{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00360597","national_id":"00360597","name":"Drslavice","currency_code":"CZK","history_path":"/data/municipal-history/00360597.json"},"series":[{"year":2010,"revenue_approved":3550000.0,"revenue_adjusted":5323100.0,"revenue_actual":5324400.0,"expense_approved":6598000.0,"expense_adjusted":3834700.0,"expense_actual":3794820.0,"tax_revenue":4039350.0,"nontax_revenue":366820.0,"capital_revenue":0.0,"transfer_revenue":918230.0,"current_expense":3482400.0,"capital_expense":312420.0,"budget_balance":1529580.0,"cash_current":4870600.0,"cash_previous":3311110.0,"population_mid_year":527,"expense_per_capita":7200.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4300000.0,"revenue_adjusted":5296500.0,"revenue_actual":5299590.58,"expense_approved":4300000.0,"expense_adjusted":3546500.0,"expense_actual":3545244.3,"tax_revenue":4113534.39,"nontax_revenue":368764.19,"capital_revenue":328800.0,"transfer_revenue":488492.0,"current_expense":3538044.3,"capital_expense":7200.0,"budget_balance":1754346.28,"cash_current":6453940.79,"cash_previous":4870663.51,"population_mid_year":525,"expense_per_capita":6752.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5630000.0,"revenue_adjusted":15630000.0,"revenue_actual":15630446.12,"expense_approved":8079000.0,"expense_adjusted":16492000.0,"expense_actual":16478659.55,"tax_revenue":4671366.75,"nontax_revenue":638461.37,"capital_revenue":0.0,"transfer_revenue":10320618.0,"current_expense":4978990.55,"capital_expense":11499669.0,"budget_balance":-848213.43,"cash_current":5569562.36,"cash_previous":6453940.79,"population_mid_year":534,"expense_per_capita":30858.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6050000.0,"revenue_adjusted":7961470.0,"revenue_actual":7785002.81,"expense_approved":12400000.0,"expense_adjusted":17099870.0,"expense_actual":16978819.86,"tax_revenue":5396726.67,"nontax_revenue":322340.14,"capital_revenue":0.0,"transfer_revenue":2065936.0,"current_expense":5796475.45,"capital_expense":11182344.41,"budget_balance":-9193817.05,"cash_current":1675719.68,"cash_previous":5569562.36,"population_mid_year":528,"expense_per_capita":32156.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7060000.0,"revenue_adjusted":8599340.0,"revenue_actual":8584125.16,"expense_approved":6060000.0,"expense_adjusted":9069340.0,"expense_actual":7600623.66,"tax_revenue":5594487.63,"nontax_revenue":647755.31,"capital_revenue":1900.0,"transfer_revenue":2339982.22,"current_expense":4921745.49,"capital_expense":2678878.17,"budget_balance":983501.5,"cash_current":1781734.18,"cash_previous":1675719.68,"population_mid_year":534,"expense_per_capita":14233.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6100000.0,"revenue_adjusted":8051740.0,"revenue_actual":8043776.01,"expense_approved":4520000.0,"expense_adjusted":6371740.0,"expense_actual":6156578.01,"tax_revenue":5895291.87,"nontax_revenue":763011.14,"capital_revenue":0.0,"transfer_revenue":1385473.0,"current_expense":5391507.41,"capital_expense":765070.6,"budget_balance":1887198.0,"cash_current":2779277.18,"cash_previous":1781734.18,"population_mid_year":529,"expense_per_capita":11638.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6590000.0,"revenue_adjusted":7657700.0,"revenue_actual":7560145.55,"expense_approved":5618000.0,"expense_adjusted":7455700.0,"expense_actual":7331891.43,"tax_revenue":6068790.27,"nontax_revenue":632148.28,"capital_revenue":19840.0,"transfer_revenue":839367.0,"current_expense":5064664.59,"capital_expense":2267226.84,"budget_balance":228254.12,"cash_current":1579874.3,"cash_previous":2779277.18,"population_mid_year":524,"expense_per_capita":13992.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6750000.0,"revenue_adjusted":8670600.0,"revenue_actual":8626810.99,"expense_approved":5772000.0,"expense_adjusted":7692600.0,"expense_actual":7294071.83,"tax_revenue":6634142.47,"nontax_revenue":808956.12,"capital_revenue":105600.0,"transfer_revenue":1078112.4,"current_expense":6249553.03,"capital_expense":1044518.8,"budget_balance":1332739.16,"cash_current":2005975.46,"cash_previous":1579874.3,"population_mid_year":526,"expense_per_capita":13867.