{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00366005","national_id":"00366005","name":"Úsuší","currency_code":"CZK","history_path":"/data/municipal-history/00366005.json"},"series":[{"year":2010,"revenue_approved":1773100.0,"revenue_adjusted":2154200.0,"revenue_actual":2058360.0,"expense_approved":1773100.0,"expense_adjusted":2154200.0,"expense_actual":1279570.0,"tax_revenue":1597180.0,"nontax_revenue":117830.0,"capital_revenue":31520.0,"transfer_revenue":311830.0,"current_expense":1273270.0,"capital_expense":6300.0,"budget_balance":778790.0,"cash_current":2573110.0,"cash_previous":1794320.0,"population_mid_year":165,"expense_per_capita":7754.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1671500.0,"revenue_adjusted":1973700.0,"revenue_actual":1506671.41,"expense_approved":1671500.0,"expense_adjusted":1973700.0,"expense_actual":1101441.61,"tax_revenue":1095306.97,"nontax_revenue":52163.44,"capital_revenue":0.0,"transfer_revenue":359201.0,"current_expense":809054.61,"capital_expense":292387.0,"budget_balance":405229.8,"cash_current":2978335.77,"cash_previous":2573105.97,"population_mid_year":148,"expense_per_capita":7442.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1547700.0,"revenue_adjusted":1626500.0,"revenue_actual":1298518.2,"expense_approved":1547700.0,"expense_adjusted":1626500.0,"expense_actual":1390633.92,"tax_revenue":1129953.97,"nontax_revenue":88464.23,"capital_revenue":0.0,"transfer_revenue":80100.0,"current_expense":1038905.92,"capital_expense":351728.0,"budget_balance":-92115.72,"cash_current":2886220.05,"cash_previous":2978335.77,"population_mid_year":141,"expense_per_capita":9862.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1514500.0,"revenue_adjusted":3025300.0,"revenue_actual":2903391.23,"expense_approved":4400700.0,"expense_adjusted":5911500.0,"expense_actual":3468907.33,"tax_revenue":1282157.17,"nontax_revenue":78292.06,"capital_revenue":0.0,"transfer_revenue":1542942.0,"current_expense":892336.33,"capital_expense":2576571.0,"budget_balance":-565516.1,"cash_current":2320703.95,"cash_previous":2886220.05,"population_mid_year":135,"expense_per_capita":25695.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1453500.0,"revenue_adjusted":3603500.0,"revenue_actual":3541504.85,"expense_approved":3774200.0,"expense_adjusted":5924200.0,"expense_actual":3709055.69,"tax_revenue":1343833.64,"nontax_revenue":55297.21,"capital_revenue":0.0,"transfer_revenue":2142374.0,"current_expense":1033931.45,"capital_expense":2675124.24,"budget_balance":-167550.84,"cash_current":2153153.11,"cash_previous":2320703.95,"population_mid_year":134,"expense_per_capita":27679.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1492200.0,"revenue_adjusted":1590400.0,"revenue_actual":1538096.01,"expense_approved":3645400.0,"expense_adjusted":3743600.0,"expense_actual":1236748.42,"tax_revenue":1352626.68,"nontax_revenue":131069.33,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1138402.42,"capital_expense":98346.0,"budget_balance":301347.59,"cash_current":2454500.7,"cash_previous":2153153.11,"population_mid_year":138,"expense_per_capita":8961.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1667200.0,"revenue_adjusted":2065000.0,"revenue_actual":2032942.53,"expense_approved":4121700.0,"expense_adjusted":4519500.0,"expense_actual":2008916.63,"tax_revenue":1592806.45,"nontax_revenue":61136.08,"capital_revenue":0.0,"transfer_revenue":379000.0,"current_expense":1359002.63,"capital_expense":649914.0,"budget_balance":24025.9,"cash_current":2478526.6,"cash_previous":2454500.7,"population_mid_year":133,"expense_per_capita":15104.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1848300.0,"revenue_adjusted":2009100.0,"revenue_actual":1920719.73,"expense_approved":4326900.0,"expense_adjusted":4487700.0,"expense_actual":1789915.98,"tax_revenue":1711803.53,"nontax_revenue":57065.2,"capital_revenue":2960.0,"transfer_revenue":148891.0,"current_expense":1570481.98,"capital_expense":219434.0,"budget_balance":130803.75,"cash_current":2609330.35,"cash_previous":2478526.6,"population_mid_year":136,"expense_per_capita":13161.