax_revenue":1449587.28,"capital_revenue":191700.0,"transfer_revenue":867764.0,"current_expense":8678723.19,"capital_expense":2178748.4,"budget_balance":597197.16,"cash_current":2326793.64,"cash_previous":2388218.07,"population_mid_year":830,"expense_per_capita":13081.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10792100.0,"revenue_adjusted":13410900.0,"revenue_actual":12265336.74,"expense_approved":10707100.0,"expense_adjusted":13951400.0,"expense_actual":12806128.77,"tax_revenue":9261347.93,"nontax_revenue":1207176.21,"capital_revenue":135370.0,"transfer_revenue":1661442.6,"current_expense":8612685.47,"capital_expense":4193443.3,"budget_balance":-540792.03,"cash_current":1444767.81,"cash_previous":2326793.64,"population_mid_year":848,"expense_per_capita":15101.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11072200.0,"revenue_adjusted":13354200.0,"revenue_actual":12968092.47,"expense_approved":11022200.0,"expense_adjusted":13142500.0,"expense_actual":8437334.44,"tax_revenue":9525693.49,"nontax_revenue":2730111.98,"capital_revenue":40015.0,"transfer_revenue":672272.0,"current_expense":7098335.95,"capital_expense":1338998.49,"budget_balance":4530758.03,"cash_current":5754032.34,"cash_previous":1444767.81,"population_mid_year":856,"expense_per_capita":9856.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10516000.0,"revenue_adjusted":48576900.0,"revenue_actual":48142008.95,"expense_approved":12766000.0,"expense_adjusted":70855900.0,"expense_actual":51662629.07,"tax_revenue":11004650.84,"nontax_revenue":1963020.16,"capital_revenue":9240.0,"transfer_revenue":35165097.95,"current_expense":8093908.84,"capital_expense":43568720.23,"budget_balance":-3520620.12,"cash_current":10720203.16,"cash_previous":5754032.34,"population_mid_year":920,"expense_per_capita":56155.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13380000.0,"revenue_adjusted":19528100.0,"revenue_actual":19176511.22,"expense_approved":27730000.0,"expense_adjusted":36240100.0,"expense_actual":24609723.3,"tax_revenue":12940032.3,"nontax_revenue":2479164.67,"capital_revenue":415636.0,"transfer_revenue":3341678.25,"current_expense":10692692.44,"capital_expense":13917030.86,"budget_balance":-5433212.08,"cash_current":15320103.54,"cash_previous":10720203.16,"population_mid_year":931,"expense_per_capita":26433.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14234200.0,"revenue_adjusted":21109800.0,"revenue_actual":20632080.67,"expense_approved":23084200.0,"expense_adjusted":28880300.0,"expense_actual":15566433.67,"tax_revenue":13942449.32,"nontax_revenue":3430852.35,"capital_revenue":1437644.0,"transfer_revenue":1821135.0,"current_expense":14499288.67,"capital_expense":1067145.0,"budget_balance":5065647.0,"cash_current":18163934.57,"cash_previous":15320103.54,"population_mid_year":932,"expense_per_capita":16702.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18348500.0,"revenue_adjusted":23917900.0,"revenue_actual":21388182.39,"expense_approved":32198500.0,"expense_adjusted":37659400.0,"expense_actual":17877364.36,"tax_revenue":15216175.65,"nontax_revenue":3851197.24,"capital_revenue":39212.0,"transfer_revenue":2281597.5,"current_expense":12942006.26,"capital_expense":4935358.1,"budget_balance":3510818.03,"cash_current":20416335.15,"cash_previous":18163934.57,"population_mid_year":950,"expense_per_capita":18818.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18009000.0,"revenue_adjusted":21711600.0,"revenue_actual":20275488.6,"expense_approved":17250000.0,"expense_adjusted":24500600.0,"expense_actual":14899779.4,"tax_revenue":14352328.15,"nontax_revenue":3587691.45,"capital_revenue":36712.0,"transfer_revenue":2298757.0,"current_expense":11390909.31,"capital_expense":3508870.09,"budget_balance":5375709.2,"cash_current":24498577.88,"cash_previous":20416335.15,"population_mid_year":968,"expense_per_capita":15392.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17102000.0,"revenue_adjusted":22037200.0,"revenue_actual":20171126.52,"expense_approved":26220000.0,"expense_adjusted":31155200.0,"expense_actual":16067071.28,"tax_revenue":16244562.55,"nontax_revenue":3338613.71,"capital_revenue":13582.0,"transfer_revenue":574368.26,"current_expense":11559403.5,"capital_expense":4507667.78,"budget_balance":4104055.24,"cash_current":27418449.77,"cash_previous":24498577.88,"population_mid_year":972,"expense_per_capita":16529.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19576900.0,"revenue_adjusted":27248700.0,"revenue_actual":26365228.77,"expense_approved":30464100.0,"expense_adjusted":38135900.0,"expense_actual":30759088.65,"tax_revenue":18889243.59,"nontax_revenue":4914726.77,"capital_revenue":1737095.0,"transfer_revenue":824163.41,"current_expense":16713048.1,"capital_expense":14046040.55,"budget_balance":-4393859.88,"cash_current":21995806.63,"cash_previous":27418449.77,"population_mid_year":977,"expense_per_capita":31483.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22507200.0,"revenue_adjusted":27482600.0,"revenue_actual":26621772.27,"expense_approved":37525000.0,"expense_adjusted":38228400.0,"expense_actual":21699102.51,"tax_revenue":20650161.93,"nontax_revenue":4692103.34,"capital_revenue":375597.0,"transfer_revenue":903910.0,"current_expense":15386823.17,"capital_expense":6312279.34,"budget_balance":4922669.76,"cash_current":25866637.35,"cash_previous":21995806.63,"population_mid_year":995,"expense_per_capita":21808.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24953000.0,"revenue_adjusted":31515900.0,"revenue_actual":30097620.84,"expense_approved":33083000.0,"expense_adjusted":44102900.0,"expense_actual":20049903.82,"tax_revenue":21244008.52,"nontax_revenue":6374884.61,"capital_revenue":437735.0,"transfer_revenue":2040992.71,"current_expense":18461674.52,"capital_expense":1588229.3,"budget_balance":10047717.02,"cash_current":34287430.9,"cash_previous":25866637.35,"population_mid_year":984,"expense_per_capita":20375.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":34617300.0,"revenue_adjusted":47435900.0,"revenue_actual":37469885.43,"expense_approved":43928000.0,"expense_adjusted":62349300.0,"expense_actual":49321833.44,"tax_revenue":22638002.98,"nontax_revenue":7532604.45,"capital_revenue":849678.0,"transfer_revenue":6449600.0,"current_expense":21117247.5,"capital_expense":28204585.94,"budget_balance":-11851948.01,"cash_current":21498833.91,"cash_previous":34287430.9,"population_mid_year":993,"expense_per_capita":49669.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}