{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00304212","national_id":"00304212","name":"Prlov","currency_code":"CZK","history_path":"/data/municipal-history/00304212.json"},"series":[{"year":2010,"revenue_approved":5993000.0,"revenue_adjusted":8009000.0,"revenue_actual":7965260.0,"expense_approved":5393000.0,"expense_adjusted":8249000.0,"expense_actual":8248370.0,"tax_revenue":4870830.0,"nontax_revenue":1283590.0,"capital_revenue":40000.0,"transfer_revenue":1770840.0,"current_expense":6298860.0,"capital_expense":1949510.0,"budget_balance":-283110.0,"cash_current":-30.0,"cash_previous":57770.0,"population_mid_year":538,"expense_per_capita":15331.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6985000.0,"revenue_adjusted":8590800.0,"revenue_actual":8395961.45,"expense_approved":6445000.0,"expense_adjusted":8050800.0,"expense_actual":7938919.78,"tax_revenue":4830551.64,"nontax_revenue":1944582.81,"capital_revenue":10181.0,"transfer_revenue":1610646.0,"current_expense":6885488.78,"capital_expense":1053431.0,"budget_balance":457041.67,"cash_current":68492.12,"cash_previous":0.0,"population_mid_year":540,"expense_per_capita":14701.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6657000.0,"revenue_adjusted":8271700.0,"revenue_actual":7909897.43,"expense_approved":6657000.0,"expense_adjusted":8271700.0,"expense_actual":7915295.08,"tax_revenue":4637767.54,"nontax_revenue":2341753.31,"capital_revenue":24569.0,"transfer_revenue":905807.58,"current_expense":6965595.08,"capital_expense":949700.0,"budget_balance":-5397.65,"cash_current":0.0,"cash_previous":94918.57,"population_mid_year":545,"expense_per_capita":14523.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7481700.0,"revenue_adjusted":9022240.0,"revenue_actual":8356349.76,"expense_approved":7394700.0,"expense_adjusted":8264113.0,"expense_actual":7642044.15,"tax_revenue":4981220.06,"nontax_revenue":987266.66,"capital_revenue":34442.0,"transfer_revenue":2353421.04,"current_expense":7506721.15,"capital_expense":135323.0,"budget_balance":714305.61,"cash_current":681483.38,"cash_previous":0.0,"population_mid_year":539,"expense_per_capita":14178.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8342500.0,"revenue_adjusted":10521640.0,"revenue_actual":10333701.88,"expense_approved":8249500.0,"expense_adjusted":11036134.0,"expense_actual":10965845.86,"tax_revenue":4994596.05,"nontax_revenue":889977.14,"capital_revenue":0.0,"transfer_revenue":4449128.69,"current_expense":6291821.25,"capital_expense":4674024.61,"budget_balance":-632143.98,"cash_current":1253530.19,"cash_previous":681483.38,"population_mid_year":531,"expense_per_capita":20651.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6406500.0,"revenue_adjusted":9072470.0,"revenue_actual":9070390.11,"expense_approved":5405300.0,"expense_adjusted":7686961.94,"expense_actual":7671859.51,"tax_revenue":6584705.31,"nontax_revenue":878985.8,"capital_revenue":309339.0,"transfer_revenue":1297360.0,"current_expense":6434586.32,"capital_expense":1237273.19,"budget_balance":1398530.6,"cash_current":2114049.4,"cash_previous":1253530.19,"population_mid_year":533,"expense_per_capita":14393.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7889300.0,"revenue_adjusted":16100708.75,"revenue_actual":16100708.75,"expense_approved":7395300.0,"expense_adjusted":5963835.64,"expense_actual":5958835.64,"tax_revenue":14400446.39,"nontax_revenue":749247.36,"capital_revenue":27500.0,"transfer_revenue":923515.0,"current_expense":5754897.72,"capital_expense":203937.92,"budget_balance":10141873.11,"cash_current":11780525.27,"cash_previous":2114049.4,"population_mid_year":543,"expense_per_capita":10973.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7202600.0,"revenue_adjusted":7510726.0,"revenue_actual":7504162.14,"expense_approved":7202600.0,"expense_adjusted":6500687.0,"expense_actual":6456653.9,"tax_revenue":6203984.09,"nontax_revenue":560865.05,"capital_revenue":39850.0,"transfer_revenue":699463.0,"current_expense":5755496.74,"capital_expense":701157.16,"budget_balance":1047508.24,"cash_current":12854796.96,"cash_previous":11780525.27,"population_mid_year":539,"expense_per_capita":11978.