{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00365416","national_id":"00365416","name":"Předklášteří","currency_code":"CZK","history_path":"/data/municipal-history/00365416.json"},"series":[{"year":2010,"revenue_approved":16337100.0,"revenue_adjusted":24744700.0,"revenue_actual":24001620.0,"expense_approved":18328800.0,"expense_adjusted":15541200.0,"expense_actual":14567220.0,"tax_revenue":12330890.0,"nontax_revenue":4151240.0,"capital_revenue":41020.0,"transfer_revenue":7478470.0,"current_expense":10208830.0,"capital_expense":4358390.0,"budget_balance":9434400.0,"cash_current":7564980.0,"cash_previous":4416460.0,"population_mid_year":1465,"expense_per_capita":9943.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":17625700.0,"revenue_adjusted":24669700.0,"revenue_actual":23317368.31,"expense_approved":26962400.0,"expense_adjusted":35034100.0,"expense_actual":21657237.03,"tax_revenue":12076943.32,"nontax_revenue":5261686.59,"capital_revenue":8960.0,"transfer_revenue":5969778.4,"current_expense":12971601.03,"capital_expense":8685636.0,"budget_balance":1660131.28,"cash_current":16185906.59,"cash_previous":7564975.31,"population_mid_year":1456,"expense_per_capita":14874.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":17591000.0,"revenue_adjusted":21999400.0,"revenue_actual":20398067.79,"expense_approved":22943700.0,"expense_adjusted":27352100.0,"expense_actual":20532163.42,"tax_revenue":12360371.06,"nontax_revenue":5219765.53,"capital_revenue":0.0,"transfer_revenue":2817931.2,"current_expense":12510715.36,"capital_expense":8021448.06,"budget_balance":-134095.63,"cash_current":16107468.78,"cash_previous":16185906.59,"population_mid_year":1441,"expense_per_capita":14248.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":20250200.0,"revenue_adjusted":24993300.0,"revenue_actual":22381719.04,"expense_approved":23529900.0,"expense_adjusted":38273000.0,"expense_actual":16413195.03,"tax_revenue":13943476.22,"nontax_revenue":7929326.86,"capital_revenue":0.0,"transfer_revenue":508915.96,"current_expense":11867520.88,"capital_expense":4545674.15,"budget_balance":5968524.01,"cash_current":32183050.24,"cash_previous":16107468.78,"population_mid_year":1432,"expense_per_capita":11461.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":23222300.0,"revenue_adjusted":29369200.0,"revenue_actual":27034862.47,"expense_approved":26532600.0,"expense_adjusted":32679500.0,"expense_actual":19890018.93,"tax_revenue":16254212.5,"nontax_revenue":8391420.47,"capital_revenue":1336330.0,"transfer_revenue":1052899.5,"current_expense":13184424.83,"capital_expense":6705594.1,"budget_balance":7144843.54,"cash_current":39169100.16,"cash_previous":32183050.24,"population_mid_year":1434,"expense_per_capita":13870.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":20978800.0,"revenue_adjusted":26282600.0,"revenue_actual":24608763.2,"expense_approved":33754800.0,"expense_adjusted":39058600.0,"expense_actual":15669092.25,"tax_revenue":16352108.81,"nontax_revenue":6532216.39,"capital_revenue":706360.0,"transfer_revenue":1018078.0,"current_expense":12960811.42,"capital_expense":2708280.83,"budget_balance":8939670.95,"cash_current":47840277.75,"cash_previous":39169100.16,"population_mid_year":1434,"expense_per_capita":10926.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":21061600.0,"revenue_adjusted":23635900.0,"revenue_actual":23158544.37,"expense_approved":38083900.0,"expense_adjusted":62359100.0,"expense_actual":27820691.41,"tax_revenue":17431731.06,"nontax_revenue":4867853.31,"capital_revenue":228360.0,"transfer_revenue":630600.0,"current_expense":12157498.65,"capital_expense":15663192.76,"budget_balance":-4662147.04,"cash_current":43862411.61,"cash_previous":47840277.75,"population_mid_year":1448,"expense_per_capita":19213.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":22247000.0,"revenue_adjusted":31800200.0,"revenue_actual":32014393.41,"expense_approved":38116200.0,"expense_adjusted":47669400.0,"expense_actual":35062952.03,"tax_revenue":19218509.17,"nontax_revenue":5637672.54,"capital_revenue":200000.0,"transfer_revenue":6958211.7,"current_expense":13264768.14,"capital_expense":21798183.89,"budget_balance":-3048558.62,"cash_current":40781066.78,"cash_previous":43862411.61,"population_mid_year":1448,"expense_per_capita":24214.