{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00368768","national_id":"00368768","name":"Lysovice","currency_code":"CZK","history_path":"/data/municipal-history/00368768.json"},"series":[{"year":2010,"revenue_approved":2896900.0,"revenue_adjusted":3504300.0,"revenue_actual":3298440.0,"expense_approved":3328300.0,"expense_adjusted":3781700.0,"expense_actual":2967790.0,"tax_revenue":2497060.0,"nontax_revenue":297640.0,"capital_revenue":19650.0,"transfer_revenue":484090.0,"current_expense":2817860.0,"capital_expense":149930.0,"budget_balance":330650.0,"cash_current":2386910.0,"cash_previous":2056260.0,"population_mid_year":273,"expense_per_capita":10871.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2964000.0,"revenue_adjusted":3669900.0,"revenue_actual":3621047.53,"expense_approved":2964000.0,"expense_adjusted":3747700.0,"expense_actual":3597754.22,"tax_revenue":2500500.07,"nontax_revenue":298620.46,"capital_revenue":2500.0,"transfer_revenue":819427.0,"current_expense":3260354.22,"capital_expense":337400.0,"budget_balance":23293.31,"cash_current":2410202.71,"cash_previous":2386909.4,"population_mid_year":262,"expense_per_capita":13731.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2989700.0,"revenue_adjusted":3193200.0,"revenue_actual":3202768.25,"expense_approved":3147500.0,"expense_adjusted":3072700.0,"expense_actual":3606706.07,"tax_revenue":2609601.12,"nontax_revenue":298467.13,"capital_revenue":19400.0,"transfer_revenue":275300.0,"current_expense":3606706.07,"capital_expense":0.0,"budget_balance":-403937.82,"cash_current":2006264.89,"cash_previous":2410202.71,"population_mid_year":261,"expense_per_capita":13818.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3678300.0,"revenue_adjusted":4603800.0,"revenue_actual":4164324.3,"expense_approved":3678300.0,"expense_adjusted":4603800.0,"expense_actual":2850016.85,"tax_revenue":3072316.38,"nontax_revenue":365679.92,"capital_revenue":0.0,"transfer_revenue":726328.0,"current_expense":2751236.85,"capital_expense":98780.0,"budget_balance":1314307.45,"cash_current":3320184.06,"cash_previous":2005876.61,"population_mid_year":271,"expense_per_capita":10516.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4451700.0,"revenue_adjusted":4493800.0,"revenue_actual":4341233.06,"expense_approved":4451700.0,"expense_adjusted":4493800.0,"expense_actual":3526479.44,"tax_revenue":3359705.96,"nontax_revenue":373111.1,"capital_revenue":4050.0,"transfer_revenue":604366.0,"current_expense":2856122.44,"capital_expense":670357.0,"budget_balance":814753.62,"cash_current":4134937.68,"cash_previous":3320184.06,"population_mid_year":283,"expense_per_capita":12461.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3800000.0,"revenue_adjusted":12701000.0,"revenue_actual":10937871.77,"expense_approved":3800000.0,"expense_adjusted":15303300.0,"expense_actual":13512672.86,"tax_revenue":3549752.45,"nontax_revenue":454070.53,"capital_revenue":10000.0,"transfer_revenue":6924048.79,"current_expense":4371901.86,"capital_expense":9140771.0,"budget_balance":-2574801.09,"cash_current":3560136.59,"cash_previous":4134937.68,"population_mid_year":284,"expense_per_capita":47579.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4029100.0,"revenue_adjusted":6107100.0,"revenue_actual":5898180.01,"expense_approved":4029100.0,"expense_adjusted":5560300.0,"expense_actual":4677349.13,"tax_revenue":3828607.37,"nontax_revenue":485121.4,"capital_revenue":0.0,"transfer_revenue":1584451.24,"current_expense":4652674.13,"capital_expense":24675.0,"budget_balance":1220830.88,"cash_current":4352635.18,"cash_previous":3560136.59,"population_mid_year":281,"expense_per_capita":16645.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4352300.0,"revenue_adjusted":5939600.0,"revenue_actual":5526252.94,"expense_approved":4352300.0,"expense_adjusted":5504800.0,"expense_actual":5017516.8,"tax_revenue":4273002.59,"nontax_revenue":340092.35,"capital_revenue":92750.0,"transfer_revenue":820408.0,"current_expense":4652597.8,"capital_expense":364919.0,"budget_balance":508736.14,"cash_current":4436396.55,"cash_previous":4352635.18,"population_mid_year":281,"expense_per_capita":17855.