{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00366072","national_id":"00366072","name":"Všechovice","currency_code":"CZK","history_path":"/data/municipal-history/00366072.json"},"series":[{"year":2010,"revenue_approved":1883100.0,"revenue_adjusted":4997600.0,"revenue_actual":4965250.0,"expense_approved":1883100.0,"expense_adjusted":3270300.0,"expense_actual":2403540.0,"tax_revenue":1860700.0,"nontax_revenue":295530.0,"capital_revenue":2467600.0,"transfer_revenue":341420.0,"current_expense":1784320.0,"capital_expense":619220.0,"budget_balance":2561710.0,"cash_current":1313870.0,"cash_previous":4741210.0,"population_mid_year":218,"expense_per_capita":11025.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1959900.0,"revenue_adjusted":2924200.0,"revenue_actual":2760171.82,"expense_approved":1959900.0,"expense_adjusted":3734200.0,"expense_actual":2835729.01,"tax_revenue":1892009.53,"nontax_revenue":161929.29,"capital_revenue":0.0,"transfer_revenue":706233.0,"current_expense":1628384.71,"capital_expense":1207344.3,"budget_balance":-75557.19,"cash_current":7227387.98,"cash_previous":1313867.43,"population_mid_year":221,"expense_per_capita":12831.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1927700.0,"revenue_adjusted":2952600.0,"revenue_actual":2922052.79,"expense_approved":1927700.0,"expense_adjusted":6972400.0,"expense_actual":6652160.46,"tax_revenue":1893448.5,"nontax_revenue":372036.29,"capital_revenue":0.0,"transfer_revenue":656568.0,"current_expense":1970841.46,"capital_expense":4681319.0,"budget_balance":-3730107.67,"cash_current":3497280.31,"cash_previous":7227387.98,"population_mid_year":218,"expense_per_capita":30514.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4145100.0,"revenue_adjusted":4893600.0,"revenue_actual":4881415.73,"expense_approved":4145100.0,"expense_adjusted":4459800.0,"expense_actual":4206467.12,"tax_revenue":2254443.19,"nontax_revenue":283958.54,"capital_revenue":1150.0,"transfer_revenue":2341864.0,"current_expense":2635558.72,"capital_expense":1570908.4,"budget_balance":674948.61,"cash_current":4172228.92,"cash_previous":3497280.31,"population_mid_year":230,"expense_per_capita":18288.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":19026900.0,"revenue_adjusted":21991800.0,"revenue_actual":11734627.84,"expense_approved":21262200.0,"expense_adjusted":22792900.0,"expense_actual":8874434.09,"tax_revenue":2461720.52,"nontax_revenue":312805.1,"capital_revenue":28302.0,"transfer_revenue":8931800.22,"current_expense":2726038.86,"capital_expense":6148395.23,"budget_balance":2860193.75,"cash_current":7032422.67,"cash_previous":4172228.92,"population_mid_year":234,"expense_per_capita":37924.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":20229500.0,"revenue_adjusted":20961200.0,"revenue_actual":20814288.91,"expense_approved":23971300.0,"expense_adjusted":26682500.0,"expense_actual":26445986.04,"tax_revenue":2563240.07,"nontax_revenue":592700.1,"capital_revenue":0.0,"transfer_revenue":17658348.74,"current_expense":3113527.65,"capital_expense":23332458.39,"budget_balance":-5631697.13,"cash_current":1400725.54,"cash_previous":7032422.67,"population_mid_year":238,"expense_per_capita":111117.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2767800.0,"revenue_adjusted":4751900.0,"revenue_actual":4679632.87,"expense_approved":2767800.0,"expense_adjusted":3473900.0,"expense_actual":2699816.99,"tax_revenue":2844510.31,"nontax_revenue":526605.11,"capital_revenue":28000.0,"transfer_revenue":1280517.45,"current_expense":2427870.99,"capital_expense":271946.0,"budget_balance":1979815.88,"cash_current":3380541.42,"cash_previous":1400725.54,"population_mid_year":250,"expense_per_capita":10799.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3147000.0,"revenue_adjusted":4450800.0,"revenue_actual":4384709.83,"expense_approved":3147000.0,"expense_adjusted":3899300.0,"expense_actual":3403222.05,"tax_revenue":3439684.13,"nontax_revenue":663134.7,"capital_revenue":0.0,"transfer_revenue":281891.0,"current_expense":2668334.05,"capital_expense":734888.0,"budget_balance":981487.78,"cash_current":4362029.2,"cash_previous":3380541.42,"population_mid_year":266,"expense_per_capita":12794.