{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00368067","national_id":"00368067","name":"Olšany","currency_code":"CZK","history_path":"/data/municipal-history/00368067.json"},"series":[{"year":2010,"revenue_approved":5106500.0,"revenue_adjusted":8111800.0,"revenue_actual":7574180.0,"expense_approved":7306500.0,"expense_adjusted":10871800.0,"expense_actual":7747350.0,"tax_revenue":6732760.0,"nontax_revenue":94450.0,"capital_revenue":72710.0,"transfer_revenue":674260.0,"current_expense":3387180.0,"capital_expense":4360170.0,"budget_balance":-173170.0,"cash_current":2542040.0,"cash_previous":2762720.0,"population_mid_year":533,"expense_per_capita":14535.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5044600.0,"revenue_adjusted":8371500.0,"revenue_actual":8297502.78,"expense_approved":7044600.0,"expense_adjusted":10910300.0,"expense_actual":9331949.73,"tax_revenue":7593001.2,"nontax_revenue":243407.58,"capital_revenue":1000.0,"transfer_revenue":460094.0,"current_expense":3110909.03,"capital_expense":6221040.7,"budget_balance":-1034446.95,"cash_current":1507590.13,"cash_previous":2542037.08,"population_mid_year":528,"expense_per_capita":17674.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4865400.0,"revenue_adjusted":8701600.0,"revenue_actual":8323183.44,"expense_approved":6865400.0,"expense_adjusted":10209200.0,"expense_actual":6530778.26,"tax_revenue":7895705.87,"nontax_revenue":143517.57,"capital_revenue":4560.0,"transfer_revenue":279400.0,"current_expense":3495996.93,"capital_expense":3034781.33,"budget_balance":1792405.18,"cash_current":3299995.31,"cash_previous":1507590.13,"population_mid_year":537,"expense_per_capita":12161.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5016700.0,"revenue_adjusted":6603900.0,"revenue_actual":6435914.57,"expense_approved":8616700.0,"expense_adjusted":9903900.0,"expense_actual":4483854.06,"tax_revenue":5870923.88,"nontax_revenue":152180.64,"capital_revenue":0.0,"transfer_revenue":412810.05,"current_expense":3628645.06,"capital_expense":855209.0,"budget_balance":1952060.51,"cash_current":5252055.82,"cash_previous":3299995.31,"population_mid_year":561,"expense_per_capita":7992.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5722800.0,"revenue_adjusted":13885300.0,"revenue_actual":13637446.38,"expense_approved":10522800.0,"expense_adjusted":21381000.0,"expense_actual":8128594.08,"tax_revenue":6534933.8,"nontax_revenue":302751.74,"capital_revenue":0.0,"transfer_revenue":6799760.84,"current_expense":2536261.52,"capital_expense":5592332.56,"budget_balance":5508852.3,"cash_current":10760908.11,"cash_previous":5252055.82,"population_mid_year":575,"expense_per_capita":14136.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":31140600.0,"revenue_adjusted":31892900.0,"revenue_actual":31787531.24,"expense_approved":46140600.0,"expense_adjusted":45941600.0,"expense_actual":39588806.57,"tax_revenue":6805942.89,"nontax_revenue":379774.06,"capital_revenue":0.0,"transfer_revenue":24601814.29,"current_expense":-3139109.45,"capital_expense":42727916.02,"budget_balance":-7801275.33,"cash_current":11164632.78,"cash_previous":10760908.11,"population_mid_year":583,"expense_per_capita":67905.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7082700.0,"revenue_adjusted":9152100.0,"revenue_actual":8829334.21,"expense_approved":16082700.0,"expense_adjusted":17268300.0,"expense_actual":6966168.79,"tax_revenue":7329564.76,"nontax_revenue":505784.46,"capital_revenue":11185.0,"transfer_revenue":982799.99,"current_expense":5354308.79,"capital_expense":1611860.0,"budget_balance":1863165.42,"cash_current":11927794.2,"cash_previous":11164632.78,"population_mid_year":576,"expense_per_capita":12094.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8221200.0,"revenue_adjusted":10168700.0,"revenue_actual":10033754.1,"expense_approved":19791200.0,"expense_adjusted":20996500.0,"expense_actual":6003404.3,"tax_revenue":8102069.43,"nontax_revenue":1155989.67,"capital_revenue":0.0,"transfer_revenue":775695.0,"current_expense":5412673.3,"capital_expense":590731.0,"budget_balance":4030349.8,"cash_current":14858770.0,"cash_previous":11927794.2,"population_mid_year":571,"expense_per_capita":10513.