{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00368652","national_id":"00368652","name":"Milonice","currency_code":"CZK","history_path":"/data/municipal-history/00368652.json"},"series":[{"year":2010,"revenue_approved":3163200.0,"revenue_adjusted":4393900.0,"revenue_actual":4350290.0,"expense_approved":3163200.0,"expense_adjusted":4393900.0,"expense_actual":4152390.0,"tax_revenue":2754260.0,"nontax_revenue":447450.0,"capital_revenue":418060.0,"transfer_revenue":730520.0,"current_expense":3981450.0,"capital_expense":170940.0,"budget_balance":197900.0,"cash_current":307790.0,"cash_previous":109850.0,"population_mid_year":349,"expense_per_capita":11897.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3768700.0,"revenue_adjusted":9483700.0,"revenue_actual":9292136.91,"expense_approved":3768700.0,"expense_adjusted":9483700.0,"expense_actual":9094370.22,"tax_revenue":2851810.81,"nontax_revenue":539940.1,"capital_revenue":0.0,"transfer_revenue":5900386.0,"current_expense":3022903.22,"capital_expense":6071467.0,"budget_balance":197766.69,"cash_current":505557.01,"cash_previous":307790.32,"population_mid_year":356,"expense_per_capita":25545.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3175400.0,"revenue_adjusted":4502100.0,"revenue_actual":4295577.13,"expense_approved":3175400.0,"expense_adjusted":4502100.0,"expense_actual":3638451.1,"tax_revenue":2912058.6,"nontax_revenue":433257.33,"capital_revenue":1000.0,"transfer_revenue":949261.2,"current_expense":3453311.1,"capital_expense":185140.0,"budget_balance":657126.03,"cash_current":1162683.04,"cash_previous":505557.01,"population_mid_year":353,"expense_per_capita":10307.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3732700.0,"revenue_adjusted":4656000.0,"revenue_actual":4521944.3,"expense_approved":3732700.0,"expense_adjusted":4656000.0,"expense_actual":3267954.54,"tax_revenue":3635510.76,"nontax_revenue":389862.54,"capital_revenue":0.0,"transfer_revenue":496571.0,"current_expense":3158332.54,"capital_expense":109622.0,"budget_balance":1253989.76,"cash_current":2416672.8,"cash_previous":1162683.04,"population_mid_year":363,"expense_per_capita":9002.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4198200.0,"revenue_adjusted":4979300.0,"revenue_actual":4921537.34,"expense_approved":4198500.0,"expense_adjusted":4979300.0,"expense_actual":3717262.37,"tax_revenue":3909103.13,"nontax_revenue":411109.21,"capital_revenue":50025.0,"transfer_revenue":551300.0,"current_expense":3717262.37,"capital_expense":0.0,"budget_balance":1204274.97,"cash_current":3620947.77,"cash_previous":2416672.8,"population_mid_year":360,"expense_per_capita":10325.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4663000.0,"revenue_adjusted":6047900.0,"revenue_actual":5642349.84,"expense_approved":4663000.0,"expense_adjusted":6047900.0,"expense_actual":4985131.1,"tax_revenue":4134974.14,"nontax_revenue":406633.7,"capital_revenue":12600.0,"transfer_revenue":1088142.0,"current_expense":4376645.1,"capital_expense":608486.0,"budget_balance":657218.74,"cash_current":4278166.51,"cash_previous":3620947.77,"population_mid_year":365,"expense_per_capita":13657.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4924200.0,"revenue_adjusted":6328400.0,"revenue_actual":6248426.83,"expense_approved":4924200.0,"expense_adjusted":6328400.0,"expense_actual":5692342.92,"tax_revenue":4469635.33,"nontax_revenue":529860.5,"capital_revenue":0.0,"transfer_revenue":1248931.0,"current_expense":5178261.92,"capital_expense":514081.0,"budget_balance":556083.91,"cash_current":4834250.42,"cash_previous":4278166.51,"population_mid_year":360,"expense_per_capita":15812.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5639600.0,"revenue_adjusted":7577000.0,"revenue_actual":7435171.35,"expense_approved":5639600.0,"expense_adjusted":7577000.0,"expense_actual":7076697.17,"tax_revenue":4958684.35,"nontax_revenue":427324.0,"capital_revenue":1307350.0,"transfer_revenue":741813.0,"current_expense":5826694.17,"capital_expense":1250003.0,"budget_balance":358474.18,"cash_current":5192724.6,"cash_previous":4834250.42,"population_mid_year":352,"expense_per_capita":20104.