{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00304450","national_id":"00304450","name":"Vsetín","currency_code":"CZK","history_path":"/data/municipal-history/00304450.json"},"series":[{"year":2010,"revenue_approved":632913000.0,"revenue_adjusted":684332000.0,"revenue_actual":613312020.0,"expense_approved":813282000.0,"expense_adjusted":864701000.0,"expense_actual":663625060.0,"tax_revenue":282763450.0,"nontax_revenue":49635070.0,"capital_revenue":17828920.0,"transfer_revenue":263084580.0,"current_expense":557341780.0,"capital_expense":106283280.0,"budget_balance":-50313040.0,"cash_current":30050310.0,"cash_previous":82170530.0,"population_mid_year":27399,"expense_per_capita":24220.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":691293000.0,"revenue_adjusted":721108000.0,"revenue_actual":603277689.57,"expense_approved":789491000.0,"expense_adjusted":819306000.0,"expense_actual":644601754.47,"tax_revenue":267462179.24,"nontax_revenue":53964114.8,"capital_revenue":10202214.5,"transfer_revenue":271649181.03,"current_expense":554363950.21,"capital_expense":90237804.26,"budget_balance":-41324064.9,"cash_current":19055768.76,"cash_previous":30050310.31,"population_mid_year":27086,"expense_per_capita":23798.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":466913000.0,"revenue_adjusted":490277367.0,"revenue_actual":484790851.22,"expense_approved":505111000.0,"expense_adjusted":530306367.0,"expense_actual":446827566.54,"tax_revenue":283495651.83,"nontax_revenue":62061309.26,"capital_revenue":8688363.0,"transfer_revenue":130545527.13,"current_expense":357223662.42,"capital_expense":89603904.12,"budget_balance":37963284.68,"cash_current":25457835.2,"cash_previous":19055768.76,"population_mid_year":26934,"expense_per_capita":16589.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":421691000.0,"revenue_adjusted":474031989.0,"revenue_actual":485024451.74,"expense_approved":487247000.0,"expense_adjusted":545887989.0,"expense_actual":456327760.51,"tax_revenue":326468404.85,"nontax_revenue":70040380.03,"capital_revenue":19161615.0,"transfer_revenue":69354051.86,"current_expense":359493778.09,"capital_expense":96833982.42,"budget_balance":28696691.23,"cash_current":52424401.25,"cash_previous":25457835.2,"population_mid_year":26659,"expense_per_capita":17117.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":488288900.0,"revenue_adjusted":522005258.0,"revenue_actual":565600540.53,"expense_approved":598704900.0,"expense_adjusted":644457465.0,"expense_actual":563557337.32,"tax_revenue":343792965.25,"nontax_revenue":76854974.24,"capital_revenue":30786392.8,"transfer_revenue":114166208.24,"current_expense":404850231.3,"capital_expense":158707106.02,"budget_balance":2043203.21,"cash_current":53500467.68,"cash_previous":52424401.25,"population_mid_year":26583,"expense_per_capita":21199.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":504692000.0,"revenue_adjusted":558715028.0,"revenue_actual":584186648.61,"expense_approved":504108000.0,"expense_adjusted":596024229.0,"expense_actual":539545096.96,"tax_revenue":358021525.48,"nontax_revenue":77613019.37,"capital_revenue":16071614.72,"transfer_revenue":132480489.04,"current_expense":399981148.84,"capital_expense":139563948.12,"budget_balance":44641551.65,"cash_current":97645102.13,"cash_previous":53500467.68,"population_mid_year":26457,"expense_per_capita":20393.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":462022000.0,"revenue_adjusted":483678615.0,"revenue_actual":537109594.8,"expense_approved":476244000.0,"expense_adjusted":555985871.0,"expense_actual":468293406.4,"tax_revenue":376789151.44,"nontax_revenue":82154250.06,"capital_revenue":7259937.2,"transfer_revenue":70906256.1,"current_expense":391787688.7,"capital_expense":76505717.7,"budget_balance":68816188.4,"cash_current":166029315.03,"cash_previous":97645102.13,"population_mid_year":26304,"expense_per_capita":17803.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":482065877.0,"revenue_adjusted":501792877.0,"revenue_actual":561748359.3,"expense_approved":584119130.0,"expense_adjusted":665728427.0,"expense_actual":499036783.08,"tax_revenue":394232760.55,"nontax_revenue":77561362.97,"capital_revenue":6237917.1,"transfer_revenue":83716318.68,"current_expense":405845249.25,"capital_expense":93191533.83,"budget_balance":62711576.22,"cash_current":228500002.75,"cash_previous":166029315.03,"population_mid_year":26145,"expense_per_capita":19087.