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7600000.0,"revenue_adjusted":10062100.0,"revenue_actual":10013058.5,"expense_approved":6485000.0,"expense_adjusted":9167100.0,"expense_actual":9092291.8,"tax_revenue":7235915.25,"nontax_revenue":1056943.65,"capital_revenue":2500.0,"transfer_revenue":1717699.6,"current_expense":6702608.19,"capital_expense":2389683.61,"budget_balance":920766.7,"cash_current":1839669.69,"cash_previous":2005975.46,"population_mid_year":517,"expense_per_capita":17586.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9000000.0,"revenue_adjusted":14377300.0,"revenue_actual":14364801.33,"expense_approved":9000000.0,"expense_adjusted":15747300.0,"expense_actual":14983943.18,"tax_revenue":10605794.02,"nontax_revenue":697096.31,"capital_revenue":0.0,"transfer_revenue":3061911.0,"current_expense":7750742.81,"capital_expense":7233200.37,"budget_balance":-619141.85,"cash_current":1265739.84,"cash_previous":1840469.69,"population_mid_year":511,"expense_per_capita":29322.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10800000.0,"revenue_adjusted":15610200.0,"revenue_actual":13973849.48,"expense_approved":10800000.0,"expense_adjusted":15610200.0,"expense_actual":12013304.0,"tax_revenue":10189788.98,"nontax_revenue":515584.67,"capital_revenue":0.0,"transfer_revenue":3268475.83,"current_expense":7955742.42,"capital_expense":4057561.58,"budget_balance":1960545.48,"cash_current":3558273.32,"cash_previous":1265739.84,"population_mid_year":500,"expense_per_capita":24026.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10000000.0,"revenue_adjusted":15105600.0,"revenue_actual":15487480.79,"expense_approved":10000000.0,"expense_adjusted":15105600.0,"expense_actual":13035993.43,"tax_revenue":11721500.21,"nontax_revenue":377265.34,"capital_revenue":0.0,"transfer_revenue":3388715.24,"current_expense":9014982.28,"capital_expense":4021011.15,"budget_balance":2451487.36,"cash_current":6167173.68,"cash_previous":3558273.32,"population_mid_year":505,"expense_per_capita":25813.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10000000.0,"revenue_adjusted":16050500.0,"revenue_actual":16670567.07,"expense_approved":10000000.0,"expense_adjusted":16050500.0,"expense_actual":9335585.02,"tax_revenue":15511099.64,"nontax_revenue":559764.42,"capital_revenue":9325.0,"transfer_revenue":590378.01,"current_expense":8634824.44,"capital_expense":700760.58,"budget_balance":7334982.05,"cash_current":13502155.73,"cash_previous":6167173.68,"population_mid_year":505,"expense_per_capita":18486.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12000000.0,"revenue_adjusted":20286200.0,"revenue_actual":14414160.78,"expense_approved":12000000.0,"expense_adjusted":22436200.0,"expense_actual":17085839.08,"tax_revenue":10233904.31,"nontax_revenue":1465292.8,"capital_revenue":15850.0,"transfer_revenue":2699113.67,"current_expense":9268635.66,"capital_expense":7817203.42,"budget_balance":-2671678.3,"cash_current":10825477.43,"cash_previous":13502155.73,"population_mid_year":503,"expense_per_capita":33967.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9250000.0,"revenue_adjusted":17935400.0,"revenue_actual":15975976.82,"expense_approved":9250000.0,"expense_adjusted":22985400.0,"expense_actual":21129467.76,"tax_revenue":10532372.96,"nontax_revenue":1280261.14,"capital_revenue":60000.0,"transfer_revenue":4103342.72,"current_expense":9305360.9,"capital_expense":11824106.86,"budget_balance":-5153490.94,"cash_current":5671986.49,"cash_previous":10825477.43,"population_mid_year":508,"expense_per_capita":41593.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10000000.0,"revenue_adjusted":15501000.0,"revenue_actual":15510498.11,"expense_approved":10000000.0,"expense_adjusted":21451000.0,"expense_actual":16729980.83,"tax_revenue":10974729.17,"nontax_revenue":823167.23,"capital_revenue":1267350.0,"transfer_revenue":2445251.71,"current_expense":9864467.94,"capital_expense":6865512.89,"budget_balance":-1219482.72,"cash_current":4452503.77,"cash_previous":5671986.49,"population_mid_year":517,"expense_per_capita":32359.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}