{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00362417","national_id":"00362417","name":"Salaš","currency_code":"CZK","history_path":"/data/municipal-history/00362417.json"},"series":[{"year":2010,"revenue_approved":3200000.0,"revenue_adjusted":4959000.0,"revenue_actual":4994840.0,"expense_approved":2653000.0,"expense_adjusted":4453000.0,"expense_actual":4316750.0,"tax_revenue":3880240.0,"nontax_revenue":852210.0,"capital_revenue":36650.0,"transfer_revenue":225740.0,"current_expense":3428050.0,"capital_expense":888700.0,"budget_balance":678090.0,"cash_current":354270.0,"cash_previous":623490.0,"population_mid_year":383,"expense_per_capita":11270.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4200000.0,"revenue_adjusted":4500000.0,"revenue_actual":4577786.38,"expense_approved":3749300.0,"expense_adjusted":4049300.0,"expense_actual":3445236.26,"tax_revenue":3412479.11,"nontax_revenue":838711.27,"capital_revenue":176350.0,"transfer_revenue":150246.0,"current_expense":2986262.26,"capital_expense":458974.0,"budget_balance":1132550.12,"cash_current":1075290.45,"cash_previous":354311.33,"population_mid_year":379,"expense_per_capita":9090.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4200000.0,"revenue_adjusted":5300000.0,"revenue_actual":5641230.14,"expense_approved":3950000.0,"expense_adjusted":5050000.0,"expense_actual":3136007.83,"tax_revenue":3484559.23,"nontax_revenue":1047500.91,"capital_revenue":946970.0,"transfer_revenue":162200.0,"current_expense":3064093.03,"capital_expense":71914.8,"budget_balance":2505222.31,"cash_current":3285221.76,"cash_previous":1075290.45,"population_mid_year":386,"expense_per_capita":8124.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4899000.0,"revenue_adjusted":5114000.0,"revenue_actual":5023535.96,"expense_approved":6737000.0,"expense_adjusted":3714000.0,"expense_actual":3582828.29,"tax_revenue":4189829.97,"nontax_revenue":609505.99,"capital_revenue":11400.0,"transfer_revenue":212800.0,"current_expense":2978340.28,"capital_expense":604488.01,"budget_balance":1440707.67,"cash_current":4734623.43,"cash_previous":3285221.76,"population_mid_year":383,"expense_per_capita":9354.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5128000.0,"revenue_adjusted":6217250.0,"revenue_actual":6513799.62,"expense_approved":7600000.0,"expense_adjusted":8166000.0,"expense_actual":7837777.01,"tax_revenue":4370401.06,"nontax_revenue":541455.5,"capital_revenue":10500.0,"transfer_revenue":1591443.06,"current_expense":3008885.51,"capital_expense":4828891.5,"budget_balance":-1323977.39,"cash_current":3329522.04,"cash_previous":4734623.43,"population_mid_year":381,"expense_per_capita":20571.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4500000.0,"revenue_adjusted":5700000.0,"revenue_actual":5947044.55,"expense_approved":4500000.0,"expense_adjusted":5700000.0,"expense_actual":5462393.35,"tax_revenue":4525096.33,"nontax_revenue":592482.22,"capital_revenue":418000.0,"transfer_revenue":411466.0,"current_expense":4389778.85,"capital_expense":1072614.5,"budget_balance":484651.2,"cash_current":3814173.24,"cash_previous":3329522.04,"population_mid_year":391,"expense_per_capita":13970.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5000000.0,"revenue_adjusted":5945000.0,"revenue_actual":5938833.32,"expense_approved":5000000.0,"expense_adjusted":9700000.0,"expense_actual":9623446.85,"tax_revenue":5008655.92,"nontax_revenue":563377.4,"capital_revenue":4200.0,"transfer_revenue":362600.0,"current_expense":4179735.66,"capital_expense":5443711.19,"budget_balance":-3684613.53,"cash_current":2558518.71,"cash_previous":3814173.24,"population_mid_year":400,"expense_per_capita":24058.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6231700.0,"revenue_adjusted":6980000.0,"revenue_actual":6982876.39,"expense_approved":6650000.0,"expense_adjusted":6650000.0,"expense_actual":5600858.66,"tax_revenue":5518937.15,"nontax_revenue":470939.24,"capital_revenue":22300.0,"transfer_revenue":970700.0,"current_expense":4144321.76,"capital_expense":1456536.9,"budget_balance":1382017.73,"cash_current":3627936.44,"cash_previous":2558518.71,"population_mid_year":391,"expense_per_capita":14324.