{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00362832","national_id":"00362832","name":"Braníškov","currency_code":"CZK","history_path":"/data/municipal-history/00362832.json"},"series":[{"year":2010,"revenue_approved":1554700.0,"revenue_adjusted":1892500.0,"revenue_actual":1880140.0,"expense_approved":1554700.0,"expense_adjusted":1892500.0,"expense_actual":1405830.0,"tax_revenue":1428340.0,"nontax_revenue":78830.0,"capital_revenue":20400.0,"transfer_revenue":352570.0,"current_expense":1101250.0,"capital_expense":304580.0,"budget_balance":474310.0,"cash_current":2048150.0,"cash_previous":1573850.0,"population_mid_year":195,"expense_per_capita":7209.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1615200.0,"revenue_adjusted":2153300.0,"revenue_actual":2132452.41,"expense_approved":1615200.0,"expense_adjusted":2597800.0,"expense_actual":1504912.37,"tax_revenue":1468207.98,"nontax_revenue":123708.43,"capital_revenue":18200.0,"transfer_revenue":522336.0,"current_expense":1024300.47,"capital_expense":480611.9,"budget_balance":627540.04,"cash_current":2675689.31,"cash_previous":2048149.27,"population_mid_year":199,"expense_per_capita":7562.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1688800.0,"revenue_adjusted":3314100.0,"revenue_actual":3289740.0,"expense_approved":1688800.0,"expense_adjusted":3314100.0,"expense_actual":2241667.42,"tax_revenue":2489827.25,"nontax_revenue":116807.15,"capital_revenue":294550.0,"transfer_revenue":388555.6,"current_expense":1587667.42,"capital_expense":654000.0,"budget_balance":1048072.58,"cash_current":3723761.89,"cash_previous":2675689.31,"population_mid_year":202,"expense_per_capita":11097.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1766800.0,"revenue_adjusted":2165100.0,"revenue_actual":2098673.15,"expense_approved":1766800.0,"expense_adjusted":2165100.0,"expense_actual":1858365.3,"tax_revenue":1920954.55,"nontax_revenue":89816.6,"capital_revenue":1250.0,"transfer_revenue":86652.0,"current_expense":1384640.3,"capital_expense":473725.0,"budget_balance":240307.85,"cash_current":3964069.74,"cash_previous":3723761.89,"population_mid_year":202,"expense_per_capita":9199.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":19798300.0,"revenue_adjusted":4223700.0,"revenue_actual":4202919.08,"expense_approved":25456200.0,"expense_adjusted":4297400.0,"expense_actual":2584663.74,"tax_revenue":2166951.73,"nontax_revenue":96903.34,"capital_revenue":525850.0,"transfer_revenue":1413214.01,"current_expense":1129799.08,"capital_expense":1454864.66,"budget_balance":1618255.34,"cash_current":5655925.82,"cash_previous":3964069.74,"population_mid_year":202,"expense_per_capita":12795.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":17446000.0,"revenue_adjusted":18198200.0,"revenue_actual":18125265.35,"expense_approved":23292500.0,"expense_adjusted":25624100.0,"expense_actual":24169765.98,"tax_revenue":2223936.56,"nontax_revenue":280588.54,"capital_revenue":336100.0,"transfer_revenue":15284640.25,"current_expense":2507955.5,"capital_expense":21661810.48,"budget_balance":-6044500.63,"cash_current":1381360.41,"cash_previous":5655925.82,"population_mid_year":198,"expense_per_capita":122069.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2392200.0,"revenue_adjusted":3063000.0,"revenue_actual":3062174.47,"expense_approved":2732500.0,"expense_adjusted":2943300.0,"expense_actual":2391475.26,"tax_revenue":2449108.37,"nontax_revenue":132642.2,"capital_revenue":0.0,"transfer_revenue":480423.9,"current_expense":2158299.76,"capital_expense":233175.5,"budget_balance":670699.21,"cash_current":1781288.94,"cash_previous":1381360.41,"population_mid_year":193,"expense_per_capita":12391.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2587400.0,"revenue_adjusted":2785800.0,"revenue_actual":2712941.65,"expense_approved":2294300.0,"expense_adjusted":2492700.0,"expense_actual":1721470.61,"tax_revenue":2310379.55,"nontax_revenue":96121.1,"capital_revenue":0.0,"transfer_revenue":306441.0,"current_expense":1355968.14,"capital_expense":365502.47,"budget_balance":991471.04,"cash_current":2479115.98,"cash_previous":1781288.94,"population_mid_year":189,"expense_per_capita":9108.