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":27244900.0,"revenue_adjusted":33922700.0,"revenue_actual":31667648.86,"expense_approved":46230100.0,"expense_adjusted":52907900.0,"expense_actual":22693448.6,"tax_revenue":21327011.11,"nontax_revenue":5068502.4,"capital_revenue":279729.0,"transfer_revenue":4992406.35,"current_expense":14069664.91,"capital_expense":8623783.69,"budget_balance":8974200.26,"cash_current":50045321.35,"cash_previous":40781066.78,"population_mid_year":1432,"expense_per_capita":15847.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":43729400.0,"revenue_adjusted":49112300.0,"revenue_actual":47927819.57,"expense_approved":43729400.0,"expense_adjusted":49112300.0,"expense_actual":36682845.35,"tax_revenue":22637302.2,"nontax_revenue":5474219.34,"capital_revenue":130600.0,"transfer_revenue":19685698.03,"current_expense":16828855.34,"capital_expense":19853990.01,"budget_balance":11244974.22,"cash_current":61064250.5,"cash_previous":50045321.35,"population_mid_year":1422,"expense_per_capita":25796.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":29453700.0,"revenue_adjusted":38170800.0,"revenue_actual":35477530.55,"expense_approved":30606800.0,"expense_adjusted":39323900.0,"expense_actual":27334332.75,"tax_revenue":21181396.34,"nontax_revenue":5799508.21,"capital_revenue":14400.0,"transfer_revenue":8482226.0,"current_expense":15416889.67,"capital_expense":11917443.08,"budget_balance":8143197.8,"cash_current":59229421.28,"cash_previous":61064250.5,"population_mid_year":1403,"expense_per_capita":19482.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":29559200.0,"revenue_adjusted":31995400.0,"revenue_actual":34867086.23,"expense_approved":39585600.0,"expense_adjusted":42021800.0,"expense_actual":34029252.57,"tax_revenue":23282925.65,"nontax_revenue":7086626.47,"capital_revenue":58140.0,"transfer_revenue":4439394.11,"current_expense":25534204.73,"capital_expense":8495047.84,"budget_balance":837833.66,"cash_current":60401744.03,"cash_previous":59229421.28,"population_mid_year":1417,"expense_per_capita":24015.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":69804000.0,"revenue_adjusted":72447300.0,"revenue_actual":42026529.57,"expense_approved":75758700.0,"expense_adjusted":78402000.0,"expense_actual":29602595.48,"tax_revenue":27075743.05,"nontax_revenue":12488324.75,"capital_revenue":269175.0,"transfer_revenue":2193286.77,"current_expense":24072801.82,"capital_expense":5529793.66,"budget_balance":12423934.09,"cash_current":74294432.01,"cash_previous":60401744.03,"population_mid_year":1413,"expense_per_capita":20950.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":88486800.0,"revenue_adjusted":91999800.0,"revenue_actual":78015368.01,"expense_approved":104354700.0,"expense_adjusted":108466500.0,"expense_actual":48165973.52,"tax_revenue":30961950.39,"nontax_revenue":9735452.62,"capital_revenue":35538828.0,"transfer_revenue":1779137.0,"current_expense":29820188.86,"capital_expense":18345784.66,"budget_balance":29849394.49,"cash_current":105409395.89,"cash_previous":74294432.01,"population_mid_year":1456,"expense_per_capita":33081.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":78470000.0,"revenue_adjusted":84880000.0,"revenue_actual":93394699.87,"expense_approved":88976000.0,"expense_adjusted":96607600.0,"expense_actual":83771546.66,"tax_revenue":37581029.15,"nontax_revenue":10644339.58,"capital_revenue":40305345.64,"transfer_revenue":4863985.5,"current_expense":38517355.57,"capital_expense":45254191.09,"budget_balance":9623153.21,"cash_current":112312371.93,"cash_previous":105409395.89,"population_mid_year":1450,"expense_per_capita":57773.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":86499400.0,"revenue_adjusted":94789000.0,"revenue_actual":96564598.0,"expense_approved":82861700.0,"expense_adjusted":93480100.0,"expense_actual":74470712.31,"tax_revenue":41690779.75,"nontax_revenue":14138199.2,"capital_revenue":32939600.0,"transfer_revenue":7796019.05,"current_expense":43627254.96,"capital_expense":30843457.35,"budget_balance":22093885.69,"cash_current":126168905.26,"cash_previous":112312371.93,"population_mid_year":1450,"expense_per_capita":51359.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}