{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00362344","national_id":"00362344","name":"Modrá","currency_code":"CZK","history_path":"/data/municipal-history/00362344.json"},"series":[{"year":2010,"revenue_approved":13229000.0,"revenue_adjusted":18802000.0,"revenue_actual":18588460.0,"expense_approved":11176000.0,"expense_adjusted":14909000.0,"expense_actual":14108250.0,"tax_revenue":4464060.0,"nontax_revenue":2766860.0,"capital_revenue":100000.0,"transfer_revenue":11257540.0,"current_expense":8434850.0,"capital_expense":5673400.0,"budget_balance":4480210.0,"cash_current":349670.0,"cash_previous":7166940.0,"population_mid_year":663,"expense_per_capita":21279.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":19029500.0,"revenue_adjusted":35046100.0,"revenue_actual":25368501.17,"expense_approved":27604500.0,"expense_adjusted":52121100.0,"expense_actual":40896633.64,"tax_revenue":5200570.21,"nontax_revenue":3329792.72,"capital_revenue":96000.0,"transfer_revenue":16742138.24,"current_expense":10933322.64,"capital_expense":29963311.0,"budget_balance":-15528132.47,"cash_current":231530.81,"cash_previous":349672.32,"population_mid_year":692,"expense_per_capita":59099.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":20245300.0,"revenue_adjusted":22955290.0,"revenue_actual":11374334.97,"expense_approved":20376300.0,"expense_adjusted":23086290.0,"expense_actual":20629010.86,"tax_revenue":5274020.24,"nontax_revenue":3099940.23,"capital_revenue":1877735.0,"transfer_revenue":1122639.5,"current_expense":10195233.86,"capital_expense":10433777.0,"budget_balance":-9254675.89,"cash_current":337737.67,"cash_previous":231530.81,"population_mid_year":701,"expense_per_capita":29427.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":27958900.0,"revenue_adjusted":32781500.0,"revenue_actual":30650607.01,"expense_approved":11838900.0,"expense_adjusted":14101500.0,"expense_actual":12620260.66,"tax_revenue":6821988.52,"nontax_revenue":7233826.86,"capital_revenue":0.0,"transfer_revenue":16594791.63,"current_expense":11045245.66,"capital_expense":1575015.0,"budget_balance":18030346.35,"cash_current":2573308.65,"cash_previous":337737.67,"population_mid_year":699,"expense_per_capita":18054.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15397260.0,"revenue_adjusted":18680310.0,"revenue_actual":18554911.43,"expense_approved":15397260.0,"expense_adjusted":18680310.0,"expense_actual":16721273.07,"tax_revenue":7866891.63,"nontax_revenue":9415323.7,"capital_revenue":0.0,"transfer_revenue":1272696.1,"current_expense":14384335.07,"capital_expense":2336938.0,"budget_balance":1833638.36,"cash_current":2769444.01,"cash_previous":2573308.65,"population_mid_year":710,"expense_per_capita":23551.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":17199150.0,"revenue_adjusted":19570832.0,"revenue_actual":18596723.98,"expense_approved":16614150.0,"expense_adjusted":17680150.0,"expense_actual":15772378.76,"tax_revenue":8082542.04,"nontax_revenue":8723818.42,"capital_revenue":0.0,"transfer_revenue":1790363.52,"current_expense":14791322.76,"capital_expense":981056.0,"budget_balance":2824345.22,"cash_current":4138129.38,"cash_previous":2769444.01,"population_mid_year":727,"expense_per_capita":21695.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17372780.0,"revenue_adjusted":22193256.0,"revenue_actual":22267483.75,"expense_approved":18333730.0,"expense_adjusted":20271369.0,"expense_actual":16757939.19,"tax_revenue":8711148.11,"nontax_revenue":12691559.64,"capital_revenue":0.0,"transfer_revenue":864776.0,"current_expense":14647295.99,"capital_expense":2110643.2,"budget_balance":5509544.56,"cash_current":8647677.94,"cash_previous":4138129.38,"population_mid_year":727,"expense_per_capita":23050.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":20857190.0,"revenue_adjusted":24258190.0,"revenue_actual":25699687.49,"expense_approved":26594440.0,"expense_adjusted":29995440.0,"expense_actual":23083774.51,"tax_revenue":10351772.71,"nontax_revenue":13512109.78,"capital_revenue":0.0,"transfer_revenue":1835805.0,"current_expense":18497161.52,"capital_expense":4586612.99,"budget_balance":2615912.98,"cash_current":9985351.94,"cash_previous":8647677.94,"population_mid_year":732,"expense_per_capita":31535.