{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00304417","national_id":"00304417","name":"Velké Karlovice","currency_code":"CZK","history_path":"/data/municipal-history/00304417.json"},"series":[{"year":2010,"revenue_approved":32545000.0,"revenue_adjusted":37514000.0,"revenue_actual":37769540.0,"expense_approved":31684000.0,"expense_adjusted":40402000.0,"expense_actual":39974170.0,"tax_revenue":24639040.0,"nontax_revenue":7077300.0,"capital_revenue":3076100.0,"transfer_revenue":2977100.0,"current_expense":23755790.0,"capital_expense":16218380.0,"budget_balance":-2204630.0,"cash_current":1324680.0,"cash_previous":4530110.0,"population_mid_year":2608,"expense_per_capita":15327.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":36594000.0,"revenue_adjusted":42096000.0,"revenue_actual":42597617.41,"expense_approved":38593000.0,"expense_adjusted":41923000.0,"expense_actual":38035212.25,"tax_revenue":25056736.41,"nontax_revenue":9030139.2,"capital_revenue":212926.0,"transfer_revenue":8297815.8,"current_expense":25101166.63,"capital_expense":12934045.62,"budget_balance":4562405.16,"cash_current":4886310.89,"cash_previous":1324705.73,"population_mid_year":2592,"expense_per_capita":14674.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":37889000.0,"revenue_adjusted":46884000.0,"revenue_actual":45924484.09,"expense_approved":39032000.0,"expense_adjusted":50403000.0,"expense_actual":49108887.33,"tax_revenue":25594717.85,"nontax_revenue":7890000.17,"capital_revenue":0.0,"transfer_revenue":12439766.07,"current_expense":27284446.85,"capital_expense":21824440.48,"budget_balance":-3184403.24,"cash_current":962029.61,"cash_previous":4886310.89,"population_mid_year":2576,"expense_per_capita":19064.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":39071000.0,"revenue_adjusted":55155323.0,"revenue_actual":56411815.0,"expense_approved":38570000.0,"expense_adjusted":54923615.93,"expense_actual":51723417.02,"tax_revenue":31237215.28,"nontax_revenue":9122750.83,"capital_revenue":29750.0,"transfer_revenue":16022098.89,"current_expense":28358789.6,"capital_expense":23364627.42,"budget_balance":4688397.98,"cash_current":4611281.62,"cash_previous":962029.61,"population_mid_year":2557,"expense_per_capita":20228.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":42631000.0,"revenue_adjusted":45035000.0,"revenue_actual":47671964.78,"expense_approved":42529000.0,"expense_adjusted":49454000.0,"expense_actual":44774285.58,"tax_revenue":32979794.33,"nontax_revenue":7927810.45,"capital_revenue":0.0,"transfer_revenue":6764360.0,"current_expense":28512889.04,"capital_expense":16261396.54,"budget_balance":2897679.2,"cash_current":7476896.99,"cash_previous":4611281.62,"population_mid_year":2526,"expense_per_capita":17725.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":42506000.0,"revenue_adjusted":46980146.83,"revenue_actual":49785007.74,"expense_approved":43862000.0,"expense_adjusted":48655757.75,"expense_actual":42732535.7,"tax_revenue":33835292.18,"nontax_revenue":8114768.75,"capital_revenue":2354920.0,"transfer_revenue":5480026.81,"current_expense":30951426.72,"capital_expense":11781108.98,"budget_balance":7052472.04,"cash_current":14413233.75,"cash_previous":7476896.99,"population_mid_year":2509,"expense_per_capita":17031.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":39560000.0,"revenue_adjusted":42037528.4,"revenue_actual":48571774.73,"expense_approved":42954000.0,"expense_adjusted":54734755.3,"expense_actual":41969496.08,"tax_revenue":38181645.63,"nontax_revenue":7713928.67,"capital_revenue":554514.13,"transfer_revenue":2121686.3,"current_expense":30892973.68,"capital_expense":11076522.4,"budget_balance":6602278.65,"cash_current":21019733.13,"cash_previous":14413233.75,"population_mid_year":2483,"expense_per_capita":16902.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":43209000.0,"revenue_adjusted":44625139.0,"revenue_actual":49688998.1,"expense_approved":51684000.0,"expense_adjusted":53100139.0,"expense_actual":44637832.85,"tax_revenue":39263079.87,"nontax_revenue":8656179.43,"capital_revenue":74700.0,"transfer_revenue":1695038.8,"current_expense":34135035.17,"capital_expense":10502797.68,"budget_balance":5051165.25,"cash_current":26162576.57,"cash_previous":21019733.13,"population_mid_year":2434,"expense_per_capita":18339.