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7975900.0,"revenue_adjusted":8538103.0,"revenue_actual":8536026.64,"expense_approved":9565500.0,"expense_adjusted":8566602.0,"expense_actual":8552159.95,"tax_revenue":6819311.22,"nontax_revenue":742540.42,"capital_revenue":28410.0,"transfer_revenue":945765.0,"current_expense":5825314.95,"capital_expense":2726845.0,"budget_balance":-16133.31,"cash_current":12853708.68,"cash_previous":12854796.96,"population_mid_year":525,"expense_per_capita":16289.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7612110.0,"revenue_adjusted":8510595.0,"revenue_actual":8510589.19,"expense_approved":9854699.0,"expense_adjusted":8462571.07,"expense_actual":8462554.61,"tax_revenue":7512968.63,"nontax_revenue":666431.56,"capital_revenue":81689.0,"transfer_revenue":249500.0,"current_expense":6234679.8,"capital_expense":2227874.81,"budget_balance":48034.58,"cash_current":12918834.53,"cash_previous":12853708.68,"population_mid_year":527,"expense_per_capita":16057.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11118351.0,"revenue_adjusted":12490550.32,"revenue_actual":12477249.0,"expense_approved":15664660.0,"expense_adjusted":12746525.68,"expense_actual":12693970.77,"tax_revenue":7074975.46,"nontax_revenue":729883.22,"capital_revenue":27175.0,"transfer_revenue":4645215.32,"current_expense":6649326.68,"capital_expense":6044644.09,"budget_balance":-216721.77,"cash_current":12726423.35,"cash_previous":12918834.53,"population_mid_year":513,"expense_per_capita":24744.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9995620.0,"revenue_adjusted":8933504.28,"revenue_actual":8932250.61,"expense_approved":13961964.0,"expense_adjusted":13607166.1,"expense_actual":13589683.26,"tax_revenue":7526847.48,"nontax_revenue":905575.85,"capital_revenue":8260.0,"transfer_revenue":491567.28,"current_expense":6947924.32,"capital_expense":6641758.94,"budget_balance":-4657432.65,"cash_current":8114253.7,"cash_previous":12726423.35,"population_mid_year":504,"expense_per_capita":26963.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11309721.0,"revenue_adjusted":12384509.26,"revenue_actual":12377906.86,"expense_approved":9893611.0,"expense_adjusted":12008462.32,"expense_actual":11964232.32,"tax_revenue":8681322.85,"nontax_revenue":1137617.75,"capital_revenue":6400.0,"transfer_revenue":2552566.26,"current_expense":10099846.4,"capital_expense":1864385.92,"budget_balance":413674.54,"cash_current":8527928.24,"cash_previous":8114253.7,"population_mid_year":490,"expense_per_capita":24416.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13236121.0,"revenue_adjusted":13487451.0,"revenue_actual":13487441.3,"expense_approved":13236121.0,"expense_adjusted":10477066.0,"expense_actual":10476343.36,"tax_revenue":9633708.8,"nontax_revenue":1551487.5,"capital_revenue":88000.0,"transfer_revenue":2214245.0,"current_expense":9603870.46,"capital_expense":872472.9,"budget_balance":3011097.94,"cash_current":11539026.18,"cash_previous":8527928.24,"population_mid_year":493,"expense_per_capita":21250.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16872107.0,"revenue_adjusted":14047731.0,"revenue_actual":13597988.74,"expense_approved":16872107.0,"expense_adjusted":14746610.18,"expense_actual":12317333.25,"tax_revenue":9968590.98,"nontax_revenue":2722647.76,"capital_revenue":505650.0,"transfer_revenue":401100.0,"current_expense":10212196.57,"capital_expense":2105136.68,"budget_balance":1280655.49,"cash_current":12882619.27,"cash_previous":11539026.18,"population_mid_year":500,"expense_per_capita":24634.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13155993.0,"revenue_adjusted":22088675.0,"revenue_actual":19595986.71,"expense_approved":18996140.0,"expense_adjusted":29908356.67,"expense_actual":23702657.37,"tax_revenue":10886416.83,"nontax_revenue":3508462.88,"capital_revenue":7000.0,"transfer_revenue":5194107.0,"current_expense":10434283.41,"capital_expense":13268373.96,"budget_balance":-4106670.66,"cash_current":8713011.01,"cash_previous":12882619.27,"population_mid_year":506,"expense_per_capita":46843.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}