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4700400.0,"revenue_adjusted":7002600.0,"revenue_actual":6609809.87,"expense_approved":4270400.0,"expense_adjusted":7385900.0,"expense_actual":6944415.39,"tax_revenue":4581173.15,"nontax_revenue":414594.72,"capital_revenue":265600.0,"transfer_revenue":1348442.0,"current_expense":4794530.87,"capital_expense":2149884.52,"budget_balance":-334605.52,"cash_current":3680130.65,"cash_previous":4436396.55,"population_mid_year":275,"expense_per_capita":25252.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8070000.0,"revenue_adjusted":9791600.0,"revenue_actual":9321773.62,"expense_approved":7640000.0,"expense_adjusted":10480000.0,"expense_actual":9063192.42,"tax_revenue":4995358.77,"nontax_revenue":462814.85,"capital_revenue":3269200.0,"transfer_revenue":594400.0,"current_expense":5115201.19,"capital_expense":3947991.23,"budget_balance":258581.2,"cash_current":3520365.86,"cash_previous":3680130.65,"population_mid_year":272,"expense_per_capita":33320.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5023000.0,"revenue_adjusted":6989200.0,"revenue_actual":6600405.55,"expense_approved":4673000.0,"expense_adjusted":6466000.0,"expense_actual":5854531.71,"tax_revenue":5193434.76,"nontax_revenue":679280.79,"capital_revenue":50540.0,"transfer_revenue":677150.0,"current_expense":5690752.71,"capital_expense":163779.0,"budget_balance":745873.84,"cash_current":3959553.13,"cash_previous":3520365.86,"population_mid_year":283,"expense_per_capita":20687.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5597000.0,"revenue_adjusted":7372200.0,"revenue_actual":6423373.12,"expense_approved":5597000.0,"expense_adjusted":6942200.0,"expense_actual":5778440.47,"tax_revenue":5243562.37,"nontax_revenue":325777.08,"capital_revenue":70500.0,"transfer_revenue":783533.67,"current_expense":4338215.51,"capital_expense":1440224.96,"budget_balance":644932.65,"cash_current":4604485.78,"cash_previous":3959553.13,"population_mid_year":289,"expense_per_capita":19994.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":31916000.0,"revenue_adjusted":34194600.0,"revenue_actual":18247014.11,"expense_approved":31916000.0,"expense_adjusted":34424800.0,"expense_actual":9029058.51,"tax_revenue":6081839.51,"nontax_revenue":351800.58,"capital_revenue":11290224.0,"transfer_revenue":523150.02,"current_expense":8342493.51,"capital_expense":686565.0,"budget_balance":9217955.6,"cash_current":13822441.38,"cash_previous":4604485.78,"population_mid_year":292,"expense_per_capita":30921.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6533000.0,"revenue_adjusted":23079500.0,"revenue_actual":22893060.92,"expense_approved":6533000.0,"expense_adjusted":19892200.0,"expense_actual":18357276.67,"tax_revenue":8747303.88,"nontax_revenue":466239.04,"capital_revenue":12766534.0,"transfer_revenue":912984.0,"current_expense":11558355.76,"capital_expense":6798920.91,"budget_balance":4535784.25,"cash_current":18358225.63,"cash_previous":13822441.38,"population_mid_year":296,"expense_per_capita":62017.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9261000.0,"revenue_adjusted":15486500.0,"revenue_actual":15179269.67,"expense_approved":9261000.0,"expense_adjusted":19780000.0,"expense_actual":17654466.72,"tax_revenue":9641318.13,"nontax_revenue":587051.54,"capital_revenue":3815600.0,"transfer_revenue":1135300.0,"current_expense":9289938.08,"capital_expense":8364528.64,"budget_balance":-2475197.05,"cash_current":9883028.58,"cash_previous":18358225.63,"population_mid_year":303,"expense_per_capita":58265.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9387000.0,"revenue_adjusted":70164600.0,"revenue_actual":45750979.59,"expense_approved":9387000.0,"expense_adjusted":45496600.0,"expense_actual":42921487.41,"tax_revenue":8467845.27,"nontax_revenue":598477.89,"capital_revenue":15043796.0,"transfer_revenue":21640860.43,"current_expense":8057815.78,"capital_expense":34863671.63,"budget_balance":2829492.18,"cash_current":20374218.02,"cash_previous":9883028.58,"population_mid_year":304,"expense_per_capita":141189.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}