{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00362875","national_id":"00362875","name":"Hradčany","currency_code":"CZK","history_path":"/data/municipal-history/00362875.json"},"series":[{"year":2010,"revenue_approved":5863000.0,"revenue_adjusted":6115400.0,"revenue_actual":6115390.0,"expense_approved":5863000.0,"expense_adjusted":6115400.0,"expense_actual":3514320.0,"tax_revenue":5262870.0,"nontax_revenue":453810.0,"capital_revenue":0.0,"transfer_revenue":398710.0,"current_expense":3403960.0,"capital_expense":110360.0,"budget_balance":2601070.0,"cash_current":3989310.0,"cash_previous":4517100.0,"population_mid_year":564,"expense_per_capita":6231.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5741500.0,"revenue_adjusted":5755000.0,"revenue_actual":4882357.77,"expense_approved":5741500.0,"expense_adjusted":8255000.0,"expense_actual":6342544.88,"tax_revenue":4229930.31,"nontax_revenue":475006.46,"capital_revenue":0.0,"transfer_revenue":177421.0,"current_expense":3138451.88,"capital_expense":3204093.0,"budget_balance":-1460187.11,"cash_current":2440745.76,"cash_previous":3989311.6,"population_mid_year":585,"expense_per_capita":10841.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4871000.0,"revenue_adjusted":6551400.0,"revenue_actual":6544544.86,"expense_approved":4871000.0,"expense_adjusted":6551400.0,"expense_actual":4041257.53,"tax_revenue":5868831.36,"nontax_revenue":389843.5,"capital_revenue":81070.0,"transfer_revenue":204800.0,"current_expense":3872872.53,"capital_expense":168385.0,"budget_balance":2503287.33,"cash_current":27093980.79,"cash_previous":24590693.46,"population_mid_year":601,"expense_per_capita":6724.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5775500.0,"revenue_adjusted":9732000.0,"revenue_actual":7197023.98,"expense_approved":5775500.0,"expense_adjusted":13497500.0,"expense_actual":9102680.7,"tax_revenue":6258588.71,"nontax_revenue":674030.27,"capital_revenue":3250.0,"transfer_revenue":261155.0,"current_expense":3123772.7,"capital_expense":5978908.0,"budget_balance":-1905656.72,"cash_current":25188324.07,"cash_previous":27093980.79,"population_mid_year":621,"expense_per_capita":14658.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8873000.0,"revenue_adjusted":9084400.0,"revenue_actual":9959588.43,"expense_approved":8873000.0,"expense_adjusted":25674500.0,"expense_actual":24994748.9,"tax_revenue":6498462.85,"nontax_revenue":3285609.58,"capital_revenue":24416.0,"transfer_revenue":151100.0,"current_expense":3884875.61,"capital_expense":21109873.29,"budget_balance":-15035160.47,"cash_current":10153163.6,"cash_previous":25188324.07,"population_mid_year":624,"expense_per_capita":40055.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6374400.0,"revenue_adjusted":8239600.0,"revenue_actual":8231134.31,"expense_approved":6374400.0,"expense_adjusted":10430200.0,"expense_actual":8988019.23,"tax_revenue":6880040.4,"nontax_revenue":642508.05,"capital_revenue":0.0,"transfer_revenue":708585.86,"current_expense":6780001.85,"capital_expense":2208017.38,"budget_balance":-756884.92,"cash_current":9396278.68,"cash_previous":10153163.6,"population_mid_year":628,"expense_per_capita":14312.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6703600.0,"revenue_adjusted":7817200.0,"revenue_actual":8897697.66,"expense_approved":6703600.0,"expense_adjusted":10032200.0,"expense_actual":9025313.64,"tax_revenue":7836976.66,"nontax_revenue":522034.0,"capital_revenue":0.0,"transfer_revenue":538687.0,"current_expense":4740994.61,"capital_expense":4284319.03,"budget_balance":-127615.98,"cash_current":9271929.97,"cash_previous":9396278.68,"population_mid_year":638,"expense_per_capita":14146.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7911200.0,"revenue_adjusted":9646900.0,"revenue_actual":9976964.26,"expense_approved":7911200.0,"expense_adjusted":10061900.0,"expense_actual":7061935.63,"tax_revenue":8578088.76,"nontax_revenue":474917.5,"capital_revenue":0.0,"transfer_revenue":923958.0,"current_expense":5863393.08,"capital_expense":1198542.55,"budget_balance":2915028.63,"cash_current":12189054.54,"cash_previous":9271929.97,"population_mid_year":644,"expense_per_capita":10965.