{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00362476","national_id":"00362476","name":"STARÉ HUTĚ","currency_code":"CZK","history_path":"/data/municipal-history/00362476.json"},"series":[{"year":2010,"revenue_approved":1246500.0,"revenue_adjusted":13959800.0,"revenue_actual":13957040.0,"expense_approved":1067500.0,"expense_adjusted":1355050.0,"expense_actual":1324560.0,"tax_revenue":1177520.0,"nontax_revenue":2116800.0,"capital_revenue":18920.0,"transfer_revenue":10643800.0,"current_expense":1132460.0,"capital_expense":192100.0,"budget_balance":12632480.0,"cash_current":117460.0,"cash_previous":25650.0,"population_mid_year":133,"expense_per_capita":9959.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1489700.0,"revenue_adjusted":2265009.0,"revenue_actual":2276365.71,"expense_approved":1489700.0,"expense_adjusted":2061209.0,"expense_actual":2058389.41,"tax_revenue":1185998.93,"nontax_revenue":134557.78,"capital_revenue":880000.0,"transfer_revenue":75809.0,"current_expense":1053632.41,"capital_expense":1004757.0,"budget_balance":217976.3,"cash_current":335478.06,"cash_previous":117501.76,"population_mid_year":128,"expense_per_capita":16081.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1620700.0,"revenue_adjusted":3009984.0,"revenue_actual":3008998.46,"expense_approved":2220700.0,"expense_adjusted":2662900.0,"expense_actual":2619449.06,"tax_revenue":1571021.65,"nontax_revenue":134762.81,"capital_revenue":364030.0,"transfer_revenue":939184.0,"current_expense":1391662.94,"capital_expense":1227786.12,"budget_balance":389549.4,"cash_current":724733.76,"cash_previous":335478.06,"population_mid_year":132,"expense_per_capita":19844.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2161000.0,"revenue_adjusted":1659800.0,"revenue_actual":1646057.9,"expense_approved":1109800.0,"expense_adjusted":1673900.0,"expense_actual":1614668.53,"tax_revenue":1408283.15,"nontax_revenue":141789.75,"capital_revenue":0.0,"transfer_revenue":95985.0,"current_expense":1565272.53,"capital_expense":49396.0,"budget_balance":31389.37,"cash_current":756123.13,"cash_previous":724733.76,"population_mid_year":131,"expense_per_capita":12325.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1709000.0,"revenue_adjusted":2636720.0,"revenue_actual":2635649.97,"expense_approved":1262000.0,"expense_adjusted":2158120.0,"expense_actual":2120698.91,"tax_revenue":1538748.59,"nontax_revenue":163981.88,"capital_revenue":393000.0,"transfer_revenue":539919.5,"current_expense":1625155.91,"capital_expense":495543.0,"budget_balance":514951.06,"cash_current":1271074.19,"cash_previous":756123.13,"population_mid_year":131,"expense_per_capita":16188.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1729400.0,"revenue_adjusted":2035100.0,"revenue_actual":2017798.67,"expense_approved":1516750.0,"expense_adjusted":1737050.0,"expense_actual":1427441.39,"tax_revenue":1640175.99,"nontax_revenue":166457.27,"capital_revenue":0.0,"transfer_revenue":211165.41,"current_expense":1230917.39,"capital_expense":196524.0,"budget_balance":590357.28,"cash_current":1861431.47,"cash_previous":1271074.19,"population_mid_year":133,"expense_per_capita":10732.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1859500.0,"revenue_adjusted":1902200.0,"revenue_actual":1988552.37,"expense_approved":1509700.0,"expense_adjusted":1860200.0,"expense_actual":1399997.95,"tax_revenue":1755523.35,"nontax_revenue":154029.02,"capital_revenue":0.0,"transfer_revenue":79000.0,"current_expense":1283556.65,"capital_expense":116441.3,"budget_balance":588554.42,"cash_current":2450234.89,"cash_previous":1861431.47,"population_mid_year":131,"expense_per_capita":10687.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2200500.0,"revenue_adjusted":2586600.0,"revenue_actual":2552322.7,"expense_approved":2730800.0,"expense_adjusted":2924300.0,"expense_actual":2723242.26,"tax_revenue":1995576.94,"nontax_revenue":43945.76,"capital_revenue":0.0,"transfer_revenue":512800.0,"current_expense":1878972.26,"capital_expense":844270.0,"budget_balance":-170919.56,"cash_current":2279315.33,"cash_previous":2450234.89,"population_mid_year":135,"expense_per_capita":20172.