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2500000.0,"revenue_adjusted":2980400.0,"revenue_actual":3060156.58,"expense_approved":2758000.0,"expense_adjusted":3238400.0,"expense_actual":2826681.84,"tax_revenue":2561063.01,"nontax_revenue":131956.57,"capital_revenue":0.0,"transfer_revenue":367137.0,"current_expense":2435670.34,"capital_expense":391011.5,"budget_balance":233474.74,"cash_current":2418939.44,"cash_previous":2479115.98,"population_mid_year":192,"expense_per_capita":14722.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3012000.0,"revenue_adjusted":5554000.0,"revenue_actual":5798689.39,"expense_approved":3225000.0,"expense_adjusted":5654000.0,"expense_actual":5030709.0,"tax_revenue":2853347.58,"nontax_revenue":87476.81,"capital_revenue":798400.0,"transfer_revenue":2059465.0,"current_expense":2281774.25,"capital_expense":2748934.75,"budget_balance":767980.39,"cash_current":2893275.83,"cash_previous":2418939.44,"population_mid_year":199,"expense_per_capita":25279.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3040000.0,"revenue_adjusted":3589400.0,"revenue_actual":3452077.89,"expense_approved":2922800.0,"expense_adjusted":3330700.0,"expense_actual":2694551.1,"tax_revenue":2776558.49,"nontax_revenue":75829.4,"capital_revenue":13090.0,"transfer_revenue":586600.0,"current_expense":2448152.75,"capital_expense":246398.35,"budget_balance":757526.79,"cash_current":3392158.62,"cash_previous":2893275.83,"population_mid_year":204,"expense_per_capita":13208.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2832700.0,"revenue_adjusted":4051700.0,"revenue_actual":4045900.5,"expense_approved":3013600.0,"expense_adjusted":5634200.0,"expense_actual":2262467.03,"tax_revenue":3086763.84,"nontax_revenue":69742.08,"capital_revenue":0.0,"transfer_revenue":889394.58,"current_expense":2096787.03,"capital_expense":165680.0,"budget_balance":1783433.47,"cash_current":5088948.09,"cash_previous":3392158.62,"population_mid_year":210,"expense_per_capita":10773.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3230000.0,"revenue_adjusted":3405000.0,"revenue_actual":3906941.12,"expense_approved":6833600.0,"expense_adjusted":7008600.0,"expense_actual":4426790.92,"tax_revenue":3649611.83,"nontax_revenue":118446.32,"capital_revenue":0.0,"transfer_revenue":138882.97,"current_expense":1792057.84,"capital_expense":2634733.08,"budget_balance":-519849.8,"cash_current":4482454.29,"cash_previous":5088948.09,"population_mid_year":209,"expense_per_capita":21180.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4287300.0,"revenue_adjusted":4995400.0,"revenue_actual":4806699.54,"expense_approved":5031100.0,"expense_adjusted":4908700.0,"expense_actual":3996420.52,"tax_revenue":4076151.85,"nontax_revenue":316747.69,"capital_revenue":25300.0,"transfer_revenue":388500.0,"current_expense":2797211.52,"capital_expense":1199209.0,"budget_balance":810279.02,"cash_current":5206006.25,"cash_previous":4482454.29,"population_mid_year":214,"expense_per_capita":18674.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4678400.0,"revenue_adjusted":4939800.0,"revenue_actual":4805828.28,"expense_approved":6591700.0,"expense_adjusted":7279900.0,"expense_actual":6904000.6,"tax_revenue":4309755.78,"nontax_revenue":276772.5,"capital_revenue":44000.0,"transfer_revenue":175300.0,"current_expense":6119750.91,"capital_expense":784249.69,"budget_balance":-2098172.32,"cash_current":3021189.93,"cash_previous":5206006.25,"population_mid_year":210,"expense_per_capita":32876.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4931200.0,"revenue_adjusted":7504000.0,"revenue_actual":7149610.2,"expense_approved":4844500.0,"expense_adjusted":6377600.0,"expense_actual":6325849.53,"tax_revenue":4369934.79,"nontax_revenue":400289.41,"capital_revenue":0.0,"transfer_revenue":2379386.0,"current_expense":2984059.26,"capital_expense":3341790.27,"budget_balance":823760.67,"cash_current":3758344.6,"cash_previous":3021189.93,"population_mid_year":215,"expense_per_capita":29422.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}