{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00304221","national_id":"00304221","name":"Prostřední Bečva","currency_code":"CZK","history_path":"/data/municipal-history/00304221.json"},"series":[{"year":2010,"revenue_approved":22464000.0,"revenue_adjusted":25158000.0,"revenue_actual":25838180.0,"expense_approved":18144000.0,"expense_adjusted":20838000.0,"expense_actual":19693970.0,"tax_revenue":14070390.0,"nontax_revenue":3563150.0,"capital_revenue":265300.0,"transfer_revenue":7939340.0,"current_expense":14637670.0,"capital_expense":5056300.0,"budget_balance":6144210.0,"cash_current":1905520.0,"cash_previous":1681350.0,"population_mid_year":1686,"expense_per_capita":11680.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":16104000.0,"revenue_adjusted":17644513.0,"revenue_actual":20456949.76,"expense_approved":17704000.0,"expense_adjusted":19244513.0,"expense_actual":16315700.6,"tax_revenue":14247696.44,"nontax_revenue":3542679.78,"capital_revenue":35900.0,"transfer_revenue":2630673.54,"current_expense":14598280.6,"capital_expense":1717420.0,"budget_balance":4141249.16,"cash_current":6046763.81,"cash_previous":1905514.65,"population_mid_year":1694,"expense_per_capita":9631.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":17898000.0,"revenue_adjusted":20855768.94,"revenue_actual":20945021.65,"expense_approved":23898000.0,"expense_adjusted":26855768.94,"expense_actual":19446575.79,"tax_revenue":14948856.24,"nontax_revenue":2772693.47,"capital_revenue":65910.0,"transfer_revenue":3157561.94,"current_expense":14717631.39,"capital_expense":4728944.4,"budget_balance":1498445.86,"cash_current":7854828.07,"cash_previous":6046763.81,"population_mid_year":1696,"expense_per_capita":11466.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":19795000.0,"revenue_adjusted":29358687.63,"revenue_actual":30376526.82,"expense_approved":29685000.0,"expense_adjusted":37212687.63,"expense_actual":31224084.87,"tax_revenue":19162749.86,"nontax_revenue":4690088.64,"capital_revenue":70800.0,"transfer_revenue":6452888.32,"current_expense":17032393.67,"capital_expense":14191691.2,"budget_balance":-847558.05,"cash_current":7062269.62,"cash_previous":7854828.07,"population_mid_year":1717,"expense_per_capita":18185.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":23512000.0,"revenue_adjusted":32627200.0,"revenue_actual":33934521.38,"expense_approved":30512000.0,"expense_adjusted":73627200.0,"expense_actual":64580983.09,"tax_revenue":20379149.65,"nontax_revenue":3281261.22,"capital_revenue":0.0,"transfer_revenue":10274110.51,"current_expense":16143566.64,"capital_expense":48437416.45,"budget_balance":-30646461.71,"cash_current":9276704.33,"cash_previous":7062269.62,"population_mid_year":1727,"expense_per_capita":37394.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":29787300.0,"revenue_adjusted":36077800.0,"revenue_actual":36492522.28,"expense_approved":38787300.0,"expense_adjusted":45077800.0,"expense_actual":44302003.65,"tax_revenue":21670568.17,"nontax_revenue":2925054.36,"capital_revenue":40000.0,"transfer_revenue":11856899.75,"current_expense":14485056.4,"capital_expense":29816947.25,"budget_balance":-7809481.37,"cash_current":969532.66,"cash_previous":9276704.33,"population_mid_year":1730,"expense_per_capita":25608.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":24123600.0,"revenue_adjusted":32901600.0,"revenue_actual":36775811.98,"expense_approved":23103600.0,"expense_adjusted":31761600.0,"expense_actual":26358481.93,"tax_revenue":23411834.47,"nontax_revenue":3730175.97,"capital_revenue":66600.0,"transfer_revenue":9567201.54,"current_expense":18970808.99,"capital_expense":7387672.94,"budget_balance":10417330.05,"cash_current":9415141.92,"cash_previous":969532.66,"population_mid_year":1737,"expense_per_capita":15174.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":29623600.0,"revenue_adjusted":37841600.0,"revenue_actual":38663294.17,"expense_approved":36463600.0,"expense_adjusted":45547807.0,"expense_actual":28578794.48,"tax_revenue":23254023.09,"nontax_revenue":11844632.93,"capital_revenue":300000.0,"transfer_revenue":3264638.15,"current_expense":17520704.98,"capital_expense":11058089.5,"budget_balance":10084499.69,"cash_current":18671733.82,"cash_previous":9415141.92,"population_mid_year":1743,"expense_per_capita":16396.