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":613907400.0,"revenue_adjusted":650948078.0,"revenue_actual":646376125.01,"expense_approved":810455300.0,"expense_adjusted":931658772.0,"expense_actual":687951878.67,"tax_revenue":423822234.3,"nontax_revenue":103119584.49,"capital_revenue":33533730.91,"transfer_revenue":85900575.31,"current_expense":444037143.6,"capital_expense":243914735.07,"budget_balance":-41575753.66,"cash_current":187570187.4,"cash_previous":228500002.75,"population_mid_year":26091,"expense_per_capita":26367.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":669556000.0,"revenue_adjusted":704086656.0,"revenue_actual":709005728.15,"expense_approved":827805000.0,"expense_adjusted":891226431.0,"expense_actual":688367153.55,"tax_revenue":450356630.67,"nontax_revenue":102881711.78,"capital_revenue":2371446.82,"transfer_revenue":153395938.88,"current_expense":503869130.85,"capital_expense":184498022.7,"budget_balance":20638574.6,"cash_current":207521239.05,"cash_previous":187570187.4,"population_mid_year":26021,"expense_per_capita":26454.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":630256700.0,"revenue_adjusted":640870347.0,"revenue_actual":651913014.51,"expense_approved":824803000.0,"expense_adjusted":868942033.0,"expense_actual":692814954.6,"tax_revenue":424482758.23,"nontax_revenue":92269885.77,"capital_revenue":15089304.8,"transfer_revenue":120071065.71,"current_expense":490207474.38,"capital_expense":202607480.22,"budget_balance":-40901940.09,"cash_current":166623575.48,"cash_previous":207521239.05,"population_mid_year":25917,"expense_per_capita":26732.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":563021400.0,"revenue_adjusted":627934176.0,"revenue_actual":712032829.06,"expense_approved":721242800.0,"expense_adjusted":817539386.0,"expense_actual":709260077.62,"tax_revenue":465330886.17,"nontax_revenue":118607015.87,"capital_revenue":6368395.25,"transfer_revenue":121726531.77,"current_expense":529226737.22,"capital_expense":180033340.4,"budget_balance":2772751.44,"cash_current":169140164.06,"cash_previous":166694801.75,"population_mid_year":25323,"expense_per_capita":28008.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":622066400.0,"revenue_adjusted":617598165.0,"revenue_actual":727755843.07,"expense_approved":790577000.0,"expense_adjusted":877343966.0,"expense_actual":740771189.5,"tax_revenue":525961920.21,"nontax_revenue":111753473.54,"capital_revenue":4506064.75,"transfer_revenue":85534384.57,"current_expense":577721487.73,"capital_expense":163049701.77,"budget_balance":-13015346.43,"cash_current":156088119.19,"cash_previous":169140164.06,"population_mid_year":25442,"expense_per_capita":29116.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":673778000.0,"revenue_adjusted":715856329.93,"revenue_actual":831043154.89,"expense_approved":799729000.0,"expense_adjusted":953526840.42,"expense_actual":781237772.74,"tax_revenue":587884426.43,"nontax_revenue":120304014.45,"capital_revenue":7332091.92,"transfer_revenue":115522622.09,"current_expense":634972126.1,"capital_expense":146265646.64,"budget_balance":49805382.15,"cash_current":206227758.75,"cash_previous":156088119.19,"population_mid_year":25393,"expense_per_capita":30765.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":848583111.0,"revenue_adjusted":867639713.7,"revenue_actual":954467444.47,"expense_approved":1121615527.0,"expense_adjusted":1180661268.23,"expense_actual":933707707.92,"tax_revenue":613197967.82,"nontax_revenue":165157422.4,"capital_revenue":24663466.14,"transfer_revenue":151448588.11,"current_expense":694969072.19,"capital_expense":238738635.73,"budget_balance":20759736.55,"cash_current":227103822.07,"cash_previous":206227758.75,"population_mid_year":25176,"expense_per_capita":37087.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":914746594.0,"revenue_adjusted":941235992.41,"revenue_actual":1003369035.77,"expense_approved":1194299646.0,"expense_adjusted":1348588090.27,"expense_actual":1082275065.54,"tax_revenue":644310044.07,"nontax_revenue":155153265.89,"capital_revenue":13806118.73,"transfer_revenue":190099607.08,"current_expense":766839186.26,"capital_expense":315435879.28,"budget_balance":-78906029.77,"cash_current":148522066.04,"cash_previous":227103822.07,"population_mid_year":25037,"expense_per_capita":43227.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}