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2109400.0,"revenue_adjusted":2204300.0,"revenue_actual":2066024.45,"expense_approved":4718800.0,"expense_adjusted":4813700.0,"expense_actual":2643606.53,"tax_revenue":1840452.42,"nontax_revenue":88185.03,"capital_revenue":250.0,"transfer_revenue":137137.0,"current_expense":2113399.53,"capital_expense":530207.0,"budget_balance":-577582.08,"cash_current":2031748.27,"cash_previous":2609330.35,"population_mid_year":137,"expense_per_capita":19296.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2107100.0,"revenue_adjusted":2162200.0,"revenue_actual":2092599.94,"expense_approved":3907100.0,"expense_adjusted":3962200.0,"expense_actual":1314826.66,"tax_revenue":1927579.54,"nontax_revenue":70620.4,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1247527.13,"capital_expense":67299.53,"budget_balance":777773.28,"cash_current":2809521.55,"cash_previous":2031748.27,"population_mid_year":131,"expense_per_capita":10036.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2464500.0,"revenue_adjusted":2859300.0,"revenue_actual":2837596.41,"expense_approved":4964500.0,"expense_adjusted":5359300.0,"expense_actual":2715416.66,"tax_revenue":1833585.88,"nontax_revenue":100260.53,"capital_revenue":11000.0,"transfer_revenue":892750.0,"current_expense":2475559.76,"capital_expense":239856.9,"budget_balance":122179.75,"cash_current":2931701.3,"cash_previous":2809521.55,"population_mid_year":130,"expense_per_capita":20887.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2093000.0,"revenue_adjusted":2441000.0,"revenue_actual":2340336.74,"expense_approved":4593000.0,"expense_adjusted":4941000.0,"expense_actual":1491652.97,"tax_revenue":1964539.66,"nontax_revenue":110635.86,"capital_revenue":37600.0,"transfer_revenue":227561.22,"current_expense":1332252.97,"capital_expense":159400.0,"budget_balance":848683.77,"cash_current":3780385.07,"cash_previous":2931701.3,"population_mid_year":130,"expense_per_capita":11474.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2103300.0,"revenue_adjusted":4711400.0,"revenue_actual":4697302.16,"expense_approved":5303300.0,"expense_adjusted":7911400.0,"expense_actual":4466039.66,"tax_revenue":2277882.34,"nontax_revenue":135575.84,"capital_revenue":13000.0,"transfer_revenue":2270843.98,"current_expense":1575254.37,"capital_expense":2890785.29,"budget_balance":231262.5,"cash_current":4011647.57,"cash_previous":3780385.07,"population_mid_year":124,"expense_per_capita":36016.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3165500.0,"revenue_adjusted":3805100.0,"revenue_actual":3787444.81,"expense_approved":5165500.0,"expense_adjusted":5805100.0,"expense_actual":3560093.17,"tax_revenue":2518823.94,"nontax_revenue":149554.87,"capital_revenue":0.0,"transfer_revenue":1119066.0,"current_expense":1751595.38,"capital_expense":1808497.79,"budget_balance":227351.64,"cash_current":4238999.21,"cash_previous":4011647.57,"population_mid_year":125,"expense_per_capita":28480.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3004900.0,"revenue_adjusted":3432500.0,"revenue_actual":3372932.81,"expense_approved":6504900.0,"expense_adjusted":6932500.0,"expense_actual":2497307.82,"tax_revenue":2562347.43,"nontax_revenue":327761.38,"capital_revenue":0.0,"transfer_revenue":482824.0,"current_expense":1625607.3,"capital_expense":871700.52,"budget_balance":875624.99,"cash_current":5114624.2,"cash_previous":4238999.21,"population_mid_year":128,"expense_per_capita":19510.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2671000.0,"revenue_adjusted":4876700.0,"revenue_actual":5080027.41,"expense_approved":6171000.0,"expense_adjusted":8376700.0,"expense_actual":4433660.6,"tax_revenue":2688613.92,"nontax_revenue":265747.5,"capital_revenue":0.0,"transfer_revenue":2125665.99,"current_expense":2148268.95,"capital_expense":2285391.65,"budget_balance":646366.81,"cash_current":5760991.01,"cash_previous":5114624.2,"population_mid_year":123,"expense_per_capita":36046.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}