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3594900.0,"revenue_adjusted":4842600.0,"revenue_actual":4734352.75,"expense_approved":4337300.0,"expense_adjusted":5668600.0,"expense_actual":3726745.37,"tax_revenue":3789753.56,"nontax_revenue":570172.19,"capital_revenue":0.0,"transfer_revenue":374427.0,"current_expense":2530614.37,"capital_expense":1196131.0,"budget_balance":1007607.38,"cash_current":5369636.58,"cash_previous":4362029.2,"population_mid_year":266,"expense_per_capita":14010.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4015100.0,"revenue_adjusted":5506300.0,"revenue_actual":5417355.15,"expense_approved":6625800.0,"expense_adjusted":8361440.0,"expense_actual":4498531.11,"tax_revenue":4229334.0,"nontax_revenue":601781.15,"capital_revenue":0.0,"transfer_revenue":586240.0,"current_expense":3197527.1,"capital_expense":1301004.01,"budget_balance":918824.04,"cash_current":6288460.62,"cash_previous":5369636.58,"population_mid_year":276,"expense_per_capita":16299.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9633400.0,"revenue_adjusted":10739600.0,"revenue_actual":5722565.29,"expense_approved":12116400.0,"expense_adjusted":13430500.0,"expense_actual":5407970.78,"tax_revenue":4155830.52,"nontax_revenue":1030135.77,"capital_revenue":0.0,"transfer_revenue":536599.0,"current_expense":3393116.48,"capital_expense":2014854.3,"budget_balance":314594.51,"cash_current":6603055.13,"cash_previous":6288460.62,"population_mid_year":281,"expense_per_capita":19245.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13835600.0,"revenue_adjusted":16437000.0,"revenue_actual":13246965.59,"expense_approved":15507200.0,"expense_adjusted":16918500.0,"expense_actual":12709982.91,"tax_revenue":4649372.28,"nontax_revenue":764534.14,"capital_revenue":528120.0,"transfer_revenue":7304939.17,"current_expense":4115047.82,"capital_expense":8594935.09,"budget_balance":536982.68,"cash_current":7140037.81,"cash_previous":6603055.13,"population_mid_year":271,"expense_per_capita":46900.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12185500.0,"revenue_adjusted":13614700.0,"revenue_actual":12580044.55,"expense_approved":15498000.0,"expense_adjusted":18115800.0,"expense_actual":12927400.38,"tax_revenue":5137461.08,"nontax_revenue":1181569.72,"capital_revenue":0.0,"transfer_revenue":6261013.75,"current_expense":4352173.15,"capital_expense":8575227.23,"budget_balance":-347355.83,"cash_current":8267675.98,"cash_previous":7140037.81,"population_mid_year":270,"expense_per_capita":47879.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8592600.0,"revenue_adjusted":11231000.0,"revenue_actual":11801282.16,"expense_approved":11369300.0,"expense_adjusted":13817500.0,"expense_actual":11011238.47,"tax_revenue":5667860.97,"nontax_revenue":1328749.79,"capital_revenue":54605.0,"transfer_revenue":4750066.4,"current_expense":4709932.27,"capital_expense":6301306.2,"budget_balance":790043.69,"cash_current":8357711.67,"cash_previous":8267675.98,"population_mid_year":264,"expense_per_capita":41709.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6906500.0,"revenue_adjusted":9498500.0,"revenue_actual":9206204.59,"expense_approved":9785800.0,"expense_adjusted":14241200.0,"expense_actual":12533633.54,"tax_revenue":5779251.18,"nontax_revenue":1671355.41,"capital_revenue":0.0,"transfer_revenue":1755598.0,"current_expense":8559357.54,"capital_expense":3974276.0,"budget_balance":-3327428.95,"cash_current":4330274.72,"cash_previous":8357711.67,"population_mid_year":262,"expense_per_capita":47838.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6632000.0,"revenue_adjusted":7565940.0,"revenue_actual":7957652.19,"expense_approved":6557000.0,"expense_adjusted":7207500.0,"expense_actual":5220575.0,"tax_revenue":6134030.05,"nontax_revenue":1420382.14,"capital_revenue":0.0,"transfer_revenue":403240.0,"current_expense":5112299.84,"capital_expense":108275.16,"budget_balance":2737077.19,"cash_current":6992373.91,"cash_previous":4330274.72,"population_mid_year":274,"expense_per_capita":19053.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}