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9375000.0,"revenue_adjusted":10711100.0,"revenue_actual":10616638.7,"expense_approved":22775000.0,"expense_adjusted":24111100.0,"expense_actual":11308653.7,"tax_revenue":8925217.38,"nontax_revenue":1139984.32,"capital_revenue":265600.0,"transfer_revenue":285837.0,"current_expense":4969975.49,"capital_expense":6338678.21,"budget_balance":-692015.0,"cash_current":13066751.0,"cash_previous":14858770.0,"population_mid_year":589,"expense_per_capita":19199.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10981000.0,"revenue_adjusted":12022100.0,"revenue_actual":11912029.7,"expense_approved":33881000.0,"expense_adjusted":38422100.0,"expense_actual":31354637.34,"tax_revenue":9821313.79,"nontax_revenue":1240189.91,"capital_revenue":0.0,"transfer_revenue":850526.0,"current_expense":5482640.43,"capital_expense":25871996.91,"budget_balance":-19442607.64,"cash_current":11460796.63,"cash_previous":13066751.0,"population_mid_year":593,"expense_per_capita":52874.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11930000.0,"revenue_adjusted":12283400.0,"revenue_actual":12241846.85,"expense_approved":20040500.0,"expense_adjusted":20393900.0,"expense_actual":10594192.27,"tax_revenue":9351931.41,"nontax_revenue":1719215.44,"capital_revenue":0.0,"transfer_revenue":1170700.0,"current_expense":8054425.03,"capital_expense":2539767.24,"budget_balance":1647654.58,"cash_current":11357263.21,"cash_previous":11460796.63,"population_mid_year":607,"expense_per_capita":17453.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11154700.0,"revenue_adjusted":14582500.0,"revenue_actual":13659466.63,"expense_approved":19265200.0,"expense_adjusted":22693000.0,"expense_actual":9450140.06,"tax_revenue":10662444.94,"nontax_revenue":1733758.94,"capital_revenue":36300.0,"transfer_revenue":1226962.75,"current_expense":8480441.56,"capital_expense":969698.5,"budget_balance":4209326.57,"cash_current":13678451.39,"cash_previous":11357263.21,"population_mid_year":623,"expense_per_capita":15168.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12271600.0,"revenue_adjusted":16087300.0,"revenue_actual":15823019.82,"expense_approved":21382100.0,"expense_adjusted":25197800.0,"expense_actual":10273349.84,"tax_revenue":12605102.36,"nontax_revenue":1788257.47,"capital_revenue":0.0,"transfer_revenue":1429659.99,"current_expense":8575576.84,"capital_expense":1697773.0,"budget_balance":5549669.98,"cash_current":17338637.37,"cash_previous":13678451.39,"population_mid_year":630,"expense_per_capita":16306.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15858800.0,"revenue_adjusted":19767400.0,"revenue_actual":19164397.33,"expense_approved":29564300.0,"expense_adjusted":33472900.0,"expense_actual":14476348.96,"tax_revenue":14596798.11,"nontax_revenue":3134699.22,"capital_revenue":236000.0,"transfer_revenue":1196900.0,"current_expense":9952325.98,"capital_expense":4524022.98,"budget_balance":4688048.37,"cash_current":20739617.76,"cash_previous":17338637.37,"population_mid_year":644,"expense_per_capita":22478.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17025700.0,"revenue_adjusted":19657700.0,"revenue_actual":18966668.58,"expense_approved":36236200.0,"expense_adjusted":39868200.0,"expense_actual":34972186.84,"tax_revenue":14959441.89,"nontax_revenue":3078726.69,"capital_revenue":0.0,"transfer_revenue":928500.0,"current_expense":13583794.99,"capital_expense":21388391.85,"budget_balance":-16005518.26,"cash_current":16114469.25,"cash_previous":20739617.76,"population_mid_year":647,"expense_per_capita":54052.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19009900.0,"revenue_adjusted":20828400.0,"revenue_actual":20109190.19,"expense_approved":35220400.0,"expense_adjusted":28153400.0,"expense_actual":20253235.12,"tax_revenue":15757512.99,"nontax_revenue":3411363.2,"capital_revenue":60000.0,"transfer_revenue":880314.0,"current_expense":15544430.43,"capital_expense":4708804.69,"budget_balance":-144044.93,"cash_current":15270356.53,"cash_previous":16114469.25,"population_mid_year":642,"expense_per_capita":31547.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}