{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00365297","national_id":"00365297","name":"Nelepeč-Žernůvka","currency_code":"CZK","history_path":"/data/municipal-history/00365297.json"},"series":[{"year":2010,"revenue_approved":605800.0,"revenue_adjusted":938700.0,"revenue_actual":927270.0,"expense_approved":1045800.0,"expense_adjusted":1088700.0,"expense_actual":503920.0,"tax_revenue":724140.0,"nontax_revenue":23530.0,"capital_revenue":0.0,"transfer_revenue":179600.0,"current_expense":503920.0,"capital_expense":0.0,"budget_balance":423350.0,"cash_current":2327370.0,"cash_previous":1903980.0,"population_mid_year":77,"expense_per_capita":6544.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":655900.0,"revenue_adjusted":925900.0,"revenue_actual":875147.12,"expense_approved":1155900.0,"expense_adjusted":1255900.0,"expense_actual":625656.78,"tax_revenue":688627.46,"nontax_revenue":25989.66,"capital_revenue":0.0,"transfer_revenue":160530.0,"current_expense":314696.78,"capital_expense":310960.0,"budget_balance":249490.34,"cash_current":2576857.98,"cash_previous":2327367.64,"population_mid_year":76,"expense_per_capita":8232.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":782000.0,"revenue_adjusted":865500.0,"revenue_actual":860238.35,"expense_approved":942000.0,"expense_adjusted":962000.0,"expense_actual":498577.45,"tax_revenue":753839.22,"nontax_revenue":26299.13,"capital_revenue":0.0,"transfer_revenue":80100.0,"current_expense":298577.45,"capital_expense":200000.0,"budget_balance":361660.9,"cash_current":2938518.88,"cash_previous":2576857.98,"population_mid_year":89,"expense_per_capita":5601.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":748500.0,"revenue_adjusted":1009500.0,"revenue_actual":985015.86,"expense_approved":1088500.0,"expense_adjusted":1109500.0,"expense_actual":374233.22,"tax_revenue":871718.46,"nontax_revenue":26429.4,"capital_revenue":3040.0,"transfer_revenue":83828.0,"current_expense":324233.22,"capital_expense":50000.0,"budget_balance":610782.64,"cash_current":3549301.52,"cash_previous":2938518.88,"population_mid_year":87,"expense_per_capita":4301.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":868500.0,"revenue_adjusted":902500.0,"revenue_actual":1011508.73,"expense_approved":968500.0,"expense_adjusted":1002500.0,"expense_actual":298793.19,"tax_revenue":910230.19,"nontax_revenue":12878.54,"capital_revenue":0.0,"transfer_revenue":88400.0,"current_expense":298793.19,"capital_expense":0.0,"budget_balance":712715.54,"cash_current":4262017.06,"cash_previous":3549301.52,"population_mid_year":82,"expense_per_capita":3643.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":873500.0,"revenue_adjusted":873500.0,"revenue_actual":1004999.5,"expense_approved":973500.0,"expense_adjusted":973500.0,"expense_actual":441610.78,"tax_revenue":936595.58,"nontax_revenue":14003.92,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":391610.78,"capital_expense":50000.0,"budget_balance":563388.72,"cash_current":4825405.78,"cash_previous":4262017.06,"population_mid_year":81,"expense_per_capita":5451.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":871500.0,"revenue_adjusted":896100.0,"revenue_actual":1110334.12,"expense_approved":971500.0,"expense_adjusted":1296100.0,"expense_actual":755038.31,"tax_revenue":1021923.65,"nontax_revenue":9410.47,"capital_revenue":0.0,"transfer_revenue":79000.0,"current_expense":755038.31,"capital_expense":0.0,"budget_balance":355295.81,"cash_current":5180701.59,"cash_previous":4825405.78,"population_mid_year":86,"expense_per_capita":8779.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1214000.0,"revenue_adjusted":1545400.0,"revenue_actual":1535139.48,"expense_approved":1721600.0,"expense_adjusted":2053000.0,"expense_actual":699050.81,"tax_revenue":1301865.01,"nontax_revenue":59203.47,"capital_revenue":92180.0,"transfer_revenue":81891.0,"current_expense":662485.81,"capital_expense":36565.0,"budget_balance":836088.67,"cash_current":6016790.26,"cash_previous":5180701.59,"population_mid_year":92,"expense_per_capita":7598.