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8609200.0,"revenue_adjusted":9564100.0,"revenue_actual":9784763.79,"expense_approved":8609200.0,"expense_adjusted":9564100.0,"expense_actual":7012441.55,"tax_revenue":8498673.19,"nontax_revenue":487629.6,"capital_revenue":265600.0,"transfer_revenue":532861.0,"current_expense":5233829.91,"capital_expense":1778611.64,"budget_balance":2772322.24,"cash_current":14963496.87,"cash_previous":12189054.54,"population_mid_year":654,"expense_per_capita":10722.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8920200.0,"revenue_adjusted":12772500.0,"revenue_actual":13627667.22,"expense_approved":8920200.0,"expense_adjusted":14064100.0,"expense_actual":10804087.06,"tax_revenue":9374885.03,"nontax_revenue":492209.19,"capital_revenue":0.0,"transfer_revenue":3760573.0,"current_expense":6591543.06,"capital_expense":4212544.0,"budget_balance":2823580.16,"cash_current":17787077.03,"cash_previous":14963496.87,"population_mid_year":670,"expense_per_capita":16125.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9977300.0,"revenue_adjusted":10730000.0,"revenue_actual":11448466.27,"expense_approved":9977300.0,"expense_adjusted":11330000.0,"expense_actual":7109111.54,"tax_revenue":9181527.35,"nontax_revenue":663416.92,"capital_revenue":40400.0,"transfer_revenue":1563122.0,"current_expense":5974849.11,"capital_expense":1134262.43,"budget_balance":4339354.73,"cash_current":12126431.76,"cash_previous":17787077.03,"population_mid_year":682,"expense_per_capita":10423.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8482000.0,"revenue_adjusted":10396900.0,"revenue_actual":12005025.45,"expense_approved":8482000.0,"expense_adjusted":12461900.0,"expense_actual":11300910.23,"tax_revenue":10277426.65,"nontax_revenue":1145394.46,"capital_revenue":0.0,"transfer_revenue":582204.34,"current_expense":7286203.45,"capital_expense":4014706.78,"budget_balance":704115.22,"cash_current":12888046.98,"cash_previous":12126431.76,"population_mid_year":686,"expense_per_capita":16473.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9382900.0,"revenue_adjusted":13283400.0,"revenue_actual":14709191.7,"expense_approved":9382900.0,"expense_adjusted":22210400.0,"expense_actual":18778921.7,"tax_revenue":11836746.94,"nontax_revenue":2563231.64,"capital_revenue":24630.0,"transfer_revenue":284583.12,"current_expense":7458034.99,"capital_expense":11320886.71,"budget_balance":-4069730.0,"cash_current":18975995.37,"cash_previous":12888046.98,"population_mid_year":690,"expense_per_capita":27215.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12801000.0,"revenue_adjusted":16331000.0,"revenue_actual":18519854.22,"expense_approved":12801000.0,"expense_adjusted":27986400.0,"expense_actual":26518751.81,"tax_revenue":14024692.8,"nontax_revenue":1290837.97,"capital_revenue":108451.0,"transfer_revenue":3095872.45,"current_expense":8331465.84,"capital_expense":18187285.97,"budget_balance":-7998897.59,"cash_current":4262096.8,"cash_previous":18975995.37,"population_mid_year":681,"expense_per_capita":38940.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12840000.0,"revenue_adjusted":14606100.0,"revenue_actual":17185204.49,"expense_approved":12840000.0,"expense_adjusted":14187600.0,"expense_actual":11417015.78,"tax_revenue":14730825.96,"nontax_revenue":974988.53,"capital_revenue":0.0,"transfer_revenue":1479390.0,"current_expense":9523275.23,"capital_expense":1893740.55,"budget_balance":5768188.71,"cash_current":4030285.51,"cash_previous":4262096.8,"population_mid_year":679,"expense_per_capita":16814.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14883000.0,"revenue_adjusted":16391443.8,"revenue_actual":17135403.17,"expense_approved":14883000.0,"expense_adjusted":16767543.8,"expense_actual":14858971.38,"tax_revenue":15068139.38,"nontax_revenue":1159571.99,"capital_revenue":11500.0,"transfer_revenue":896191.8,"current_expense":9522687.17,"capital_expense":5336284.21,"budget_balance":2276431.79,"cash_current":4306717.3,"cash_previous":4030285.51,"population_mid_year":676,"expense_per_capita":21980.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}