{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00365726","national_id":"00365726","name":"Trboušany","currency_code":"CZK","history_path":"/data/municipal-history/00365726.json"},"series":[{"year":2010,"revenue_approved":5137100.0,"revenue_adjusted":5356300.0,"revenue_actual":4049890.0,"expense_approved":9846600.0,"expense_adjusted":10065800.0,"expense_actual":4663240.0,"tax_revenue":2956960.0,"nontax_revenue":114260.0,"capital_revenue":632480.0,"transfer_revenue":346190.0,"current_expense":1858050.0,"capital_expense":2805190.0,"budget_balance":-613350.0,"cash_current":4053080.0,"cash_previous":4709570.0,"population_mid_year":331,"expense_per_capita":14088.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5236000.0,"revenue_adjusted":5504000.0,"revenue_actual":4684703.46,"expense_approved":9289000.0,"expense_adjusted":9557000.0,"expense_actual":2694946.94,"tax_revenue":3240930.81,"nontax_revenue":215602.3,"capital_revenue":956187.35,"transfer_revenue":271983.0,"current_expense":1958751.94,"capital_expense":736195.0,"budget_balance":1989756.52,"cash_current":6042836.14,"cash_previous":4053079.62,"population_mid_year":348,"expense_per_capita":7744.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4506700.0,"revenue_adjusted":4811500.0,"revenue_actual":3929196.38,"expense_approved":10548700.0,"expense_adjusted":10853500.0,"expense_actual":1659263.96,"tax_revenue":2987794.39,"nontax_revenue":171801.99,"capital_revenue":617400.0,"transfer_revenue":152200.0,"current_expense":1579263.96,"capital_expense":80000.0,"budget_balance":2269932.42,"cash_current":8312768.56,"cash_previous":6042836.14,"population_mid_year":353,"expense_per_capita":4700.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4150500.0,"revenue_adjusted":4973400.0,"revenue_actual":4849060.52,"expense_approved":12350500.0,"expense_adjusted":13173400.0,"expense_actual":2079818.15,"tax_revenue":3888015.9,"nontax_revenue":258471.62,"capital_revenue":600000.0,"transfer_revenue":102573.0,"current_expense":1646768.15,"capital_expense":433050.0,"budget_balance":2769242.37,"cash_current":11082010.93,"cash_previous":8312768.56,"population_mid_year":357,"expense_per_capita":5825.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5740900.0,"revenue_adjusted":6165800.0,"revenue_actual":5486440.38,"expense_approved":16820900.0,"expense_adjusted":24245800.0,"expense_actual":5330699.7,"tax_revenue":4226806.96,"nontax_revenue":104943.42,"capital_revenue":943590.0,"transfer_revenue":211100.0,"current_expense":2162599.2,"capital_expense":3168100.5,"budget_balance":155740.68,"cash_current":18237751.61,"cash_previous":11082010.93,"population_mid_year":369,"expense_per_capita":14446.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5189100.0,"revenue_adjusted":5624100.0,"revenue_actual":5420326.75,"expense_approved":23189100.0,"expense_adjusted":23624100.0,"expense_actual":14336755.87,"tax_revenue":4460277.2,"nontax_revenue":265551.55,"capital_revenue":600000.0,"transfer_revenue":94498.0,"current_expense":7290123.32,"capital_expense":7046632.55,"budget_balance":-8916429.12,"cash_current":9321322.04,"cash_previous":18237751.61,"population_mid_year":366,"expense_per_capita":39171.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4707000.0,"revenue_adjusted":5449100.0,"revenue_actual":5300152.61,"expense_approved":12540300.0,"expense_adjusted":12282400.0,"expense_actual":5775351.35,"tax_revenue":4672084.9,"nontax_revenue":209583.71,"capital_revenue":32550.0,"transfer_revenue":385934.0,"current_expense":1925665.55,"capital_expense":3849685.8,"budget_balance":-475198.74,"cash_current":6679447.3,"cash_previous":9321322.04,"population_mid_year":372,"expense_per_capita":15525.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4975300.0,"revenue_adjusted":6096900.0,"revenue_actual":5815910.59,"expense_approved":9808600.0,"expense_adjusted":10930200.0,"expense_actual":8090729.27,"tax_revenue":5086370.67,"nontax_revenue":380518.92,"capital_revenue":7800.0,"transfer_revenue":341221.0,"current_expense":2546694.41,"capital_expense":5544034.86,"budget_balance":-2274818.68,"cash_current":3237952.62,"cash_previous":6679447.3,"population_mid_year":382,"expense_per_capita":21179.