{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00304107","national_id":"00304107","name":"Mikulůvka","currency_code":"CZK","history_path":"/data/municipal-history/00304107.json"},"series":[{"year":2010,"revenue_approved":4900000.0,"revenue_adjusted":6134000.0,"revenue_actual":6412730.0,"expense_approved":4900000.0,"expense_adjusted":7707000.0,"expense_actual":7289830.0,"tax_revenue":5762920.0,"nontax_revenue":242240.0,"capital_revenue":2420.0,"transfer_revenue":405150.0,"current_expense":4177630.0,"capital_expense":3112200.0,"budget_balance":-877100.0,"cash_current":1575050.0,"cash_previous":1568390.0,"population_mid_year":706,"expense_per_capita":10325.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4900000.0,"revenue_adjusted":7123000.0,"revenue_actual":8188311.17,"expense_approved":4635000.0,"expense_adjusted":7219000.0,"expense_actual":6578262.2,"tax_revenue":5727655.85,"nontax_revenue":325334.02,"capital_revenue":105000.0,"transfer_revenue":2030321.3,"current_expense":5926407.2,"capital_expense":651855.0,"budget_balance":1610048.97,"cash_current":1771008.01,"cash_previous":1575051.04,"population_mid_year":705,"expense_per_capita":9330.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5000000.0,"revenue_adjusted":7232000.0,"revenue_actual":7893210.87,"expense_approved":4735000.0,"expense_adjusted":7753000.0,"expense_actual":7312024.76,"tax_revenue":5696857.73,"nontax_revenue":307289.94,"capital_revenue":1026000.0,"transfer_revenue":863063.2,"current_expense":5720976.82,"capital_expense":1591047.94,"budget_balance":581186.11,"cash_current":2086994.12,"cash_previous":1771008.01,"population_mid_year":712,"expense_per_capita":10269.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7650000.0,"revenue_adjusted":33407600.0,"revenue_actual":33059253.07,"expense_approved":7385000.0,"expense_adjusted":43446600.0,"expense_actual":41494072.02,"tax_revenue":7254916.36,"nontax_revenue":339922.97,"capital_revenue":129471.4,"transfer_revenue":25334942.34,"current_expense":-1839739.92,"capital_expense":43333811.94,"budget_balance":-8434818.95,"cash_current":2263918.72,"cash_previous":2086994.12,"population_mid_year":714,"expense_per_capita":58114.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":17650000.0,"revenue_adjusted":23333185.76,"revenue_actual":22334366.96,"expense_approved":18678000.0,"expense_adjusted":25298185.76,"expense_actual":25283392.9,"tax_revenue":7901766.99,"nontax_revenue":481870.97,"capital_revenue":0.0,"transfer_revenue":13950729.0,"current_expense":1401456.44,"capital_expense":23881936.46,"budget_balance":-2949025.94,"cash_current":39720.74,"cash_previous":2263918.72,"population_mid_year":742,"expense_per_capita":34074.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6650000.0,"revenue_adjusted":7934200.0,"revenue_actual":8516506.95,"expense_approved":5918000.0,"expense_adjusted":12751200.0,"expense_actual":12469436.24,"tax_revenue":7944957.03,"nontax_revenue":434129.92,"capital_revenue":5220.0,"transfer_revenue":132200.0,"current_expense":4567967.42,"capital_expense":7901468.82,"budget_balance":-3952929.29,"cash_current":15043.29,"cash_previous":39720.74,"population_mid_year":756,"expense_per_capita":16493.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8110000.0,"revenue_adjusted":15512400.0,"revenue_actual":16528961.92,"expense_approved":7010000.0,"expense_adjusted":18968300.0,"expense_actual":17443158.94,"tax_revenue":8584603.94,"nontax_revenue":1473194.41,"capital_revenue":0.0,"transfer_revenue":6471163.57,"current_expense":7676906.14,"capital_expense":9766252.8,"budget_balance":-914197.02,"cash_current":1527472.37,"cash_previous":15043.29,"population_mid_year":776,"expense_per_capita":22478.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8110000.0,"revenue_adjusted":11285140.0,"revenue_actual":12550269.75,"expense_approved":6485000.0,"expense_adjusted":11522040.0,"expense_actual":10434767.87,"tax_revenue":9838986.73,"nontax_revenue":2102640.22,"capital_revenue":0.0,"transfer_revenue":608642.8,"current_expense":9457388.1,"capital_expense":977379.77,"budget_balance":2115501.88,"cash_current":1913894.25,"cash_previous":1527472.37,"population_mid_year":775,"expense_per_capita":13464.