{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00368733","national_id":"00368733","name":"Hoštice - Heroltice","currency_code":"CZK","history_path":"/data/municipal-history/00368733.json"},"series":[{"year":2010,"revenue_approved":5764000.0,"revenue_adjusted":6236300.0,"revenue_actual":6125140.0,"expense_approved":5764000.0,"expense_adjusted":4704700.0,"expense_actual":4549750.0,"tax_revenue":5026540.0,"nontax_revenue":379080.0,"capital_revenue":0.0,"transfer_revenue":719520.0,"current_expense":4396250.0,"capital_expense":153500.0,"budget_balance":1575390.0,"cash_current":6978020.0,"cash_previous":5402630.0,"population_mid_year":590,"expense_per_capita":7711.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5765300.0,"revenue_adjusted":6476900.0,"revenue_actual":6414268.17,"expense_approved":5765300.0,"expense_adjusted":5555000.0,"expense_actual":4791868.58,"tax_revenue":5161369.31,"nontax_revenue":393257.26,"capital_revenue":8400.0,"transfer_revenue":851241.6,"current_expense":4398463.7,"capital_expense":393404.88,"budget_balance":1622399.59,"cash_current":8600421.98,"cash_previous":6978022.39,"population_mid_year":581,"expense_per_capita":8247.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5772000.0,"revenue_adjusted":6285200.0,"revenue_actual":6302714.18,"expense_approved":5772000.0,"expense_adjusted":6285200.0,"expense_actual":4668890.75,"tax_revenue":5430957.18,"nontax_revenue":362682.6,"capital_revenue":123200.0,"transfer_revenue":385874.4,"current_expense":4468163.03,"capital_expense":200727.72,"budget_balance":1633823.43,"cash_current":10234245.41,"cash_previous":8600421.98,"population_mid_year":587,"expense_per_capita":7953.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10200000.0,"revenue_adjusted":8708300.0,"revenue_actual":9254364.71,"expense_approved":10692000.0,"expense_adjusted":5112300.0,"expense_actual":4258283.46,"tax_revenue":6633340.01,"nontax_revenue":491284.04,"capital_revenue":1468339.66,"transfer_revenue":661401.0,"current_expense":4025314.46,"capital_expense":232969.0,"budget_balance":4996081.25,"cash_current":15230326.66,"cash_previous":10234245.41,"population_mid_year":597,"expense_per_capita":7132.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10727000.0,"revenue_adjusted":9036400.0,"revenue_actual":10311174.72,"expense_approved":11847000.0,"expense_adjusted":8086400.0,"expense_actual":7584464.18,"tax_revenue":7690006.8,"nontax_revenue":287817.92,"capital_revenue":1724250.0,"transfer_revenue":609100.0,"current_expense":4292677.08,"capital_expense":3291787.1,"budget_balance":2726710.54,"cash_current":17957037.2,"cash_previous":15230326.66,"population_mid_year":589,"expense_per_capita":12876.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9697200.0,"revenue_adjusted":10661700.0,"revenue_actual":10636014.32,"expense_approved":10755200.0,"expense_adjusted":10908400.0,"expense_actual":10327506.37,"tax_revenue":7746383.58,"nontax_revenue":438496.15,"capital_revenue":1691364.0,"transfer_revenue":759770.59,"current_expense":6202085.37,"capital_expense":4125421.0,"budget_balance":308507.95,"cash_current":18265545.15,"cash_previous":17957037.2,"population_mid_year":596,"expense_per_capita":17328.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7581200.0,"revenue_adjusted":8099400.0,"revenue_actual":8986344.06,"expense_approved":7581200.0,"expense_adjusted":8099400.0,"expense_actual":5346134.22,"tax_revenue":8133489.82,"nontax_revenue":492954.24,"capital_revenue":0.0,"transfer_revenue":359900.0,"current_expense":5151158.22,"capital_expense":194976.0,"budget_balance":3640209.84,"cash_current":21915754.99,"cash_previous":18265545.15,"population_mid_year":603,"expense_per_capita":8865.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7783400.0,"revenue_adjusted":7997300.0,"revenue_actual":9136056.77,"expense_approved":7783400.0,"expense_adjusted":9947300.0,"expense_actual":6930540.62,"tax_revenue":8376632.54,"nontax_revenue":507735.23,"capital_revenue":1798.0,"transfer_revenue":249891.0,"current_expense":4600593.62,"capital_expense":2329947.0,"budget_balance":2205516.15,"cash_current":24121271.14,"cash_previous":21915754.99,"population_mid_year":613,"expense_per_capita":11305.