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2465200.0,"revenue_adjusted":3819900.0,"revenue_actual":3394899.75,"expense_approved":1808800.0,"expense_adjusted":3282400.0,"expense_actual":3194986.2,"tax_revenue":2109164.84,"nontax_revenue":124116.91,"capital_revenue":376.0,"transfer_revenue":1161242.0,"current_expense":1961373.46,"capital_expense":1233612.74,"budget_balance":199913.55,"cash_current":2598016.88,"cash_previous":2279315.33,"population_mid_year":126,"expense_per_capita":25357.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2693500.0,"revenue_adjusted":2277900.0,"revenue_actual":2372832.58,"expense_approved":2371200.0,"expense_adjusted":2639000.0,"expense_actual":2425780.52,"tax_revenue":2236505.5,"nontax_revenue":41927.08,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1744651.65,"capital_expense":681128.87,"budget_balance":-52947.94,"cash_current":null,"cash_previous":null,"population_mid_year":121,"expense_per_capita":20047.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2885300.0,"revenue_adjusted":2937500.0,"revenue_actual":2391707.01,"expense_approved":1913500.0,"expense_adjusted":2351500.0,"expense_actual":1833887.68,"tax_revenue":2062029.48,"nontax_revenue":62077.53,"capital_revenue":0.0,"transfer_revenue":267600.0,"current_expense":1833887.68,"capital_expense":0.0,"budget_balance":557819.33,"cash_current":3102888.27,"cash_previous":2545068.94,"population_mid_year":122,"expense_per_capita":15031.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3034900.0,"revenue_adjusted":2549300.0,"revenue_actual":2544623.71,"expense_approved":2594200.0,"expense_adjusted":1927400.0,"expense_actual":1741179.94,"tax_revenue":2374749.98,"nontax_revenue":39201.7,"capital_revenue":0.0,"transfer_revenue":130672.03,"current_expense":1741179.94,"capital_expense":0.0,"budget_balance":803443.77,"cash_current":3906332.04,"cash_previous":3102888.27,"population_mid_year":122,"expense_per_capita":14271.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2885600.0,"revenue_adjusted":2949400.0,"revenue_actual":3072201.6,"expense_approved":2679900.0,"expense_adjusted":2187300.0,"expense_actual":2005214.01,"tax_revenue":2699780.24,"nontax_revenue":56202.92,"capital_revenue":0.0,"transfer_revenue":316218.44,"current_expense":1839214.01,"capital_expense":166000.0,"budget_balance":1066987.59,"cash_current":4973319.63,"cash_previous":3906332.04,"population_mid_year":117,"expense_per_capita":17138.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3468000.0,"revenue_adjusted":3240100.0,"revenue_actual":3191493.89,"expense_approved":2921800.0,"expense_adjusted":3054300.0,"expense_actual":2917717.88,"tax_revenue":2977120.56,"nontax_revenue":71173.33,"capital_revenue":13700.0,"transfer_revenue":129500.0,"current_expense":2095451.99,"capital_expense":822265.89,"budget_balance":273776.01,"cash_current":5247095.64,"cash_previous":4973319.63,"population_mid_year":126,"expense_per_capita":23156.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3735100.0,"revenue_adjusted":3789200.0,"revenue_actual":3576204.23,"expense_approved":2801300.0,"expense_adjusted":2405300.0,"expense_actual":2192405.56,"tax_revenue":3282591.5,"nontax_revenue":158312.73,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":2084676.56,"capital_expense":107729.0,"budget_balance":1383798.67,"cash_current":6630894.31,"cash_previous":5247095.64,"population_mid_year":136,"expense_per_capita":16120.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3309400.0,"revenue_adjusted":3823800.0,"revenue_actual":3809931.11,"expense_approved":6633400.0,"expense_adjusted":4533400.0,"expense_actual":4379727.53,"tax_revenue":3494603.77,"nontax_revenue":71720.34,"capital_revenue":0.0,"transfer_revenue":243607.0,"current_expense":2909605.36,"capital_expense":1470122.17,"budget_balance":-569796.42,"cash_current":6061097.89,"cash_previous":6630894.31,"population_mid_year":131,"expense_per_capita":33433.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}