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9235000.0,"revenue_adjusted":29697573.0,"revenue_actual":31094058.33,"expense_approved":7506000.0,"expense_adjusted":37457573.0,"expense_actual":37352370.73,"tax_revenue":11080182.76,"nontax_revenue":2529802.83,"capital_revenue":82230.0,"transfer_revenue":17401842.74,"current_expense":10766613.36,"capital_expense":26585757.37,"budget_balance":-6258312.4,"cash_current":1926501.85,"cash_previous":1913894.25,"population_mid_year":780,"expense_per_capita":47887.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9235000.0,"revenue_adjusted":13986400.0,"revenue_actual":14615412.9,"expense_approved":7010000.0,"expense_adjusted":10933400.0,"expense_actual":10665153.23,"tax_revenue":12154399.07,"nontax_revenue":2242813.83,"capital_revenue":20800.0,"transfer_revenue":197400.0,"current_expense":9843917.71,"capital_expense":821235.52,"budget_balance":3950259.67,"cash_current":2775425.52,"cash_previous":1926501.85,"population_mid_year":793,"expense_per_capita":13449.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11400000.0,"revenue_adjusted":14980717.0,"revenue_actual":15836045.26,"expense_approved":9175000.0,"expense_adjusted":12522717.0,"expense_actual":12327626.5,"tax_revenue":11414565.68,"nontax_revenue":2665642.58,"capital_revenue":0.0,"transfer_revenue":1755837.0,"current_expense":10838398.38,"capital_expense":1489228.12,"budget_balance":3508418.76,"cash_current":3826459.28,"cash_previous":2775425.52,"population_mid_year":800,"expense_per_capita":15409.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11400000.0,"revenue_adjusted":14486400.0,"revenue_actual":15886758.98,"expense_approved":9805000.0,"expense_adjusted":13176450.0,"expense_actual":11653203.51,"tax_revenue":13037944.15,"nontax_revenue":2290606.59,"capital_revenue":174950.0,"transfer_revenue":383258.24,"current_expense":11210260.64,"capital_expense":442942.87,"budget_balance":4233555.47,"cash_current":6290768.75,"cash_previous":3826459.28,"population_mid_year":806,"expense_per_capita":14458.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15725000.0,"revenue_adjusted":17600397.0,"revenue_actual":20304938.37,"expense_approved":14130000.0,"expense_adjusted":22405397.0,"expense_actual":21363039.92,"tax_revenue":15366590.81,"nontax_revenue":2733911.67,"capital_revenue":18000.0,"transfer_revenue":2186435.89,"current_expense":14195893.93,"capital_expense":7167145.99,"budget_balance":-1058101.55,"cash_current":8638371.2,"cash_previous":6290768.75,"population_mid_year":813,"expense_per_capita":26276.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12100000.0,"revenue_adjusted":16333360.0,"revenue_actual":21057534.84,"expense_approved":10167000.0,"expense_adjusted":15154860.0,"expense_actual":14170038.74,"tax_revenue":17103427.55,"nontax_revenue":3165643.29,"capital_revenue":0.0,"transfer_revenue":788464.0,"current_expense":13971467.09,"capital_expense":198571.65,"budget_balance":6887496.1,"cash_current":13299085.3,"cash_previous":8638371.2,"population_mid_year":826,"expense_per_capita":17155.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15570000.0,"revenue_adjusted":19179890.0,"revenue_actual":21183026.73,"expense_approved":13743000.0,"expense_adjusted":37320890.0,"expense_actual":35393102.26,"tax_revenue":17028694.0,"nontax_revenue":3873332.73,"capital_revenue":8200.0,"transfer_revenue":272800.0,"current_expense":15064772.14,"capital_expense":20328330.12,"budget_balance":-14210075.53,"cash_current":10262477.77,"cash_previous":13299085.3,"population_mid_year":830,"expense_per_capita":42642.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":42790000.0,"revenue_adjusted":44195014.0,"revenue_actual":45176891.12,"expense_approved":40530000.0,"expense_adjusted":44010014.0,"expense_actual":43535495.43,"tax_revenue":18025748.52,"nontax_revenue":3812555.44,"capital_revenue":0.0,"transfer_revenue":23338587.16,"current_expense":18188744.6,"capital_expense":25346750.83,"budget_balance":1641395.69,"cash_current":9644003.46,"cash_previous":10262477.77,"population_mid_year":820,"expense_per_capita":53092.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}