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8045300.0,"revenue_adjusted":8306800.0,"revenue_actual":10206500.29,"expense_approved":8045300.0,"expense_adjusted":8306800.0,"expense_actual":5798352.0,"tax_revenue":9366834.62,"nontax_revenue":525778.67,"capital_revenue":97450.0,"transfer_revenue":216437.0,"current_expense":5782259.0,"capital_expense":16093.0,"budget_balance":4408148.29,"cash_current":28529419.43,"cash_previous":24121271.14,"population_mid_year":623,"expense_per_capita":9307.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8125900.0,"revenue_adjusted":8375200.0,"revenue_actual":10757854.56,"expense_approved":8125900.0,"expense_adjusted":8375200.0,"expense_actual":5240718.51,"tax_revenue":10002975.84,"nontax_revenue":578378.72,"capital_revenue":11400.0,"transfer_revenue":165100.0,"current_expense":5181428.51,"capital_expense":59290.0,"budget_balance":5517136.05,"cash_current":34046555.48,"cash_previous":28529419.43,"population_mid_year":621,"expense_per_capita":8439.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8804600.0,"revenue_adjusted":9884100.0,"revenue_actual":10998153.69,"expense_approved":8804600.0,"expense_adjusted":10484100.0,"expense_actual":6861118.14,"tax_revenue":9437823.46,"nontax_revenue":603830.23,"capital_revenue":0.0,"transfer_revenue":956500.0,"current_expense":6180902.14,"capital_expense":680216.0,"budget_balance":4137035.55,"cash_current":38183591.03,"cash_previous":34046555.48,"population_mid_year":611,"expense_per_capita":11229.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8730600.0,"revenue_adjusted":10292600.0,"revenue_actual":12449954.77,"expense_approved":8730600.0,"expense_adjusted":10292600.0,"expense_actual":6547692.76,"tax_revenue":10495098.26,"nontax_revenue":603546.92,"capital_revenue":929961.51,"transfer_revenue":421348.08,"current_expense":5544435.26,"capital_expense":1003257.5,"budget_balance":5902262.01,"cash_current":44085853.04,"cash_previous":38183591.03,"population_mid_year":625,"expense_per_capita":10476.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8730900.0,"revenue_adjusted":10829600.0,"revenue_actual":13820934.16,"expense_approved":8730900.0,"expense_adjusted":11889300.0,"expense_actual":8671979.78,"tax_revenue":12009318.41,"nontax_revenue":560612.4,"capital_revenue":0.0,"transfer_revenue":1251003.35,"current_expense":7078105.66,"capital_expense":1593874.12,"budget_balance":5148954.38,"cash_current":49234807.42,"cash_previous":44085853.04,"population_mid_year":638,"expense_per_capita":13592.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10035900.0,"revenue_adjusted":13164000.0,"revenue_actual":15287240.04,"expense_approved":10513800.0,"expense_adjusted":19405900.0,"expense_actual":17407539.43,"tax_revenue":13682795.59,"nontax_revenue":884958.45,"capital_revenue":197000.0,"transfer_revenue":522486.0,"current_expense":11891757.93,"capital_expense":5515781.5,"budget_balance":-2120299.39,"cash_current":47130508.03,"cash_previous":49234807.42,"population_mid_year":631,"expense_per_capita":27587.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10590300.0,"revenue_adjusted":11425500.0,"revenue_actual":15652837.25,"expense_approved":10590300.0,"expense_adjusted":11425500.0,"expense_actual":8209581.2,"tax_revenue":14302538.48,"nontax_revenue":813323.77,"capital_revenue":237600.0,"transfer_revenue":299375.0,"current_expense":7375415.6,"capital_expense":834165.6,"budget_balance":7443256.05,"cash_current":55451432.78,"cash_previous":47130508.03,"population_mid_year":627,"expense_per_capita":13093.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":25186400.0,"revenue_adjusted":35932800.0,"revenue_actual":24980988.79,"expense_approved":30080040.0,"expense_adjusted":61437100.0,"expense_actual":32533537.45,"tax_revenue":15201303.57,"nontax_revenue":795510.22,"capital_revenue":0.0,"transfer_revenue":8984175.0,"current_expense":8651943.96,"capital_expense":23881593.49,"budget_balance":-7552548.66,"cash_current":48975165.1,"cash_previous":55451432.78,"population_mid_year":625,"expense_per_capita":52053.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}