{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00304409","national_id":"00304409","name":"Velká Lhota","currency_code":"CZK","history_path":"/data/municipal-history/00304409.json"},"series":[{"year":2010,"revenue_approved":4500000.0,"revenue_adjusted":4925000.0,"revenue_actual":4531780.0,"expense_approved":4500000.0,"expense_adjusted":4858000.0,"expense_actual":4102640.0,"tax_revenue":3563190.0,"nontax_revenue":597000.0,"capital_revenue":125310.0,"transfer_revenue":246280.0,"current_expense":4062790.0,"capital_expense":39850.0,"budget_balance":429140.0,"cash_current":495480.0,"cash_previous":466300.0,"population_mid_year":468,"expense_per_capita":8766.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5500000.0,"revenue_adjusted":5580000.0,"revenue_actual":4830555.14,"expense_approved":5500000.0,"expense_adjusted":5580000.0,"expense_actual":4262132.85,"tax_revenue":3686690.18,"nontax_revenue":519672.96,"capital_revenue":35390.0,"transfer_revenue":588802.0,"current_expense":3685965.85,"capital_expense":576167.0,"budget_balance":568422.29,"cash_current":1063906.23,"cash_previous":495483.94,"population_mid_year":490,"expense_per_capita":8698.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4900000.0,"revenue_adjusted":6788400.0,"revenue_actual":6279488.2,"expense_approved":4900000.0,"expense_adjusted":6788400.0,"expense_actual":6485359.69,"tax_revenue":3882366.21,"nontax_revenue":394583.79,"capital_revenue":26580.0,"transfer_revenue":1975958.2,"current_expense":3929810.09,"capital_expense":2555549.6,"budget_balance":-205871.49,"cash_current":858034.74,"cash_previous":1063906.23,"population_mid_year":497,"expense_per_capita":13049.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7126000.0,"revenue_adjusted":10963400.0,"revenue_actual":10958792.61,"expense_approved":12126000.0,"expense_adjusted":11946500.0,"expense_actual":11008217.19,"tax_revenue":4633610.09,"nontax_revenue":608486.82,"capital_revenue":932986.7,"transfer_revenue":4783709.0,"current_expense":10555838.19,"capital_expense":452379.0,"budget_balance":-49424.58,"cash_current":1791713.83,"cash_previous":858034.74,"population_mid_year":494,"expense_per_capita":22283.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6114000.0,"revenue_adjusted":8160900.0,"revenue_actual":8363337.93,"expense_approved":5988000.0,"expense_adjusted":8967900.0,"expense_actual":7335080.63,"tax_revenue":5236484.01,"nontax_revenue":871311.77,"capital_revenue":0.0,"transfer_revenue":2255542.15,"current_expense":5531800.63,"capital_expense":1803280.0,"budget_balance":1028257.3,"cash_current":1836867.46,"cash_previous":1791713.83,"population_mid_year":506,"expense_per_capita":14496.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7383000.0,"revenue_adjusted":9321000.0,"revenue_actual":9326709.0,"expense_approved":7383000.0,"expense_adjusted":11157000.0,"expense_actual":8536369.43,"tax_revenue":5280633.12,"nontax_revenue":845719.0,"capital_revenue":17367.0,"transfer_revenue":3182989.88,"current_expense":4770736.59,"capital_expense":3765632.84,"budget_balance":790339.57,"cash_current":2627207.03,"cash_previous":1836867.46,"population_mid_year":498,"expense_per_capita":17141.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5970400.0,"revenue_adjusted":7400396.85,"revenue_actual":7597436.92,"expense_approved":5970400.0,"expense_adjusted":10027396.85,"expense_actual":8432298.66,"tax_revenue":5634334.07,"nontax_revenue":1168176.0,"capital_revenue":9630.0,"transfer_revenue":785296.85,"current_expense":6975248.86,"capital_expense":1457049.8,"budget_balance":-834861.74,"cash_current":1792345.29,"cash_previous":2627207.03,"population_mid_year":496,"expense_per_capita":17000.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6777000.0,"revenue_adjusted":8285107.0,"revenue_actual":8685656.41,"expense_approved":6777000.0,"expense_adjusted":10268091.34,"expense_actual":8440086.94,"tax_revenue":6350143.41,"nontax_revenue":1049376.0,"capital_revenue":9590.0,"transfer_revenue":1276547.0,"current_expense":5308984.34,"capital_expense":3131102.6,"budget_balance":245569.47,"cash_current":2242899.1,"cash_previous":1792345.29,"population_mid_year":498,"expense_per_capita":16947.