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1459100.0,"revenue_adjusted":1489400.0,"revenue_actual":1536424.8,"expense_approved":1892800.0,"expense_adjusted":1985100.0,"expense_actual":1093788.54,"tax_revenue":1411127.14,"nontax_revenue":8160.66,"capital_revenue":0.0,"transfer_revenue":117137.0,"current_expense":737713.54,"capital_expense":356075.0,"budget_balance":442636.26,"cash_current":6459426.52,"cash_previous":6016790.26,"population_mid_year":93,"expense_per_capita":11761.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1605900.0,"revenue_adjusted":1606000.0,"revenue_actual":1665323.6,"expense_approved":2143000.0,"expense_adjusted":2182300.0,"expense_actual":843511.35,"tax_revenue":1538207.03,"nontax_revenue":7716.57,"capital_revenue":0.0,"transfer_revenue":119400.0,"current_expense":843511.35,"capital_expense":0.0,"budget_balance":821812.25,"cash_current":7281238.77,"cash_previous":6459426.52,"population_mid_year":94,"expense_per_capita":8973.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1707800.0,"revenue_adjusted":1857100.0,"revenue_actual":1617430.73,"expense_approved":3302200.0,"expense_adjusted":3755900.0,"expense_actual":961431.69,"tax_revenue":1392464.53,"nontax_revenue":12116.2,"capital_revenue":0.0,"transfer_revenue":212850.0,"current_expense":858431.69,"capital_expense":103000.0,"budget_balance":655999.04,"cash_current":7937237.81,"cash_previous":7281238.77,"population_mid_year":88,"expense_per_capita":10925.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1400800.0,"revenue_adjusted":1452900.0,"revenue_actual":1620859.17,"expense_approved":2492700.0,"expense_adjusted":2565900.0,"expense_actual":1441766.51,"tax_revenue":1475471.15,"nontax_revenue":9453.09,"capital_revenue":13243.0,"transfer_revenue":122691.93,"current_expense":1382736.51,"capital_expense":59030.0,"budget_balance":179092.66,"cash_current":8116330.47,"cash_previous":7937237.81,"population_mid_year":86,"expense_per_capita":16764.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1599000.0,"revenue_adjusted":1913200.0,"revenue_actual":2074145.31,"expense_approved":2425700.0,"expense_adjusted":2806600.0,"expense_actual":1398683.24,"tax_revenue":1667477.96,"nontax_revenue":11443.5,"capital_revenue":11684.0,"transfer_revenue":383539.85,"current_expense":856267.24,"capital_expense":542416.0,"budget_balance":675462.07,"cash_current":8791792.54,"cash_previous":8116330.47,"population_mid_year":78,"expense_per_capita":17931.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1888700.0,"revenue_adjusted":1894400.0,"revenue_actual":1874984.04,"expense_approved":2520500.0,"expense_adjusted":2650400.0,"expense_actual":965700.71,"tax_revenue":1718775.76,"nontax_revenue":42708.28,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":956700.71,"capital_expense":9000.0,"budget_balance":909283.33,"cash_current":9701075.87,"cash_previous":8791792.54,"population_mid_year":72,"expense_per_capita":13412.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1997000.0,"revenue_adjusted":2215100.0,"revenue_actual":2074853.23,"expense_approved":2608000.0,"expense_adjusted":6548000.0,"expense_actual":4822826.59,"tax_revenue":1771998.3,"nontax_revenue":167554.93,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":1002826.59,"capital_expense":3820000.0,"budget_balance":-2747973.36,"cash_current":7093014.98,"cash_previous":9701075.87,"population_mid_year":74,"expense_per_capita":65173.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2044200.0,"revenue_adjusted":2244700.0,"revenue_actual":2315045.17,"expense_approved":2979400.0,"expense_adjusted":5650600.0,"expense_actual":1100834.92,"tax_revenue":1855273.53,"nontax_revenue":355471.64,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":1100834.92,"capital_expense":0.0,"budget_balance":1214210.25,"cash_current":8167312.76,"cash_previous":7093014.98,"population_mid_year":74,"expense_per_capita":14876.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}