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6108700.0,"revenue_adjusted":6637000.0,"revenue_actual":6292501.11,"expense_approved":7842000.0,"expense_adjusted":8370300.0,"expense_actual":3227533.28,"tax_revenue":5701170.66,"nontax_revenue":133635.45,"capital_revenue":0.0,"transfer_revenue":457695.0,"current_expense":2590638.48,"capital_expense":636894.8,"budget_balance":3064967.83,"cash_current":5136244.45,"cash_previous":3237952.62,"population_mid_year":382,"expense_per_capita":8449.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7401000.0,"revenue_adjusted":7759300.0,"revenue_actual":6855166.02,"expense_approved":10834300.0,"expense_adjusted":11192600.0,"expense_actual":5868986.28,"tax_revenue":6106273.89,"nontax_revenue":330658.27,"capital_revenue":3450.0,"transfer_revenue":414783.86,"current_expense":4335941.68,"capital_expense":1533044.6,"budget_balance":986179.74,"cash_current":4955748.19,"cash_previous":5136244.45,"population_mid_year":380,"expense_per_capita":15444.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7199300.0,"revenue_adjusted":8762276.0,"revenue_actual":7521572.48,"expense_approved":10532600.0,"expense_adjusted":12095576.0,"expense_actual":7201845.23,"tax_revenue":5773387.39,"nontax_revenue":128303.09,"capital_revenue":0.0,"transfer_revenue":1619882.0,"current_expense":5436766.6,"capital_expense":1765078.63,"budget_balance":319727.25,"cash_current":4108799.44,"cash_previous":4955748.19,"population_mid_year":382,"expense_per_capita":18853.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6538400.0,"revenue_adjusted":29769900.0,"revenue_actual":29893160.5,"expense_approved":9871700.0,"expense_adjusted":33103200.0,"expense_actual":5764688.18,"tax_revenue":6482533.26,"nontax_revenue":143251.16,"capital_revenue":21445300.0,"transfer_revenue":1822076.08,"current_expense":4420703.4,"capital_expense":1343984.78,"budget_balance":24128472.32,"cash_current":28070652.21,"cash_previous":4108799.44,"population_mid_year":379,"expense_per_capita":15210.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7529700.0,"revenue_adjusted":12838900.0,"revenue_actual":11761728.31,"expense_approved":48279600.0,"expense_adjusted":53588800.0,"expense_actual":22300000.71,"tax_revenue":11245443.78,"nontax_revenue":194996.71,"capital_revenue":150000.0,"transfer_revenue":171287.82,"current_expense":8484256.29,"capital_expense":13815744.42,"budget_balance":-10538272.4,"cash_current":23792604.94,"cash_previous":28070652.21,"population_mid_year":388,"expense_per_capita":57474.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7102600.0,"revenue_adjusted":10517600.0,"revenue_actual":10362559.54,"expense_approved":28602300.0,"expense_adjusted":32017300.0,"expense_actual":18175581.71,"tax_revenue":8258195.92,"nontax_revenue":256525.62,"capital_revenue":0.0,"transfer_revenue":1847838.0,"current_expense":6175891.19,"capital_expense":11999690.52,"budget_balance":-7813022.17,"cash_current":15237790.73,"cash_previous":23792604.94,"population_mid_year":382,"expense_per_capita":47580.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12000400.0,"revenue_adjusted":15332000.0,"revenue_actual":11283993.51,"expense_approved":19178600.0,"expense_adjusted":22510200.0,"expense_actual":13409508.85,"tax_revenue":9510102.57,"nontax_revenue":733577.61,"capital_revenue":43600.0,"transfer_revenue":996713.33,"current_expense":5552763.94,"capital_expense":7856744.91,"budget_balance":-2125515.34,"cash_current":11854051.43,"cash_previous":15237790.73,"population_mid_year":430,"expense_per_capita":31184.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12473500.0,"revenue_adjusted":15475500.0,"revenue_actual":11351428.92,"expense_approved":21773400.0,"expense_adjusted":26465300.0,"expense_actual":16630527.71,"tax_revenue":9249021.48,"nontax_revenue":563278.99,"capital_revenue":769760.0,"transfer_revenue":769368.45,"current_expense":7152331.65,"capital_expense":9478196.06,"budget_balance":-5279098.79,"cash_current":6251607.64,"cash_previous":11854051.43,"population_mid_year":392,"expense_per_capita":42424.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
