{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00304441","national_id":"00304441","name":"Vigantice","currency_code":"CZK","history_path":"/data/municipal-history/00304441.json"},"series":[{"year":2010,"revenue_approved":18650000.0,"revenue_adjusted":18140000.0,"revenue_actual":17473580.0,"expense_approved":18212000.0,"expense_adjusted":19140000.0,"expense_actual":18588350.0,"tax_revenue":9259150.0,"nontax_revenue":2632450.0,"capital_revenue":4705050.0,"transfer_revenue":876930.0,"current_expense":10906360.0,"capital_expense":7681990.0,"budget_balance":-1114770.0,"cash_current":131290.0,"cash_previous":1373550.0,"population_mid_year":974,"expense_per_capita":19084.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14905000.0,"revenue_adjusted":22270000.0,"revenue_actual":21096805.66,"expense_approved":12592000.0,"expense_adjusted":20676000.0,"expense_actual":16394774.09,"tax_revenue":7970942.32,"nontax_revenue":4423295.34,"capital_revenue":7768070.0,"transfer_revenue":934498.0,"current_expense":10546677.09,"capital_expense":5848097.0,"budget_balance":4702031.57,"cash_current":4849057.03,"cash_previous":131357.46,"population_mid_year":988,"expense_per_capita":16593.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":18687000.0,"revenue_adjusted":22815000.0,"revenue_actual":23532555.47,"expense_approved":21022000.0,"expense_adjusted":19399000.0,"expense_actual":16102414.68,"tax_revenue":9054750.54,"nontax_revenue":3032612.13,"capital_revenue":7438889.0,"transfer_revenue":4006303.8,"current_expense":10959931.88,"capital_expense":5142482.8,"budget_balance":7430140.79,"cash_current":12309263.82,"cash_previous":4849057.03,"population_mid_year":1014,"expense_per_capita":15880.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15616000.0,"revenue_adjusted":16470900.0,"revenue_actual":16779901.61,"expense_approved":18404000.0,"expense_adjusted":18216000.0,"expense_actual":13251130.79,"tax_revenue":12040935.53,"nontax_revenue":3012316.88,"capital_revenue":913380.0,"transfer_revenue":813269.2,"current_expense":10069342.79,"capital_expense":3181788.0,"budget_balance":3528770.82,"cash_current":15845790.51,"cash_previous":12309263.82,"population_mid_year":1026,"expense_per_capita":12915.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14803700.0,"revenue_adjusted":20644700.0,"revenue_actual":22126175.67,"expense_approved":17900000.0,"expense_adjusted":23858000.0,"expense_actual":19109946.21,"tax_revenue":10336593.66,"nontax_revenue":2618749.71,"capital_revenue":1872655.0,"transfer_revenue":7298177.3,"current_expense":11275281.31,"capital_expense":7834664.9,"budget_balance":3016229.46,"cash_current":18954537.97,"cash_previous":15845790.51,"population_mid_year":1052,"expense_per_capita":18165.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13454700.0,"revenue_adjusted":17935116.0,"revenue_actual":19124369.32,"expense_approved":15210000.0,"expense_adjusted":20756408.0,"expense_actual":18216067.87,"tax_revenue":10882784.6,"nontax_revenue":3360782.03,"capital_revenue":0.0,"transfer_revenue":4880802.69,"current_expense":11273441.05,"capital_expense":6942626.82,"budget_balance":908301.45,"cash_current":19722495.87,"cash_previous":18954537.97,"population_mid_year":1055,"expense_per_capita":17266.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12674000.0,"revenue_adjusted":14756600.0,"revenue_actual":15637279.98,"expense_approved":12674000.0,"expense_adjusted":15724000.0,"expense_actual":13836438.66,"tax_revenue":11654977.55,"nontax_revenue":2945504.63,"capital_revenue":0.0,"transfer_revenue":1036797.8,"current_expense":10516377.13,"capital_expense":3320061.53,"budget_balance":1800841.32,"cash_current":21692448.56,"cash_previous":19722495.87,"population_mid_year":1060,"expense_per_capita":13053.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14413100.0,"revenue_adjusted":16003534.0,"revenue_actual":16688868.87,"expense_approved":14413100.0,"expense_adjusted":17968534.0,"expense_actual":15304146.8,"tax_revenue":12631234.64,"nontax_revenue":2712421.26,"capital_revenue":15720.0,"transfer_revenue":1329492.97,"current_expense":11751038.85,"capital_expense":3553107.95,"budget_balance":1384722.07,"cash_current":23192932.07,"cash_previous":21692448.56,"population_mid_year":1071,"expense_per_capita":14289.