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8235000.0,"revenue_adjusted":11325133.5,"revenue_actual":10991211.32,"expense_approved":8191000.0,"expense_adjusted":15898753.5,"expense_actual":12266511.2,"tax_revenue":6895874.07,"nontax_revenue":483969.0,"capital_revenue":371424.75,"transfer_revenue":3239943.5,"current_expense":7558163.2,"capital_expense":4708348.0,"budget_balance":-1275299.88,"cash_current":2299234.88,"cash_previous":2242899.1,"population_mid_year":504,"expense_per_capita":24338.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8964000.0,"revenue_adjusted":10786863.08,"revenue_actual":10957718.26,"expense_approved":8702000.0,"expense_adjusted":15452132.08,"expense_actual":14655550.32,"tax_revenue":7397182.41,"nontax_revenue":949184.42,"capital_revenue":173040.0,"transfer_revenue":2438311.43,"current_expense":7675758.81,"capital_expense":6979791.51,"budget_balance":-3697832.06,"cash_current":1007238.99,"cash_previous":2299234.88,"population_mid_year":497,"expense_per_capita":29488.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11228000.0,"revenue_adjusted":12449400.35,"revenue_actual":11995281.88,"expense_approved":10856000.0,"expense_adjusted":13075400.35,"expense_actual":10361920.97,"tax_revenue":6916983.95,"nontax_revenue":728259.0,"capital_revenue":0.0,"transfer_revenue":4350038.93,"current_expense":5243279.18,"capital_expense":5118641.79,"budget_balance":1633360.91,"cash_current":2268495.09,"cash_previous":1007238.99,"population_mid_year":488,"expense_per_capita":21233.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7936900.0,"revenue_adjusted":8318459.14,"revenue_actual":8764465.06,"expense_approved":9830900.0,"expense_adjusted":10212459.14,"expense_actual":7258120.78,"tax_revenue":7494371.53,"nontax_revenue":689210.0,"capital_revenue":0.0,"transfer_revenue":580883.53,"current_expense":6271983.13,"capital_expense":986137.65,"budget_balance":1506344.28,"cash_current":3391797.49,"cash_previous":2268495.09,"population_mid_year":503,"expense_per_capita":14429.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10019779.0,"revenue_adjusted":9638253.29,"revenue_actual":10231759.33,"expense_approved":7777400.0,"expense_adjusted":11575135.29,"expense_actual":10659872.53,"tax_revenue":8928679.3,"nontax_revenue":836023.9,"capital_revenue":146100.0,"transfer_revenue":320956.13,"current_expense":8828811.36,"capital_expense":1831061.17,"budget_balance":-428113.2,"cash_current":2570650.98,"cash_previous":3391797.49,"population_mid_year":534,"expense_per_capita":19962.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12048465.0,"revenue_adjusted":27421155.0,"revenue_actual":15922074.19,"expense_approved":7416950.0,"expense_adjusted":23803088.0,"expense_actual":18210092.79,"tax_revenue":10608067.42,"nontax_revenue":801603.96,"capital_revenue":0.0,"transfer_revenue":4512402.81,"current_expense":6235094.59,"capital_expense":11974998.2,"budget_balance":-2288018.6,"cash_current":4785580.08,"cash_previous":2570650.98,"population_mid_year":542,"expense_per_capita":33597.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19923558.0,"revenue_adjusted":22886887.19,"revenue_actual":23197866.54,"expense_approved":38148430.0,"expense_adjusted":40408179.67,"expense_actual":34248878.46,"tax_revenue":10851779.85,"nontax_revenue":1197808.5,"capital_revenue":102840.0,"transfer_revenue":11045438.19,"current_expense":7770298.94,"capital_expense":26478579.52,"budget_balance":-11051011.92,"cash_current":6480546.64,"cash_previous":4785580.08,"population_mid_year":537,"expense_per_capita":63778.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14477942.26,"revenue_adjusted":17342295.26,"revenue_actual":15194352.9,"expense_approved":11562530.26,"expense_adjusted":14883089.26,"expense_actual":11406534.38,"tax_revenue":10925867.91,"nontax_revenue":1732726.0,"capital_revenue":600000.0,"transfer_revenue":1935758.99,"current_expense":8287696.41,"capital_expense":3118837.97,"budget_balance":3787818.52,"cash_current":7625999.43,"cash_previous":6480546.64,"population_mid_year":535,"expense_per_capita":21320.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