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6120200.0,"revenue_adjusted":8675800.0,"revenue_actual":8514694.62,"expense_approved":6120200.0,"expense_adjusted":8675800.0,"expense_actual":8126662.87,"tax_revenue":5237442.87,"nontax_revenue":489635.75,"capital_revenue":273249.0,"transfer_revenue":2514367.0,"current_expense":4723162.27,"capital_expense":3403500.6,"budget_balance":388031.75,"cash_current":5580756.35,"cash_previous":5192724.6,"population_mid_year":358,"expense_per_capita":22700.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6572700.0,"revenue_adjusted":7076300.0,"revenue_actual":6975735.25,"expense_approved":8629200.0,"expense_adjusted":9132800.0,"expense_actual":7233848.09,"tax_revenue":6103715.25,"nontax_revenue":503566.0,"capital_revenue":57200.0,"transfer_revenue":311254.0,"current_expense":5875898.97,"capital_expense":1357949.12,"budget_balance":-258112.84,"cash_current":5322643.51,"cash_previous":5580756.35,"population_mid_year":358,"expense_per_capita":20206.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6849100.0,"revenue_adjusted":9037100.0,"revenue_actual":8098174.76,"expense_approved":8350400.0,"expense_adjusted":10538400.0,"expense_actual":7157548.45,"tax_revenue":5413595.95,"nontax_revenue":610584.81,"capital_revenue":1035600.0,"transfer_revenue":1038394.0,"current_expense":5112576.48,"capital_expense":2044971.97,"budget_balance":940626.31,"cash_current":6263269.82,"cash_previous":5322643.51,"population_mid_year":351,"expense_per_capita":20391.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6409400.0,"revenue_adjusted":14716900.0,"revenue_actual":14374988.01,"expense_approved":8612700.0,"expense_adjusted":17831400.0,"expense_actual":15336435.81,"tax_revenue":6002392.16,"nontax_revenue":643929.5,"capital_revenue":347280.0,"transfer_revenue":7381386.35,"current_expense":4973960.99,"capital_expense":10362474.82,"budget_balance":-961447.8,"cash_current":8416281.06,"cash_previous":6263269.82,"population_mid_year":353,"expense_per_capita":43445.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13372300.0,"revenue_adjusted":14948700.0,"revenue_actual":14873405.52,"expense_approved":22537200.0,"expense_adjusted":24113600.0,"expense_actual":22878084.93,"tax_revenue":6780116.5,"nontax_revenue":658096.12,"capital_revenue":0.0,"transfer_revenue":7435192.9,"current_expense":6262824.19,"capital_expense":16615260.74,"budget_balance":-8004679.41,"cash_current":5021278.61,"cash_previous":8416281.06,"population_mid_year":348,"expense_per_capita":65741.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8106200.0,"revenue_adjusted":9005200.0,"revenue_actual":8867829.51,"expense_approved":7292200.0,"expense_adjusted":8191200.0,"expense_actual":7662604.11,"tax_revenue":7555282.01,"nontax_revenue":853257.5,"capital_revenue":1200.0,"transfer_revenue":458090.0,"current_expense":6588338.11,"capital_expense":1074266.0,"budget_balance":1205225.4,"cash_current":5412700.01,"cash_previous":5021278.61,"population_mid_year":355,"expense_per_capita":21584.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9709600.0,"revenue_adjusted":10308800.0,"revenue_actual":9603532.17,"expense_approved":8895600.0,"expense_adjusted":9494800.0,"expense_actual":8730000.2,"tax_revenue":8099529.28,"nontax_revenue":782306.89,"capital_revenue":0.0,"transfer_revenue":721696.0,"current_expense":7088274.05,"capital_expense":1641726.15,"budget_balance":873531.97,"cash_current":5518828.72,"cash_previous":5412700.01,"population_mid_year":361,"expense_per_capita":24182.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9382200.0,"revenue_adjusted":9831200.0,"revenue_actual":9927679.52,"expense_approved":8568200.0,"expense_adjusted":9017200.0,"expense_actual":8020753.51,"tax_revenue":8726761.1,"nontax_revenue":768177.32,"capital_revenue":0.0,"transfer_revenue":432741.1,"current_expense":7299314.51,"capital_expense":721439.0,"budget_balance":1906926.01,"cash_current":6653535.75,"cash_previous":5518828.72,"population_mid_year":371,"expense_per_capita":21619.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