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16697100.0,"revenue_adjusted":26040090.0,"revenue_actual":26516940.02,"expense_approved":16697100.0,"expense_adjusted":43734290.0,"expense_actual":39078565.94,"tax_revenue":13897011.68,"nontax_revenue":3444132.48,"capital_revenue":945910.0,"transfer_revenue":8229885.86,"current_expense":15119117.38,"capital_expense":23959448.56,"budget_balance":-12561625.92,"cash_current":10493466.73,"cash_previous":23192932.07,"population_mid_year":1083,"expense_per_capita":36083.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17571200.0,"revenue_adjusted":27575160.0,"revenue_actual":27272316.89,"expense_approved":17571200.0,"expense_adjusted":39190930.0,"expense_actual":36892102.5,"tax_revenue":15342985.32,"nontax_revenue":2404955.9,"capital_revenue":1228500.0,"transfer_revenue":8295875.67,"current_expense":15849752.8,"capital_expense":21042349.7,"budget_balance":-9619785.61,"cash_current":849606.15,"cash_previous":10493466.73,"population_mid_year":1099,"expense_per_capita":33568.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17231200.0,"revenue_adjusted":30997106.0,"revenue_actual":30288724.53,"expense_approved":17231200.0,"expense_adjusted":41245310.0,"expense_actual":38608250.12,"tax_revenue":14188550.87,"nontax_revenue":2525190.82,"capital_revenue":8700.0,"transfer_revenue":13566282.84,"current_expense":16243738.31,"capital_expense":22364511.81,"budget_balance":-8319525.59,"cash_current":1048966.88,"cash_previous":849606.15,"population_mid_year":1091,"expense_per_capita":35387.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16452900.0,"revenue_adjusted":27839652.0,"revenue_actual":27704994.17,"expense_approved":15986300.0,"expense_adjusted":25193665.0,"expense_actual":23125985.5,"tax_revenue":16056776.05,"nontax_revenue":2066157.23,"capital_revenue":13800.0,"transfer_revenue":9568260.89,"current_expense":12689845.14,"capital_expense":10436140.36,"budget_balance":4579008.67,"cash_current":463204.58,"cash_previous":1048966.88,"population_mid_year":1093,"expense_per_capita":21158.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18833000.0,"revenue_adjusted":30496106.97,"revenue_actual":28878008.26,"expense_approved":17933000.0,"expense_adjusted":30435132.83,"expense_actual":28661842.66,"tax_revenue":18067927.3,"nontax_revenue":3753008.99,"capital_revenue":71620.0,"transfer_revenue":6985451.97,"current_expense":17466765.9,"capital_expense":11195076.76,"budget_balance":216165.6,"cash_current":231532.4,"cash_previous":463204.58,"population_mid_year":1072,"expense_per_capita":26736.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22140000.0,"revenue_adjusted":24774447.0,"revenue_actual":24115929.83,"expense_approved":21240000.0,"expense_adjusted":29155022.0,"expense_actual":25906260.38,"tax_revenue":20769029.73,"nontax_revenue":2112047.1,"capital_revenue":19260.0,"transfer_revenue":1215593.0,"current_expense":17038961.79,"capital_expense":8867298.59,"budget_balance":-1790330.55,"cash_current":465160.44,"cash_previous":231532.4,"population_mid_year":1088,"expense_per_capita":23810.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":25595000.0,"revenue_adjusted":27799315.0,"revenue_actual":27089640.6,"expense_approved":25298000.0,"expense_adjusted":32933050.0,"expense_actual":32257837.74,"tax_revenue":21046213.71,"nontax_revenue":3862275.89,"capital_revenue":1013357.0,"transfer_revenue":1167794.0,"current_expense":18547054.79,"capital_expense":13710782.95,"budget_balance":-5168197.14,"cash_current":68061.69,"cash_previous":465160.44,"population_mid_year":1091,"expense_per_capita":29567.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":25493900.0,"revenue_adjusted":31067623.5,"revenue_actual":30425144.47,"expense_approved":24229900.0,"expense_adjusted":40484267.19,"expense_actual":39090719.85,"tax_revenue":22476307.26,"nontax_revenue":3736468.02,"capital_revenue":32284.0,"transfer_revenue":4180085.19,"current_expense":20938948.29,"capital_expense":18151771.56,"budget_balance":-8665575.38,"cash_current":639742.59,"cash_previous":68061.69,"population_mid_year":1086,"expense_per_capita":35995.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}