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5500000.0,"revenue_adjusted":8325000.0,"revenue_actual":8328104.5,"expense_approved":14900000.0,"expense_adjusted":15810000.0,"expense_actual":15779753.47,"tax_revenue":5980857.5,"nontax_revenue":297401.0,"capital_revenue":1500300.0,"transfer_revenue":549546.0,"current_expense":3876841.23,"capital_expense":11902912.24,"budget_balance":-7451648.97,"cash_current":1451667.71,"cash_previous":3627936.44,"population_mid_year":395,"expense_per_capita":39948.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6000000.0,"revenue_adjusted":9630000.0,"revenue_actual":10531287.86,"expense_approved":10000000.0,"expense_adjusted":14320000.0,"expense_actual":14317381.07,"tax_revenue":6463416.58,"nontax_revenue":3437316.28,"capital_revenue":55500.0,"transfer_revenue":575055.0,"current_expense":6960673.71,"capital_expense":7356707.36,"budget_balance":-3786093.21,"cash_current":861916.84,"cash_previous":1451667.71,"population_mid_year":395,"expense_per_capita":36246.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7000000.0,"revenue_adjusted":8600000.0,"revenue_actual":8396881.7,"expense_approved":5700000.0,"expense_adjusted":8100000.0,"expense_actual":7351290.76,"tax_revenue":6161488.25,"nontax_revenue":421843.45,"capital_revenue":20750.0,"transfer_revenue":1792800.0,"current_expense":5119596.6,"capital_expense":2231694.16,"budget_balance":1045590.94,"cash_current":884507.78,"cash_previous":861916.84,"population_mid_year":409,"expense_per_capita":17973.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6400000.0,"revenue_adjusted":9085000.0,"revenue_actual":9425050.4,"expense_approved":5200000.0,"expense_adjusted":6858000.0,"expense_actual":6431601.4,"tax_revenue":7040729.72,"nontax_revenue":467679.93,"capital_revenue":660000.0,"transfer_revenue":1256640.75,"current_expense":5300033.12,"capital_expense":1131568.28,"budget_balance":2993449.0,"cash_current":2854956.78,"cash_previous":884507.78,"population_mid_year":415,"expense_per_capita":15497.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7000000.0,"revenue_adjusted":9450000.0,"revenue_actual":9448799.01,"expense_approved":5800000.0,"expense_adjusted":7700000.0,"expense_actual":6059437.25,"tax_revenue":8125889.73,"nontax_revenue":510064.57,"capital_revenue":462600.0,"transfer_revenue":350244.71,"current_expense":5589042.06,"capital_expense":470395.19,"budget_balance":3389361.76,"cash_current":4845068.54,"cash_previous":2854956.78,"population_mid_year":420,"expense_per_capita":14427.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9500000.0,"revenue_adjusted":10768600.0,"revenue_actual":10732413.33,"expense_approved":8000000.0,"expense_adjusted":10368600.0,"expense_actual":9056988.62,"tax_revenue":9234413.82,"nontax_revenue":621109.51,"capital_revenue":43790.0,"transfer_revenue":833100.0,"current_expense":6684545.76,"capital_expense":2372442.86,"budget_balance":1675424.71,"cash_current":3810093.25,"cash_previous":4845068.54,"population_mid_year":415,"expense_per_capita":21824.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9900000.0,"revenue_adjusted":12415000.0,"revenue_actual":12355837.0,"expense_approved":7700000.0,"expense_adjusted":9470000.0,"expense_actual":9168868.19,"tax_revenue":9338473.45,"nontax_revenue":1183313.55,"capital_revenue":1320800.0,"transfer_revenue":513250.0,"current_expense":7382276.99,"capital_expense":1786591.2,"budget_balance":3186968.81,"cash_current":6286662.06,"cash_previous":3810093.25,"population_mid_year":421,"expense_per_capita":21778.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9900000.0,"revenue_adjusted":11678000.0,"revenue_actual":11275604.49,"expense_approved":9189000.0,"expense_adjusted":22178000.0,"expense_actual":21089598.85,"tax_revenue":10299918.02,"nontax_revenue":741586.47,"capital_revenue":0.0,"transfer_revenue":234100.0,"current_expense":8949066.16,"capital_expense":12140532.69,"budget_balance":-9813994.36,"cash_current":5556804.88,"cash_previous":6286663.06,"population_mid_year":413,"expense_per_capita":51064.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}