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":22688600.0,"revenue_adjusted":23953150.0,"revenue_actual":24008634.51,"expense_approved":29699200.0,"expense_adjusted":30963750.0,"expense_actual":27529901.92,"tax_revenue":11257209.74,"nontax_revenue":12460824.77,"capital_revenue":18000.0,"transfer_revenue":272600.0,"current_expense":18348508.15,"capital_expense":9181393.77,"budget_balance":-3521267.41,"cash_current":5214084.53,"cash_previous":9985351.94,"population_mid_year":724,"expense_per_capita":38024.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":22720360.0,"revenue_adjusted":24725140.0,"revenue_actual":25588816.15,"expense_approved":24563200.0,"expense_adjusted":26567980.0,"expense_actual":24484445.45,"tax_revenue":11557634.74,"nontax_revenue":13594913.41,"capital_revenue":0.0,"transfer_revenue":436268.0,"current_expense":19448738.62,"capital_expense":5035706.83,"budget_balance":1104370.7,"cash_current":5068455.23,"cash_previous":5214084.53,"population_mid_year":727,"expense_per_capita":33678.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":23894100.0,"revenue_adjusted":25751490.0,"revenue_actual":23717021.34,"expense_approved":25489800.0,"expense_adjusted":27347190.0,"expense_actual":20970543.25,"tax_revenue":11445017.48,"nontax_revenue":10642303.86,"capital_revenue":4200.0,"transfer_revenue":1625500.0,"current_expense":17616866.55,"capital_expense":3353676.7,"budget_balance":2746478.09,"cash_current":6564933.32,"cash_previous":5068455.23,"population_mid_year":735,"expense_per_capita":28531.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21273000.0,"revenue_adjusted":22568468.0,"revenue_actual":24655118.72,"expense_approved":23864500.0,"expense_adjusted":25159968.0,"expense_actual":19075814.84,"tax_revenue":11871023.66,"nontax_revenue":12452490.5,"capital_revenue":0.0,"transfer_revenue":331604.56,"current_expense":17784218.42,"capital_expense":1291596.42,"budget_balance":5579303.88,"cash_current":10894237.2,"cash_previous":6564933.32,"population_mid_year":714,"expense_per_capita":26716.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":26202000.0,"revenue_adjusted":29433727.0,"revenue_actual":32023266.22,"expense_approved":26244800.0,"expense_adjusted":30576527.0,"expense_actual":25834815.27,"tax_revenue":13571289.43,"nontax_revenue":17953187.28,"capital_revenue":0.0,"transfer_revenue":498789.51,"current_expense":22385887.32,"capital_expense":3448927.95,"budget_balance":6188450.95,"cash_current":15832688.15,"cash_previous":10894237.2,"population_mid_year":719,"expense_per_capita":35931.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":27329700.0,"revenue_adjusted":75778104.0,"revenue_actual":59685690.5,"expense_approved":31559100.0,"expense_adjusted":100769102.0,"expense_actual":84136976.57,"tax_revenue":15918872.96,"nontax_revenue":16270181.91,"capital_revenue":0.0,"transfer_revenue":27496635.63,"current_expense":25942183.38,"capital_expense":58194793.19,"budget_balance":-24451286.07,"cash_current":12131402.08,"cash_previous":15832688.15,"population_mid_year":718,"expense_per_capita":117182.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":56924900.0,"revenue_adjusted":52242400.0,"revenue_actual":54886028.82,"expense_approved":37325100.0,"expense_adjusted":40222600.0,"expense_actual":37468820.67,"tax_revenue":15706016.38,"nontax_revenue":18621070.55,"capital_revenue":1454172.0,"transfer_revenue":19104769.89,"current_expense":27245003.45,"capital_expense":10223817.22,"budget_balance":17417208.15,"cash_current":7322837.21,"cash_previous":12131402.08,"population_mid_year":699,"expense_per_capita":53603.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":38038100.0,"revenue_adjusted":39365320.0,"revenue_actual":37421849.62,"expense_approved":39036300.0,"expense_adjusted":40363520.0,"expense_actual":33832947.54,"tax_revenue":16901206.78,"nontax_revenue":20088642.84,"capital_revenue":230000.0,"transfer_revenue":202000.0,"current_expense":30153267.22,"capital_expense":3679680.32,"budget_balance":3588902.08,"cash_current":10915739.29,"cash_previous":7322837.21,"population_mid_year":703,"expense_per_capita":48126.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}