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":53237532.0,"revenue_adjusted":54536466.0,"revenue_actual":54591164.13,"expense_approved":53237532.0,"expense_adjusted":80611466.0,"expense_actual":65419156.54,"tax_revenue":43356016.76,"nontax_revenue":7517629.36,"capital_revenue":969608.0,"transfer_revenue":2747910.01,"current_expense":32350251.58,"capital_expense":33068904.96,"budget_balance":-10827992.41,"cash_current":15320360.86,"cash_previous":26162576.57,"population_mid_year":2398,"expense_per_capita":27280.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":88010393.0,"revenue_adjusted":86965178.0,"revenue_actual":83947285.48,"expense_approved":88010393.0,"expense_adjusted":99995378.0,"expense_actual":85128307.55,"tax_revenue":46029407.14,"nontax_revenue":8315510.47,"capital_revenue":45000.0,"transfer_revenue":29557367.87,"current_expense":34570847.67,"capital_expense":50557459.88,"budget_balance":-1181022.07,"cash_current":14214186.59,"cash_previous":15320360.86,"population_mid_year":2377,"expense_per_capita":35813.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":60584000.0,"revenue_adjusted":62931516.0,"revenue_actual":67863074.67,"expense_approved":62784000.0,"expense_adjusted":55057466.0,"expense_actual":49125239.83,"tax_revenue":43331478.99,"nontax_revenue":7117662.16,"capital_revenue":0.0,"transfer_revenue":17413933.52,"current_expense":35644987.78,"capital_expense":13480252.05,"budget_balance":18737834.84,"cash_current":32887832.46,"cash_previous":14214186.59,"population_mid_year":2369,"expense_per_capita":20736.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":52620000.0,"revenue_adjusted":55283143.0,"revenue_actual":61226948.5,"expense_approved":74620000.0,"expense_adjusted":65108143.0,"expense_actual":60752624.65,"tax_revenue":46969077.26,"nontax_revenue":7330324.95,"capital_revenue":286730.0,"transfer_revenue":6640816.29,"current_expense":34897137.81,"capital_expense":25855486.84,"budget_balance":474323.85,"cash_current":34102332.98,"cash_previous":32887832.46,"population_mid_year":2325,"expense_per_capita":26130.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":56895000.0,"revenue_adjusted":78276692.0,"revenue_actual":80939601.75,"expense_approved":79800000.0,"expense_adjusted":80247692.0,"expense_actual":74986703.05,"tax_revenue":54547921.93,"nontax_revenue":10520186.41,"capital_revenue":9297784.8,"transfer_revenue":6573708.61,"current_expense":42334217.53,"capital_expense":32652485.52,"budget_balance":5952898.7,"cash_current":39634202.92,"cash_previous":34102332.98,"population_mid_year":2333,"expense_per_capita":32141.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":72175000.0,"revenue_adjusted":80631123.0,"revenue_actual":87252638.97,"expense_approved":103265000.0,"expense_adjusted":105241123.0,"expense_actual":80312094.65,"tax_revenue":63767486.11,"nontax_revenue":14626856.6,"capital_revenue":1972949.38,"transfer_revenue":6885346.88,"current_expense":48110923.4,"capital_expense":32201171.25,"budget_balance":6940544.32,"cash_current":48424672.01,"cash_previous":39634202.92,"population_mid_year":2366,"expense_per_capita":33944.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":75862000.0,"revenue_adjusted":88961000.0,"revenue_actual":91275259.96,"expense_approved":90862000.0,"expense_adjusted":117306000.0,"expense_actual":111045423.41,"tax_revenue":64044695.74,"nontax_revenue":12177498.48,"capital_revenue":170810.0,"transfer_revenue":14882255.74,"current_expense":40471764.45,"capital_expense":70573658.96,"budget_balance":-19770163.45,"cash_current":28725188.85,"cash_previous":48424672.01,"population_mid_year":2364,"expense_per_capita":46973.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":87906000.0,"revenue_adjusted":120494269.0,"revenue_actual":123422074.2,"expense_approved":112481000.0,"expense_adjusted":174586664.0,"expense_actual":165579691.73,"tax_revenue":67185523.11,"nontax_revenue":13782694.2,"capital_revenue":2038945.4,"transfer_revenue":40414911.49,"current_expense":53106680.22,"capital_expense":112473011.51,"budget_balance":-42157617.53,"cash_current":29129876.88,"cash_previous":28725188.85,"population_mid_year":2346,"expense_per_capita":70579.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}