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":44314000.0,"revenue_adjusted":45291970.0,"revenue_actual":45581791.91,"expense_approved":62858900.0,"expense_adjusted":63836870.0,"expense_actual":48832529.61,"tax_revenue":25248064.09,"nontax_revenue":8906055.44,"capital_revenue":0.0,"transfer_revenue":11427672.38,"current_expense":24721443.84,"capital_expense":24111085.77,"budget_balance":-3250737.7,"cash_current":15683506.17,"cash_previous":18671733.82,"population_mid_year":1748,"expense_per_capita":27936.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":48443000.0,"revenue_adjusted":48162220.41,"revenue_actual":52131409.83,"expense_approved":59695000.0,"expense_adjusted":59414220.41,"expense_actual":53293884.96,"tax_revenue":27674769.96,"nontax_revenue":13224619.46,"capital_revenue":13600.0,"transfer_revenue":11218420.41,"current_expense":33881788.13,"capital_expense":19412096.83,"budget_balance":-1162475.13,"cash_current":11327424.52,"cash_previous":15683506.17,"population_mid_year":1750,"expense_per_capita":30453.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":56192800.0,"revenue_adjusted":56007217.42,"revenue_actual":55669124.84,"expense_approved":61874800.0,"expense_adjusted":61689217.42,"expense_actual":53680699.97,"tax_revenue":26637945.05,"nontax_revenue":14158782.57,"capital_revenue":178780.0,"transfer_revenue":14693617.22,"current_expense":28420812.49,"capital_expense":25259887.48,"budget_balance":1988424.87,"cash_current":9956315.98,"cash_previous":11327424.52,"population_mid_year":1778,"expense_per_capita":30191.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":47186100.0,"revenue_adjusted":63493109.69,"revenue_actual":66466533.82,"expense_approved":53168100.0,"expense_adjusted":69256709.69,"expense_actual":67517040.57,"tax_revenue":30252668.05,"nontax_revenue":15785048.08,"capital_revenue":14900.0,"transfer_revenue":20413917.69,"current_expense":40601531.95,"capital_expense":26915508.62,"budget_balance":-1050506.75,"cash_current":6424493.56,"cash_previous":9956315.98,"population_mid_year":1771,"expense_per_capita":38123.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":54975000.0,"revenue_adjusted":85692562.98,"revenue_actual":87603526.95,"expense_approved":57257000.0,"expense_adjusted":90974562.98,"expense_actual":86301534.44,"tax_revenue":35037357.9,"nontax_revenue":18643835.07,"capital_revenue":163670.0,"transfer_revenue":33758663.98,"current_expense":39938330.88,"capital_expense":46363203.56,"budget_balance":1301992.51,"cash_current":5586869.68,"cash_previous":6424493.56,"population_mid_year":1782,"expense_per_capita":48429.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":55245000.0,"revenue_adjusted":86322783.48,"revenue_actual":86518012.63,"expense_approved":56227000.0,"expense_adjusted":87304783.48,"expense_actual":85276474.37,"tax_revenue":40410103.75,"nontax_revenue":18483873.4,"capital_revenue":55920.0,"transfer_revenue":27568115.48,"current_expense":37782334.53,"capital_expense":47494139.84,"budget_balance":1241538.26,"cash_current":5167745.06,"cash_previous":5586869.68,"population_mid_year":1810,"expense_per_capita":47114.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":59329500.0,"revenue_adjusted":66867306.0,"revenue_actual":67203209.03,"expense_approved":58711500.0,"expense_adjusted":66249306.0,"expense_actual":54692927.4,"tax_revenue":41440832.36,"nontax_revenue":20150202.67,"capital_revenue":2031500.0,"transfer_revenue":3580674.0,"current_expense":45133150.43,"capital_expense":9559776.97,"budget_balance":12510281.63,"cash_current":15616288.8,"cash_previous":5167745.06,"population_mid_year":1816,"expense_per_capita":30117.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":104438000.0,"revenue_adjusted":100305702.05,"revenue_actual":100407005.31,"expense_approved":129570000.0,"expense_adjusted":125437702.05,"expense_actual":119799101.59,"tax_revenue":42448079.66,"nontax_revenue":24481389.06,"capital_revenue":161700.0,"transfer_revenue":33315836.59,"current_expense":48799229.07,"capital_expense":70999872.52,"budget_balance":-19392096.28,"cash_current":9564630.02,"cash_previous":15616288.8,"population_mid_year":1813,"expense_per_capita":66077.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}